Loading...
HomeMy WebLinkAboutWPO201100044 Review Comments Bond Estimate 2012-05-22BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01 PROJECT NAME: Hyland Ridge Off -site Sanitary Sewer Improvements PROJECT NUMBER: WPO- 2011 -00044 DATE OF ESTIMATE: 05/22/12 ESTIMATE BY: PBC BASED ON: Plan signed 8/10/2011 WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 7.41 1500 11115 SILT FENCE LF 2750 5 13750 TREE PROTECTION FENCE LF 1000 3 3000 TEMPORARY FILL DIVERSION LF 0 3 0 DIVERSION DIKE LF 650 3 1950 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT TRAP 1 ACRES 1.6 1000 1600 SEDIMENT TRAP 2 ACRES 2.56 1000 2560 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 0 200 0 OUTLET PROTECTION EA 4 200 800 EC -2 & 3 DITCH PROTECTION LF 1500 10 15000 RIP -RAP LF 250 55 13750 CHECK DAMS SQ.YD. 0 30 0 30" PIPE LF 75 65 4875 PAVED CONSTRUCTION ENTRANCE EA 1 2000 2000 subtotal 70400.00 project management 10560.00 subtotal 80960.00 CONTINGENCY LS 10% 8096.00 TOTAL 89056.00 BOND AMOUNT REQUIRED 89100.00