HomeMy WebLinkAboutWPO201300037 Review Comments Bond Estimate 2013-06-26 (3)Phase 2 of Willow Glen
WPO file number: WPO201300037
Stormwater Management Plan Bond Estimate
Item Item
Number
site clearing
0 ft
$13.00
$0.00
permanent diversion or ditch
0 ea
$500.00
$0.00
standard manhole frame top (not inlet)
10 ft
$450.00
$4,500.00
manhole structure (per ft. rise)
95.0 ft
$50.00
$5,750.00
pipe, rep, cmp (15 to 48 ")
24.0 in d
$35.00
1 ES -1,2
aggregate base or drainage stone
0.0 in d
1.0 ft L
1 basin
Off
height of dam at toe
0 ft
out at dam
Oft
height of dam at face
0 ft
cut at high side
0.0 cy
length of dam
260 ft
length of cut
0.0
top width
0 ft
width of cut
0
(comp. fill Vol)
0.0 cy
(cut Vol)
$0
length of spillway
0 ft
(cy est)
0 ft
width of spillway
0 ft
(spillway stone tons)
0 ea
$150.00
(price of base)
barrel collars
0
baffle length
trees
1018 ea
$5.00
$5,090.00
shrubs
0 ft
$5.00
$0.00
seedlings
0 cy
$38.00
$0.00
underdrain (LF)
1 ft
$1,500.00
$1,500.00
biofilter soil mix (CY)
500 ft
$50.00
$25,000.00
trash rack/ anti vortex devices
2880 sq ft
$10.00
$28,800.00
maintenance access road (LF)
Timber Bulkhead
depth
4 ft
length
rip -rap, placed
depth
2 ft
length
width
30.0
(tons)
survey and layout (price per 0.1 mi.)
acres
1
basins
mobilization
1 ea
$2,000.00
$2,000.00
as -built drawings (per facility)
1 ea
$5,000.00
$5,000.00
materials testing (per facility)
compaction testing (per dam)
manufactured facilities (attach manufacturer's or contractor's price as a base)
No. Unit Unit Cost Cost
installed
cost sum
0 ft
$13.00
$0.00
contingency
0 ea
$500.00
$0.00
10 ft
$450.00
$4,500.00
1 EC -1
95.0 ft
$50.00
$5,750.00
0.0 ft W
35.0 ton
$35.00
$1,225.00
Off
0 f
Off
Oft
0.0 cy
$13.00
0.0
0
$50.00
$0.00
$0
0 ft
$0.00
0 ea
$150.00
$0.00
0 ea
$50.00
$0.00
1018 ea
$5.00
$5,090.00
0 ft
$5.00
$0.00
0 cy
$38.00
$0.00
1 ft
$1,500.00
$1,500.00
500 ft
$50.00
$25,000.00
720 ft
2880 sq ft
$10.00
$28,800.00
30.0 ft
135
$60.00
$8,100.00
2
$1,500.00
$500.00
1 ea
$2,000.00
$2,000.00
1 ea
$2,000.00
$2,000.00
1 ea
$5,000.00
$5,000.00
cost sum
$90,965.00
proj mgmt
$13,644.75
contingency
$10,460.98
Total
$115,080
6/26/2013