HomeMy WebLinkAboutWPO201200062 Review Comments Bond Estimate 2013-12-10Old Trail Creekside III Phase III
WPO file number: WP0201200062
Stormwater Management Plan Bond Estimate
Item Item
Number
19
3
4
5
6
7
8
9
10
11
pipe, rep, cmp (15 to 48 ")
24.0 in d
proj mgmt
1 ES -1,2
$50.00
basin
Total
$77,470
$0.00
2 ea
$1,500.00
height of dam at toe
0 ft
cut at dam
0 ft
height of dam at face
0 ft
cut at high side
0 ft
$19.00
length of dam
260 ft
length of cut
0 ft
top width
0 ft
width of cut
0 ft
1 ea
(comp. fill Vol)
0.0 cy
(cut Vol)
0.0 cy
$5,000.00
length of spillway
0 ft
(cy est)
0.0
width of spillway
0 ft
(spillway stone tons)
0
(price of base)
$0
barrel collars
0
baffle length
0 ft
trash rack/ anti vortex devices
maintenance access road (LF)
rip -rap, placed
depth
3 ft
length
127.0 ft
width
8.0
(tons)
228.6
filter cloth - geotextile fabric
length
127.0 ft
width
9.5 ft
survey and layout (price per 0.1 mi.)
acres
17
basins
1
mobilization
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
No. Unit Unit Cost Cost
installed
1 EC -1 0.0 ft $50.00 $1,000.00
cost sum
$13.00
proj mgmt
$9,185.25
$50.00
$0.00
Total
$77,470
$0.00
2 ea
$1,500.00
$3,000.00
500 ft
$50.00
$25,000.00
$60.00
$13,716.00
134 sy
$2.00
$19.00
$9,000.00
$500.00
1 ea
$2,000.00
$2,000.00
1 ea
$2,000.00
$2,000.00
1 ea
$5,000.00
$5,000.00
cost sum
$61,235.00
proj mgmt
$9,185.25
contingency
$7,042.03
Total
$77,470
C:\ Users \mkoslow\ Documents \CurrentReviews \WP0201200062 Old Trail Creekside Phase III Street Plans\2013- 12- 10 -SWM bond estimate WPO2012 -00062 12/10/2013