HomeMy WebLinkAboutWPO201300004 Review Comments Bond Estimate 2013-08-08Ivy Creek United Methodist Church
WPO file number: WP0201300004
Stormwater Management Plan Bond Estimate
Item
Item
$3,816.93
contingency
$2,926.32
Total
No. Unit
Unit Cost
Cost
Number
installed
1
site clearing
2
permanent diversion or ditch
0 fl
$13.00
$0.00
3
Infiltration Trench
1 Isum
$3,635.00
$3,635.00
4
manhole structure (per ft. rise)
0 fl
$450.00
$0.00
5
pipe, rcp, cmp (15 to 48 ")
15.0 in d
0 ES -1,2
1 EC -1
25.0 fl
$35.00
$1,375.00
6
aggregate base or drainage stone
0.0 in d
1.0 ft L
0.0 ft W
35.0 ton
$35.00
$1,225.00
7
basin
height of dam at toe
5 fl
cut at dam
0 ft
height of dam at face
3.5 fl
cut at high side
4.25 ft
length of dam
55 fl
length of cut
45 ft
top width
4.5 fl
width of cut
45 ft
(comp. fill Vol)
229.4 cy
(cut Vol)
189.5 cy
$13.00
length of spillway
8.82 fl
(cy esl)
292.6
width of spillway
4.5 fl
(spillway stone tons)
5.9535
$50.00
$4,101.23
(price of base)
$0
barrel collars
0
baffle length
0 ft
$0.00
8
trees
0 as
$150.00
$0.00
9
shrubs
16 ea
$50.00
$800.00
10
seedlings
0 ea
$5.00
$0.00
11
underdrain (LF)
58 fl
$5.00
$290.00
12
biofiller soil mix (C10
40 cy
$38.00
$1,520.00
13
trash rack/ anti vortex devices
1 fl
$1,500.00
$1,500.00
14
maintenance access road (LF)
0 fl
$50.00
$0.00
15
rip -rap, placed
depth
0 fl
length
1.0 ft
width
0.0
(tons)
0
$60.00
$0.00
16
survey and layout (price per 0.1 mi.)
acres
1
basins
2
$1,500.00
17
mobilization
$500.00
18
as -built drawings (per facility)
1 ea
$2,000.00
$2,000.00
19
materials testing (per facility)
1 ea
$2,000.00
$2,000.00
20
compaction testing (per dam)
1 ea
$5,000.00
$5,000.00
cost sum $25,446.23
proj mgmt
$3,816.93
contingency
$2,926.32
Total
$32,190
C:\ Users \mkoslow\ Documents \CurrentReviews \WP0201300004 Ivy Creek United Methodist Church\ 2013- 08- 07- SWM_bond_estimate_WPO2013 -00004 8/8/2013