HomeMy WebLinkAboutSUB201100063 Review Comments Bond Inspection 2014-01-16�oF A�i
�rRGIN1P
COUNTY OF ALBEMARLE
Department of Community Development
401 McIntire Road
Charlottesville, Virginia 22902
13 Oct 2011
Mr. David A. Brockman
1005 Heathercroft Suite 100
Crozet, VA 22932
Re: Old Trail Creekside bond Inspection Requests
Dear Mr. Brockman,
Please find the enclosed bond inspection report for Block 13B in Old Trail Village. This is one of the
five road bonds submitted at the same time. Please note I have separated the public and private roads
into separate reports. At this time, I can only reduce the bond amount to $485,360.
Please contact me if you have questions.
Sincerely,
1)106�
Michelle Roberge
�'lRG1N1P
COUNTY OF ALBEMARLE
Department of Community Development
401 McIntire Road
Charlottesville, Virginia 22902
Subdivision Bond Inspection
Bond Title: Old Trail, Block 13B (Private Roads - Alleys)
Penny Well Drive sta 10 +10 to 12, Penny Well Lane sta 15 +36 to 17 +65)
File Number: SUB201100063
Date of inspection: 13 Jan 2014
Reviewer: Michelle Roberge Original Bond Amount: $523,400
Phone: (434) 296 -5832 Current Bond Amount: $523,400
Your bond inspection request has been processed. This list contains an update on the items
received and approved.
Received
Approved
Y N
Y N N/A VDOT
■ ❑
Completed inspection request and fee
■ ❑ ❑ ❑
■ ❑
As -built plan, updated, sealed to current date, per As -built policy
❑ ❑ ❑ ■
-There is no topcoat on roads. As -built needs to reflect this.
-There is no gravel around alleys.
-Stop signs are too low at Penny Well Dr.
- Turnaround appears to be too narrow.
-There appears to be a fence that encroaches on turnaround.
❑ ■
Copies of recorded plats for right -of -way, easements
❑ ❑ ❑ ❑
❑ ❑
VDOT approval AM -4.3, or partial completion via punchlist
❑ ❑ ■ ❑
❑ ■
Letter from P.E. certifying improvements are built to plan
❑ ■ ❑ ❑
❑ ■
Current certification form completed by owner /developer
❑ ❑ ❑ ❑
■ ❑
CBR test reports for each road
❑ ❑ ❑ ■
I received for Penny Well Lane and not Penny Well Dr. For Penny Well
Lane, I need to know condition ofpipes prior to reducing this item.
■ ❑
Stone depth and material inspection reports (or core tests)
❑ ❑ ❑ ■
I received for Penny Well Drive and not Penny Well Lane. For Penny
Well Drive, I need to know condition ofpipes prior to reducing this item.
❑ ■
Pavement depth and material inspection reports (or core tests)
❑ ❑ ❑ ❑
❑ ■
Compaction test reports for fill areas under road
❑ ❑ ❑ ❑
Provide for fill area under Penny Well Drive.
❑ ■
Pipe trench inspection reports
❑ ❑ ❑ ❑
❑ ■
Pipe interior inspections reports and video
❑ ❑ ❑ ❑
❑ ■
Concrete test reports for structural concrete, curbing, aprons, etc.
❑ ❑ ❑ ❑
❑ ■
Structural inspection reports for any bridges or box culverts
❑ ❑ ❑ ❑
❑ ■
county road name signs and posts, or a sign agreement for alt. posts ❑ ❑ ❑ ❑
Please refer to on -line content at hM: / /www.albemarle.orgLdeptforms .asp ?department= cden�wpo for
checklists and procedures.
Here are some recommended items to submit for the next inspection request (Please note the checklist
above provides a list of what we need for this inspection):
a) Updated as -built and profiles. Show trees and sidewalks accurately
b) Stormdrain inspection videos
c) Copies of recorded sign agreement if completed
COUNTY OF ALBEMARLE
®� Department of Community Development
401 McIntire Road
v�RCiN�r Charlottesville, Virginia 22902
Subdivision Bond Inspection
Bond Title: Old Trail, Block 13B (Public Roads)
(Upland Drive sta 16 +31 to 18 +82, Golf Drive sta 16 +25 to 19 +82, Fielding Run sta 10 to 21 )
Received Approved
Y N Y N N/A VDOT
■ ❑ Completed inspection request and fee ■ ❑ ❑ ❑
■ ❑ As -built plan, updated, sealed to current date, per As -built policy ❑ ❑ ❑ ■
There is no topcoat on roads. As -built needs to reflect this. I will approve
As- builts when VDOT approves.
❑ ■ Copies of recorded plats for right -of -way, easements ❑ ❑ ❑ ❑
■ ❑ VDOT approval AM -4.3, or partial completion via punchlist ❑ ❑ ❑ ■
VDOT has provided a punchlist.
