Loading...
HomeMy WebLinkAboutWPO201100028 Review Comments Bond Estimate 2011-08-18 (3)BOND ESTIMATE - EROSION CONTROL PROJECT NAME: Willow Glen - Phase 1 PROJECT NUMBER: WPO201100028 DATE OF ESTIMATE: 08/18/11 ESTIMATE BY: JPD BASED ON: WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 7.2 $1,500.00 $10,800.00 SILT FENCE LF 2857 $5.00 $14,285.00 TREE PROTECTION LF 180 $5.00 $900.00 SAFETY FENCE LF 0 $3.00 $0.00 TEMPORARY FILL DIVERSION LF 525 $3.00 $1,575.00 DIVERSION DIKE LF 1735 $3.00 $5,205.00 TEMPORARY SLOPE DRAIN LF 0 $20.00 $0.00 SEDIMENT TRAP #1 ACRES 2.59 $1,000.00 $2,590.00 SEDIMENT TRAP #3 ACRES 1.88 $1,000.00 $1,880.00 SEDIMENT TRAP #5 ACRES 1.14 $1,000.00 $1,140.00 SEDIMENT TRAP #6 ACRES 2 $1,000.00 $2,000.00 CULVERT INLET PROTECTION EA 0 $500.00 $0.00 INLET PROTECTION EA 12 $200.00 $2,400.00 OUTLET PROTECTION EA 2 $200.00 $400.00 EC -2 & 3 DITCH PROTECTION LF 0 $10.00 $0.00 RIP -RAP LF 40 $55.00 $2,200.00 CHECK DAMS SQ.YD. 0 $30.00 $0.00 STREAM CROSSING TYPE I EA 1 $1,000.00 $1,000.00 STREAM CROSSING TYPE II EA 0 $3,000.00 $0.00 STREAM CROSSING TYPE III EA 0 $5,000.00 $0.00 PAVED CONSTRUCTION ENTRANCE EA 2 $2,000.00 $4,000.00 SUBTOTAL 50375.00 PROJECT MANAGEMENT LS 15% 7556.25 TOTAL 57931.25 PROJECT ADMINISTRATION 10% 5793.125 BOND AMOUNT REQUIRED jj 63800.00 Spreadsheet last revised:3 -10 -10