Loading...
HomeMy WebLinkAboutWPO201200019 Review Comments Bond Estimate 2012-02-24 (3)PROJECT NAME: Dunlora Gates FILE #: WPO201200019 DATE APPROVED: 24- Feb -12 Item Unit Amount Unit Cost Subtotal site clearing acre 0 $7,100.00 $0.00 dam const.on site material cubic yard 0 $4.00 $0.00 dam const.off site material cubic yard 0 $15.00 $0.00 Trees & Shrubs seedlings planted with tubes 0 $12.50 $0 bioretention construction wq treatment volume in cf 0 $6.40 $0 trees & shrubs ball/burlap planted 56 $100.00 $5,600 wetland plants planted $2.00 $0 wetland seed mix acre $1,500.00 $0 stream stabilization linear foot 0 $50.00 $0 underdrain stone cubic yard 175 $17.00 $2,975 biofilter surface area/ 27* 1' dept stone delivery load 18 $45.00 $810 underdrain pipe, 6" PVC linear foot 198 $1.35 $267 filter fabric square yard 200 $10.00 $2,000 biofilter surface area/ 27* 1' dept sand /soil mixture cubic yard 292 $20.00 $5,840 biofilter surface area/ 27* 2' dept Filterra 4x6 each 0 $6,400.00 $0 Filterra 4x8 each 0 $6,900.00 $0 Filterra 6x6 each 0 $7,100.00 $0 Filterra 6x8 each 0 $9,500.00 $0 Filterra 6x10 each 0 $12,100.00 $0 Filterra 6x12 each 0 $14,200.00 $0 Filterra Installation per project 0 $0 EC -1 outlet protection each $200.00 $0 class 1 rip -rap square yard 0 $55.00 $0 class 2 rip -rap square yard 0 $110.00 $0 48" concrete riser structure each 1 $1,000.00 $1,000 Stream Buffer Sign Installed each 0 $50.00 $0 EC -2 EC -3 ditch stabilization linear foot 0.00 $10.00 $0 maintenance road linear foot 0.00 $8.00 $0 Concrete pipe linear foot 80.00 $25.00 $2,000 EC -3, EC -2 matting square yard 0.00 $10.00 $0 gabions, class 1 rip -rap square yard 0.00 $165.00 $0 concrete anti vortex each $1,500.00 $0.00 paved concrete ditch linear foot 0.00 $55.00 $0 embankment improvements each 0.00 $5,000.00 $0 pavement demolition square yard $5.00 $0 green roof square foot 0.00 $12.00 $0 turf stone(porous pavement) square foot $5.00 $0 RCP underground detention cubic foot installed $7.00 $0 Conser Easement RR > 50% acre 0.00 $39,000.00 $0 Conser Easement RR < 50% acre 0.00 $25,000.00 $0 Pond drain gate valve (6 ") each 0.00 $500.00 $0 Delaware Sand Filter linear foot installed $706.00 $0 Flow Splitter each installed $2,000.00 $0 subtotal $20,492 project management 3,074 subtotal $23,566 10% Contingency $2,357 TOTAL $25,923 ROUNDED TOTAL $26,000 min total after reduction $5,200