Loading...
HomeMy WebLinkAboutWPO201100103 Review Comments Bond Estimate 2012-05-14 (3)PROJECT NAME: Boar's Head Sports Club FILE M WPO- 2011 -00103 DATE APPROVED: 14- May -12 Item Unit Amount Unit Cost Subtotal trees & shrubs ball /burlap planted 8 $100.00 $800 (only bonded the minimum planting requirem underdrain stone cubic yard 37 $17.00 $629 biofilter surface area/ 27* 1' dept stone delivery load 4 $45.00 $180 underdrain pipe, 6" PVC linear foot 230 $1.35 $311 filter fabric square yard 112 $10.00 $1,120 biofilter surface area / 27* 1' dept sand /soil mixture cubic yard 74 $20.00 $1,480 biofilter surface area / 27* 2' dept EC -1 outlet protection each 1 $200.00 $200 class Al rip -rap square yard 341 $30.00 $10,230 48" concrete riser structure each 1 $1,000.00 $1,000 Outlet pipe linear foot 85.00 $25.00 $2,125 EC -3, EC -2 matting square yard 720.00 $10.00 $7,200 Facility A subtotal $25,275 trees & shrubs ball /burlap planted 6 $100.00 $600 (only bonded the minimum planting requirem underdrain stone cubic yard 26 $17.00 $442 biofilter surface area / 27* 1' dept stone delivery load 3 $45.00 $135 underdrain pipe, 6" PVC linear foot 6 $1.35 $8 filter fabric square yard 93 $10.00 $930 biofilter surface area/ 27* 1' dept sand /soil mixture cubic yard 52 $20.00 $1,040 biofilter surface area / 27* 2' dept EC -1 outlet protection each $200.00 $0 class Al rip -rap square yard 37 $30.00 $1,110 48" concrete riser structure each 1 $1,000.00 $1,000 Outlet pipe linear foot 46.00 $25.00 $1,150 EC -3, EC -2 matting square yard 0.00 $10.00 $0 Facility B subtotal $6,415 trees & shrubs ball /burlap planted 9 $100.00 $900 (only bonded the minimum planting requirem underdrain stone cubic yard 40 $17.00 $680 biofilter surface area / 27* 1' dept stone delivery load 4 $45.00 $180 underdrain pipe, 6" PVC linear foot 220 $1.35 $297 filter fabric square yard 190 $10.00 $1,900 biofilter surface area / 27* 1' dept sand /soil mixture cubic yard 80 $20.00 $1,600 biofilter surface area / 27* 2' dept EC -1 outlet protection each 1 $200.00 $200 class Al rip -rap square yard 223 $30.00 $6,690 48" concrete riser structure each 1 $1,000.00 $1,000 Outlet pipe linear foot 220.00 $25.00 $5,500 EC -3, EC -2 matting square yard 0.00 $10.00 $0 Facility C subtotal $18,947 subtotal $50,637 project management 7,595 subtotal $58,232 10% Contingency $5,823 TOTAL $64,055 ROUNDED TOTAL $64,100 min total after reduction $12,820 nts) nts) nts)