HomeMy WebLinkAboutWPO201300021 Review Comments Bond Estimate 2013-08-05 (3)Project Name Old Trail Village Block 14
WPO file number: WP02013 -00021
Erosion and Sediment Control Bond Estimate
Item Item
Number
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DD, FD, RWD)
temporary slope drain (TSD)
pipe length
temporary sediment trap (ST or CIP)
0 fl
cut at dam
height of dam at toe
0 fl
height of dam at face
2 ft
length of dam
length of cut
top width
10 fl
(comp. fill Vol)
0 ft
length of spillway
(cut Vol)
width of spillway
temporary sediment basin (SB)
(cy esQ
0.0
height of dam at toe
(spillway stone tons)
height of dam at face
0 fl
length of dam
0 ft
top width
cut at high side
(comp. fill Vol)
262.5 fl
length of spillway
225 ft
width of spillway
width of cut
riser height
1011.1 cy
riser diameter
10200.0 cy
barrel length
(cy esQ
barrel diameter
loft
barrel dollars
silt fence inlet protection (IP)
8.9 fl
stone inlet protection (IP)
outlet protection (OP)
length
channel (SCC, matted)
185 fl
A
length
B
length
C
length
D
length
D -E
length
E
length
F
length
G
length
H
length
check dam
12 ft
A
depth in channel
B
depth in channel
C
depth in channel
D
depth in channel
D -E
depth in channel
E
depth in channel
F
depth in channel
G
depth in channel
construction entrance (CE)
wash rack
paved construction entrance
rip -rap, placed
depth
width
survey and layout (price per 0.1 mi.)
mobilization acres
stream crossing (computed independently)
0 fl
pipe diameter
15 in
0 fl
cut at dam
0 ft
0 fl
cut at high side
2 ft
0 fl
length of cut
0 ft
10 fl
width of cut
0 ft
0.0 cy
(cut Vol)
0.0 cy
0 fl
(cy esQ
0.0
0 fl
(spillway stone tons)
0
0 fl
cut at dam
0 ft
8 fl
cut at high side
18 ft
262.5 fl
length of cut
225 ft
10 fl
width of cut
100 ft
1011.1 cy
(cut Vol)
10200.0 cy
50 fl
(cy esQ
10537.0
loft
(spillway stone tons)
75
8.9 fl
30 in
(riser unit price)
$65.00
185 fl
(price of base)
$200
24 in
(barrel unit price)
$50.00
0
baffle length
72 ft
15 fl
width
10 ft
250 fl
width
6 ft
400 fl
width
8 ft
300 fl
width
12 ft
75 fl
width
8 ft
50 fl
width
18 ft
325 fl
width
10 ft
100 fl
width
8 ft
50 fl
width
6 ft
25 fl
width
2 ft
2 fl
channel width
10 ft
2 fl
channel width
12 ft
2 fl
channel width
16 ft
2 fl
channel width
12 ft
5 fl
channel width
24 ft
3 fl
channel width
16 ft
3 fl
channel width
16 ft
3 fl
channel width
16 ft
0 ft length 0.0 ft
0.0 (tons) 0
9 traps and basins 1
No. Unit
Unit Cost
Cost
(installed)
9.0 acres
$5,000.00
$45,000.00
3273.0 ft
$5.00
$16,365.00
675.0 ft
$5.00
$3,375.00
1500 ft
$13.00
$19,500.00
$35.00
$0.00
$13.00
$50.00 $0.00
$13.00
$50.00 $140,731.48
$11,468.50
0 $100.00 $0.00
26 $200.00 $5,200.00
2 $675.00 $1,350.00
$1,950.00
$4,160.00
$4,680.00
$780.00
$1,170.00
$4,225.00
$1,040.00
$390.00
$65.00
2 $450.00 $900.00
4 $540.00 $2,160.00
3 $720.00 $2,160.00
4 $540.00 $2,160.00
1 $2,700.00 $2,700.00
3 $1,080.00 $3,240.00
1 $1,080.00 $1,080.00
3 $1,080.00 $3,240.00
0 $2,000.00 $0.00
1 $2,000.00 $2,000.00
1 $2,000.00 $2,000.00
0 $3,500.00 $0.00
$60.00 $0.00
$5,000.00
$0.00
cost sum $288,089.98
proj mgmt $43,213.50
contingency $33,130.35
Total $364,440
C:\ Users \mkoslow\ Documents \CurrentReviews \WP0201300021 Old Trail Village Block 14\ 2013- 08- 02- ESC_bond_estimate_WP0201300021 8/5/2013