Loading...
HomeMy WebLinkAboutWPO201100059 Review Comments Bond Estimate 2011-11-29 (3)BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01 PROJECT NAME: Stonefield Town Center ESC Plan PROJECT NUMBER: WPO- 2011 -00059 DATE OF ESTIMATE: 11/29/11 ESTIMATE BY: PBC BASED ON: Plan submitted 11/7/11 WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 25.01 1500 37515 SILT FENCE LF 3700 5 18500 SAFETY FENCE LF 0 3 0 TEMPORARY FILL DIVERSION LF 800 3 2400 DIVERSION DIKE LF 1700 3 5100 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT TRAP 110 ACRES 0.2 1000 200 SEDIMENT TRAP 112 ACRES 0.4 1000 400 SEDIMENT TRAP 82 ACRES 1.8 1000 1800 SEDIMENT TRAP 85 ACRES 0.22 1000 220 SEDIMENT BASIN ACRES 4.5 1000 4500 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 51 200 10200 OUTLET PROTECTION EA 1 200 200 EC -2 & 3 DITCH PROTECTION LF 1630 10 16300 RIP -RAP LF 0 55 0 CHECK DAMS SQ.YD. 0 30 0 PAVED CONSTRUCTION ENTRANCE EA 5 2000 10000 36" HDPE PIPE LF 93 70.35 6542.55 subtotal 107335.00 project management 16100.25 subtotal 123435.25 CONTINGENCY LS 10% 12343.53 TOTAL 135778.78 BOND AMOUNT REQUIRED 135800.00