Loading...
HomeMy WebLinkAboutWPO201100019 Review Comments Bond Estimate 2011-12-19 (3)BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01 PROJECT NAME: Whittington, Phase A PROJECT NUMBER: WPO- 2011 -00019 DATE OF ESTIMATE: 12/19/11 ESTIMATE BY: PBC BASED ON: Plans submitted 8 December 2011 and 7 November 2011 WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 21.68 1500 32520 SILT FENCE LF 7400 5 37000 SAFETY FENCE LF 0 3 0 DIVERSION DIKE LF 400 3 1200 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT BASIN 1 ACRES 11.6 1000 11600 SEDIMENT BASIN 2 ACRES 12.04 1000 12040 SEDIMENT BASIN 3 ACRES 4.29 1000 4290 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 5 200 1000 OUTLET PROTECTION EA 5 200 1000 EC -2 & 3 DITCH PROTECTION LF 3164 10 31640 RIP -RAP LF 250 55 13750 CHECK DAMS SQ.YD. 17 30 510 STREAM CROSSING EA 1 4000 4000 PAVED CONSTRUCTION ENTRANCE EA 2 2000 4000 subtotal 154550.00 project management 23182.50 subtotal 177732.50 CONTINGENCY LS 10% 17773.25 TOTAL 195505.75 BOND AMOUNT REQUIRED 195600.00