HomeMy WebLinkAboutWPO201300005 Review Comments Bond Estimate 2013-04-17Kings Grant
WPO file number: WP0201300005
Erosion and Sediment Control Bond Estimate
Item Item
Number
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DD, FD, RWD)
1 temporary sediment basin (SB)
2 temporary sediment basin (Sal
3 temporary sediment basin (SB)
sift fence inlet protection (IP)
stone inlet protection (IP)
height of dam at toe
height of dam at face
length of dam
top width
(comp. fill Vol)
length of spillway
width of spillway
riser height
riser diameter
barrel length
barrel diameter
barrel collars
height of dam at toe
height of dam at face
length of dam
top width
(comp. fill Vol)
length of spillway
width of spillway
riser height
riser diameter
barrel length
barrel diameter
barrel collars
height of dam at toe
height of dam at face
length of dam
top width
(comp. fill Vol)
length of spillway
width of spillway
riser height
riser diameter
barrel length
barrel diameter
barrel collars
outlet protection (OP)
length
channel (SCC, matted)
length
check dam
depth in channel
construction entrance (CE)
length of cut
wash rack
10 ft
paved construction entrance
150 ft
rip -rap, placed
depth
900.0 cy
width
survey and layout (price per 0.1 mi.)
acres
mobilization
(spillway stone tons)
stream crossing (computed independently)
Off
24 ft
cut at dam
0 ft
7 ft
cut at high side
6 ft
200 ft
length of cut
50 ft
10 ft
width of cut
150 ft
11022.2 cy
(cut voq
900.0 cy
130 ft
toy est)
11322.2
loft
(spillway stone tons)
195
Off
0 in
(riser unit price)
$0.00
80 ft
(price of base)
$200
15 in
(barrel unit price)
$35.00
2
baffle length
5 ft
27 ft
cut at dam
0 ft
15 ft
cut at high side
0 ft
180 ft
length of cut
0 ft
24 ft
width of cut
0 ft
18900.0 cy
(cut Vol)
0.0 cy
130 ft
(cy est)
18900.0
loft
(spillway stone tons)
195
Off
0 in
(riser unit price)
$0.00
120 ft
(price of base)
$200
15 in
(barrel unit price)
$35.00
3
baffle length
20 ft
12 ft
cut at dam
0 ft
e ft
cut at high side
0 ft
60 ft
length of cut
0 ft
24 ft
width of cut
0 ft
1688.9 cy
(cut Vol)
0.0 cy
0 ft
(cy est)
1688.9
0 ft
(spillway stone tons)
0
6 f
60 in
(riser unit price)
$0.00
16 ft
(price of base)
$200
36 in
(barrel unit price)
$70.00
2
baffle length
15 ft
15 ft
width
loft
0 ft
width
loft
0 ft
channel width
loft
2 ft
length
1.0 ft
1.0
(tons)
0.15
1
traps and basins
2
No. Unit
Unit Cost
Cos
$0.00
(installed)
$0.00
5.0 acres
$5,000.00
$25,000.00
2500.0 ft
$5.00
$12,500.00
0.0 ft
$5.00
$0.00
540 ft
$13.00
$7,020.00
$13.00
$50.00 $156,938.89
$13.00
$50.00 $255,450.00
$13.00
$50.00 $21,955.56
$1,500.00
$500.00
cost sum $497,968.44
proj mgmt $74,695.27
contingency $57,266.37
Total $629,940
4/17/2013
$2,020.00
0 $100.00
$0.00
0 $200.00
$0.00
1 $675.00
$675.00
$0.00
1 $0.00
$0.00
1 $2,000.00
$2,000.00
$2,000.00
1 $3,500.00
$3,500.00
$1,500.00
$500.00
cost sum $497,968.44
proj mgmt $74,695.27
contingency $57,266.37
Total $629,940
4/17/2013