HomeMy WebLinkAboutWPO201200084 Review Comments Bond Estimate 2013-05-21Morey Creek Professional Center
WPO file number: WP02012 -00084
Erosion and Sediment Control Bond Estimate
Item Item
Number
1 stablization (PS, TS)
2 silt fence (SF)
3 safety fence (SAF)
4 diversion (DD, FD, RWD)
5 temporary sediment basin 1(S13)
6
7
8
9
10
11
12
13
14
15
16
17
18
temporary sediment basin 2(SB)
height of dam at toe
height of dam at face
length of dam
top width
(comp. fill Vol)
length of spillway
width of spillway
riser height
riser diameter
barrel length
barrel diameter
barrel collars
height of dam at toe
height of dam at face
length of dam
top width
(comp. fill Vol)
length of spillway
width of spillway
riser height
riser diameter
barrel length
barrel diameter
barrel collars
stone inlet protection (IP)
cut at dam
outlet protection 1(OP)
length
outlet protection 2(OP)
length
outlet protection 3(OP)
length
channel (SCC, matted)
length
check dam
depth in channel
construction entrance (CE)
(cut Vol)
wash rack
0 fl
paved construction entrance
2119.9
survey and layout (price per 0.1 mi.)
acres
mobilization
9.4 fl
utility stream crossing (computed independently)
1.5 fl
cut at dam
8 ft
8 fl
cut at high side
14 ft
90 fl
length of cut
90 ft
6 fl
width of cut
10 ft
419.6 cy
(cut Vol)
1980.0 cy
0 fl
(cy est)
2119.9
0 fl
(spillway stone tons)
0
9.4 fl
36 in
(riser unit price)
$70.00
57 fl
(price of base)
$200
18 in
(barrel unit price)
$40.00
0
baffle length
85 ft
1 fl
cut at dam
7 ft
7.5 fl
cut at high side
1 ft
145 fl
length of cut
18 ft
6 fl
width of cut
10 ft
547.8 cy
(cut Vol)
69.3 cy
0 fl
(cy est)
570.9
0 fl
(spillway stone tons)
0
2.4 fl
36 in
(riser unit price)
$70.00
64 fl
(price of base)
$200
18 in
(barrel unit price)
$40.00
0
baffle length
75 ft
31.5 fl
width
15.7 ft
31.5 fl
width
5.6 ft
15 fl
width
10 ft
50 fl
width
3 ft
8 fl
channel width
2 ft
5.4
traps and basins
2
No. Unit
Unit Cost
Cost
(installed)
5.4 acres
$5,000.00
$27,000.00
862.0 ft
$5.00
$4,310.00
0.0 ft
$5.00
$0.00
990 ft
$13.00
$12,870.00
$13.00
$50.00 $27,558.19
$4,838.00
$13.00
$50.00 $7,421.56
$4,428.00
21 each $200.00 $4,200.00
1 tons $2,225.48 $2,225.48
1 tons $793.80 $793.80
1 tons $675.00 $675.00
sft $1.30 $195.00
1 tons $360.00 $360.00
1 each $2,000.00 $2,000.00
1 each $2,000.00 $2,000.00
1 $3,500.00 $3,500.00
$3,700.00
$500.00
1 Isum $20,000.00 $20,000.00
cost sum $128,575.03
proj mgmt $19,286.25
contingency $14,786.13
Total $162,660
C:\ Users \mkoslow\ Documents \CurrentReviews \WP0201200084 Morey Creek Office Park \2013 -05 -20 -ESC bond estimate WP02012 -00084 5/21/2013