■ ❑ Letter from P.E. certifying improvements are built to plan ❑ ■ ❑ ❑
This was provided, but the roads are not 100% complete.
❑ ■ Current certification form completed by owner /developer ❑ ❑ ❑ ❑
■ ❑ CBR test reports for each road ❑ ❑ ❑ ■
Technically, this is a public road, so this is up to VDOT. I will approve
As- builts when VDOT approves.
■ ❑ Stone depth and material inspection reports (or core tests) ❑ ❑ ❑ ■
Technically, this is a public road, so this is up to VDOT. I will approve
As- builts when VDOT approves.
❑ ■ Pavement depth and material inspection reports (or core tests) ❑ ❑ ❑ ❑
❑ ■ Compaction test reports for fill areas under road ❑ ❑ ❑ ❑
❑ ■ Pipe trench inspection reports ❑ ❑ ❑ ❑
❑ ■ Pipe interior inspections reports and video ❑ ❑ ❑ ❑
❑ ■ Concrete test reports for structural concrete, curbing, aprons, etc. ❑ ❑ ❑ ❑
❑ ■ Structural inspection reports for any bridges or box culverts ❑ ❑ ❑ ❑
❑ 0 county road name signs and posts, or a sign agreement for alt. posts ❑ ❑ ❑ ❑
Updated bond amount based on completed work: $485,360
Please refer to on -line content at http://www.albemarle.orgtdeptfonns.asp?department--cdengwpo for
checklists and procedures.
Here are some recommended items to submit for the next inspection request (Please note the checklist
above provides a list of what we need for this inspection):
a) Updated as -built and profiles. Show trees and sidewalks accurately
b) Stormdrain inspection videos
C) Updated VDOT punchlist for public roads or the acceptance letters
d) Copies of recorded sign agreement if completed
Old Trail Block 13B Subdivision
Road and Infrastructure Construction Bond Estimate (roads, site work, storm sewer)
Item
Item
No. Unit
Unit Cost
Cost
Number
installed
%compete
cost remaining
Upland Drive
16 +31.06 to
18+82.6! road length 251.6 ft
1
aggregate base 6.0 in d
251.6 It L 25.0 It W
116.5 cy
$35.91
$4,183.35
0%
$4,183.35
2
blotted or prime &double seal
0.0 ftL 0.0 ftW
0.0 sy
$6.30
$0.00
0%
$0.00
3
asphalt base 3.0 in d
251.6 ftL 20.0 ftW
70.5 tons
$73.50
$5,178.55
0%
$5,178.55
4
asphalt surface 1.5 in d
251.6 ft L 20.0 ft W
35.2 tons
$81.90
$2,885.19
0%
$2,885.19
6
curb CG -2
0.0 ft
$8.40
$0.00
0%
$0.00
7
curb CG -6
503.0 ft
$13.83
$6,955.74
0%
$6,955.74
8
sidewalk, asphalt 0.0 in d
0.0 ftL 0.0 ftW
0.0 tons
$73.50
$0.00
0%
$0.00
9
sidewalk, concrete 5' width (unit price
is for 4' width so apply a factor)
503.0 it
$11.66
$7,328.08
0%
$7,328.08
10
ramp CG -12
0
$315.00
$0.00
0%
$0.00
11
street name sign
1
$65.00
$65.00
0%
$65.00
12
traffic control sign
3
$49.35
$148.05
0%
$148.05
13
Street Landscape
8 Each
8
$105.00
$840.00
0%
$840.00
13
guardrail
0 ES @ $3700
0.0 ft
$16.80
$0.00
0%
$0.00
14
manhole or drop inlet
4
$1,365.00
$5,460.00
0%
$5,460.00
16
pipe, rcp (15 to 48 ") 15.0 in d
0 ES -1,2 $250 0 ECA $200
249.7 ft
$23.10
$5,766.92
0%
$5,766.92
17
pipe, rcp (15 to 48 ") 48.0 in d
0 ES -1,2 $250 0 EC-1 $200
0.0 ft
$126.00
$0.00
0%
$0.00
18
pipe, pvc (4 to 10 ") . 8.0 In d
0.0 it
$6.30
$0.00
0%
$0.00
19
pipe, cmp (15 to 48 ") 15.0 in d
0 ES -1,2 $250 0 EC -1 $200
0.0 ft
$23.10
$0.00
0%
$0.00
20
pipe, cmp (54 to 72 ") 60.0 in d
0 ES -1,2 $250 0 EC-1 $200
0.0 ft
$146.00
$0.00
0%
$0.00
21
rip -rap, placed
0.0 ton
$31.50
$0.00
0%
$0.00
22
E &S fabric,EC -2,3
0 ft L o ft W
0.0 sy
$10.50
$0.00
0%
$0.00
23
clear and grub (for wooded sites)
0.0 It L 0.0 ftW
0.0 acre
$10,500.00
$0.00
0%
$0.00
24
grading (per cy for cut or Import only;
178.0 cy fill 222.0 cy cut
-44.0 cy bal
$3.15
$699.30
75%
$174.83
24
CBR tests (1 every 0.1 mi. per road)
251.6 ft L 0.503 Inc of 500'
2
$157.50
$252.00
0%
$252.00
25
as-built drawings (1 k + price per 0.11
251.6 ft L 0.048 mi.
