Loading...
HomeMy WebLinkAboutWPO201200003 Review Comments Bond Estimate 2012-06-19BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01 PROJECT NAME: Extended Runway 21 (Phases 2, 3, & 4) PROJECT NUMBER: WPO201200003 DATE OF ESTIMATE: 06/15/12 ESTIMATE BY: MRG BASED ON: Approved Plan WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 162.69 1500 244035 SILT FENCE LF 0 5 0 SAFETY FENCE LF 0 3 0 TEMPORARY FILL DIVERSION LF 1300 3 3900 DIVERSION DIKE LF 0 3 0 TEMPORARY SLOPE DRAIN LF 250 20 5000 SEDIMENT TRAP 5 ACRES 1.21 1000 1210 SEDIMENT BASIN A ACRES 25 1000 25000 SEDIMENT BASIN B ACRES 19 1000 19000 SEDIMENT BASIN C ACRES 44 1000 44000 SEDIMENT BASIN D ACRES 29 1000 29000 SEDIMENT BASIN E ACRES 13 1000 13000 SEDIMENT BASIN F ACRES 13 1000 13000 SEDIMENT BASIN 1A ACRES 6.2 1000 6200 SEDIMENT BASIN T ACRES 14.29 1000 14290 SEDIMENT BASIN WO ACRES 3.78 1000 3780 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 18 200 3600 OUTLET PROTECTION EA 3 200 600 EC -2 & 3 DITCH PROTECTION LF 4300 10 43000 RIP -RAP LF 100 55 5500 CHECK DAMS SQ.YD. 136 30 4080 PAVED CONSTRUCTION ENTRANCE EA 2 2000 4000 subtotal 482195.00 project management 72329.25 subtotal 554524.25 CONTINGENCY LS 10% 55452.43 TOTAL 609976.68 BOND AMOUNT REQUIRED 610000.00