Loading...
HomeMy WebLinkAboutWPO201100024 Review Comments Bond Estimate 2012-01-19 (3)BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01 PROJECT NAME: Glenmore Phase 2, Section S -5 PROJECT NUMBER: WPO201100024 DATE OF ESTIMATE: 01/19/12 ESTIMATE BY: MRG BASED ON: Approved plan WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 23 1500 34500 SILT FENCE LF 2800 5 14000 SAFETY FENCE LF 2300 3 6900 TEMPORARY FILL DIVERSION LF 600 3 1800 DIVERSION DIKE LF 2000 3 6000 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT TRAP 1 ACRES 2.5 1000 2500 SEDIMENT TRAP 2 ACRES 2.22 1000 2220 SEDIMENT TRAP 3 ACRES 3.38 1000 3380 SEDIMENT TRAP 4 ACRES 1.32 1000 1320 SEDIMENT TRAP 5 ACRES 2.8 1000 2800 SEDIMENT TRAP 6 ACRES 0.45 1000 450 SEDIMENT TRAP 7 ACRES 1.19 1000 1190 SEDIMENT BASIN 1 ACRES 6.83 1000 6830 CULVERT INLET PROTECTION EA 1 500 500 INLET PROTECTION EA 9 200 1800 OUTLET PROTECTION EA 4 200 800 EC -2 & 3 DITCH PROTECTION LF 0 10 0 RIP -RAP LF 0 55 0 CHECK DAMS SQ.YD. 0 30 0 PAVED CONSTRUCTION ENTRANCE EA 1 2000 2000 subtotal 88990.00 project management 13348.50 subtotal 102338.50 CONTINGENCY LS 10% 10233.85 TOTAL 112572.35 BOND AMOUNT REQUIRED 112600.00