Loading...
HomeMy WebLinkAboutWPO201200005 Review Comments Bond Estimate 2012-04-18BOND ESTIMATE - EROSION CONTROL PROJECT NAME: Gazebo Plaza PROJECT NUMBER: WPO201200005 DATE OF ESTIMATE: 04/18/12 ESTIMATE BY: MRG BASED ON: ESC plan Phase 1 WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 27.7 1500 41550 SILT FENCE LF 3360 5 16800 SAFETY FENCE LF 0 3 0 TEMPORARY FILL DIVERSION LF 0 3 0 DIVERSION DIKE LF 2700 3 8100 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT TRAP 1 ACRES 0 1000 0 SEDIMENT BASIN 1 ACRES 24.86 1000 24860 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 0 200 0 OUTLET PROTECTION EA 0 200 0 EC -2 & 3 DITCH PROTECTION LF 0 10 0 RIP -RAP LF 0 55 0 CHECK DAMS SQ.YD. 0 30 0 PAVED CONSTRUCTION ENTRANCE EA 1 2000 2000 subtotal 93310.00 project management 13996.50 subtotal 107306.50 CONTINGENCY LS 10% 10730.65 TOTAL 118037.15 BOND AMOUNT REQUIRED 118100.00 last revised:12 -5 -01 BOND ESTIMATE - EROSION CONTROL last revised:12 -5 -01 PROJECT NAME: Gazebo Plaza PROJECT NUMBER: WPO201200005 DATE OF ESTIMATE: 04/18/12 ESTIMATE BY: MRG BASED ON: ESC plan Phase 2 (esitmate includes cost for retaining wall construction at Sump inlet #1 & #2 WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 0.66 1500 990 SILT FENCE LF 1320 5 6600 TREE PROTECTION FENCE LF 4260 3 12780 TEMPORARY FILL DIVERSION LF 0 3 0 DIVERSION DIKE LF 2640 3 7920 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT TRAP 1 ACRES 2.92 1000 2920 SEDIMENT TRAP 2 ACRES 1.09 1000 1090 24" PIP, DIP CLASS 52 LF 194 40 7760 SUMP INLET #1 ACRES 2.4 1000 2400 RETAINING WALL PER S HEIGHT LF 4050 17 68850 RISER STRUCTURE PER 10' HEIGHT EA. 5 1400 7000 SUMP INLET #2 ACRES 5.06 1000 5060 RETAINING WALL PER S HEIGHT LF 93000 17 1581000 RISER STRUCTURE PER 10' HEIGHT EA. 5 1400 7000 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 24 200 4800 OUTLET PROTECTION EA 3 200 600 EC -2 & 3 DITCH PROTECTION LF 1620 10 16200 RIP -RAP LF 40 55 2200 CHECK DAMS SQ.YD. 40 30 1200 PAVED CONSTRUCTION ENTRANCE EA 0 2000 0 subtotal # # # # # # # # ## project management 260455.50 subtotal # # # # # # # # ## CONTINGENCY LS 10% 199682.55 TOTAL # # # # # # # # ## BOND AMOUNT REQUIRED # # # # # # # # ##