Loading...
HomeMy WebLinkAboutWPO201200040 Review Comments Bond Estimate 2012-06-13PROJECT NAME: Stillhouse Pump Station and Pipeline FILE #: WPO201200040 DATE APPROVED: 5- Jun -12 Item Unit Amount Unit Cost Subtotal site clearing acre 0.5 $7,100.00 $3,550.00 dam const.on site material cubic yard 0 $4.00 $0.00 dam const.off site material cubic yard 0 $15.00 $0.00 Trees & Shrubs seedlings planted with tubes 0 $12.50 $0 bioretention construction wq treatment volume in cf 0 $6.40 $0 trees & shrubs ball/burlap planted 21 $100.00 $2,100 wetland plants planted 0 $2.00 $0 wetland seed mix acre $1,500.00 $0 stream stabilization linear foot 0 $50.00 $0 underdrain stone cubic yard 55 $17.00 $935 biofilter surface area/ 27* 1' dept stone delivery load 5 $45.00 $225 underdrain pipe, 4" PVC linear foot 190 $1.35 $257 filter fabric square yard 100 $10.00 $1,000 biofilter surface area/ 27* 1' dept sand /soil mixture cubic yard 55 $20.00 $1,100 biofilter surface area/ 27* 2' dept Filterra 4x6 each 0 $6,400.00 $0 Filterra 4x8 each 0 $6,900.00 $0 Filterra 6x6 each 0 $7,100.00 $0 Filterra 6x8 each 0 $9,500.00 $0 Filterra 6x10 each 0 $12,100.00 $0 Filterra 6x12 each 0 $14,200.00 $0 Filterra Installation per project 0 $0 EC -1 outlet protection each $200.00 $0 class 1 rip -rap square yard 2 $55.00 $83 class 2 rip -rap square yard 0 $110.00 $0 48" concrete riser structure each 0 $1,000.00 $0 Stream Buffer Sign Installed each 0 $50.00 $0 EC -2 EC -3 ditch stabilization linear foot 0.00 $10.00 $0 maintenance road linear foot 0.00 $8.00 $0 Concrete pipe linear foot $25.00 $0 EC -3, EC -2 matting square yard 0.00 $10.00 $0 gabions, class 1 rip -rap square yard 0.00 $165.00 $0 concrete anti vortex each $1,500.00 $0.00 paved concrete ditch linear foot 0.00 $55.00 $0 embankment improvements each 0.00 $5,000.00 $0 pavement demolition square yard $5.00 $0 green roof square foot 0.00 $12.00 $0 turf stone(porous pavement) square foot $5.00 $0 RCP underground detention cubic foot installed $7.00 $0 Conser Easement RR > 50% acre 0.00 $39,000.00 $0 Conser Easement RR < 50% acre 0.00 $25,000.00 $0 Pond drain gate valve (6 ") each 0.00 $500.00 $0 Delaware Sand Filter linear foot installed $706.00 $0 Flow Splitter each installed $2,000.00 $0 subtotal $9,249 project management 1,387 subtotal $10,636 10% Contingency $1,064 TOTAL $11,700 ROUNDED TOTAL $11,700 min total after reduction $2,340