1
$1,050.00
$2,050.00
0%
$2,050.00
26
survey and layout (price per 0.1 mi.)
251.6 it L 0.048 mi.
1
$525.00
$1,525.00
0%
$1,525.00
27
mobilization
1
$525.00
$525.00
0%
$525.00
28
VDOT surety (1 lane)
251.6 ft L 0.048 mi.
2 Lanes
$2,000.00
$1,906.29
0%
$1,906.29
29
VOOT maintenance fee (1 In rd, 1 yr)
251.6 It L 0.048 mi.
2 Lanes
$150.00
$142.97
0%
$142.97
30
VDOT admin. Cost recovery fee(1 lar
251.6 ft L 0.048 mi.
2 Lanes
$100.00
$345.31
0%
$345.31
subtotal
$46,256.74 subtotal
$45,732.26
Golf Drive
16 +25.35 to 19 +82.8: road length 357.5 ft
1
aggregate base 9.0 In d
357.5 It L 37.0 ftW
367.4 cy
$35.91
$13,194.43
0%
$13,194.43
2
blotted or prime &double seal
0.0 It L 0.0 ftW
0.0 sy
$6.30
$0.00
0%
$0.00
3
asphalt base 4.0 in d
357.5 ft L 32.0 ft W
213.5 tons
$73.50
$15,695.68
0%
$15,695.68
4
asphalt surface 1.5 In d
357.5 ft L 32.0 ft W
80.1 tons
$81.90
$6,558.55
0%
$6,558.55
6
curb CG -2
0.0 ft
$8.40
$0.00
0%
$0.00
7
curb CG -6
715.0 ft
$13.83
$9,887.38
0%
$9,887.38
8
sidewalk, asphalt 0.0 in d
0.0 ft L 0.0 ftW
0.0 tons
$73.50
$0.00
0%
$0.00
9
sidewalk, concrete V width (unit price
is for 4' width so apply a factor)
715.0 ft
$11.66
$16,666.65
0%
$16,666.65
10
ramp CG -12
0
$315.00
$0.00
0%
$0.00
11
street name sign
1
$65.00
$65.00
0%
$65.00
12
traffic control sign
2
$49.35
$98.70
0%
$98.70
13
Street Landscape
11 Each
11
$105.00
$1,155.00
0%
$1,155.00
13
guardrail
0 ES @ $3700
0.0 ft
$16.80
$0.00
0%
$0.00
14
manhole or drop inlet
4
$1,365.00
$5,460.00
0%
$5,460.00
16
pipe, rcp (15 to 48 ") 15.0 in d
0 ES -1,2 $250 0 EC-1 $200
35.2 it
$23.10
$813.12
0%
$813.12
17
pipe, rcp (15 to 48 ") 18.0 In d
0 ES -1,2 $250 0 EC -1 $200
141.8 ft
$27.30
$3,870.59
0%
$3,870.59
17A
pipe, rcp (15 to 48 ") 24.0 in d
1 ES -1,2 $250 1 EC -1 $200
241.6 ft
$39.90
$10,091.44
0%
$10,091.44
18
pipe, pvc (4 to 10 ") 8.0 in d
0.0 It
$6.30
$0.00
0%
$0.00
19
pipe, cmp (15 to 48 ") 15.0 In d
0 ES -1,2 $250 0 EC-1 $200
0.0 ft
$23.10
$0.00
0%
$0.00
20
pipe, cmp (54 to 72 ") 60.0 in d
0 ES -1,2 $250 0 EC-1 $200
0.0 ft
$146.00
$0.00
0%
$0.00
21
rip -rap, placed
0.0ton
$31.50
$0.00
0%
$0.00
22
E &S fabdc,EC -2,3
536.25 ft L 4 ft W
0.0 sy
$10.50
$0.00
0%
$0.00
23
clear and grub (for wooded sites)
0.0 ft L 0.0 ftW
0.0 acre
$10,500.00
$0.00
0%
$0.00
24
grading (per cy for cut or import only;
1551.0 cy fill 0.0 cy cut
1551.0 cy bal
$3.15
$4,885.65
75%
$1,221.41
24
CBR tests (1 every 0.1 mi. per road)
357.5 it L 0.715 inc of 500'
2
$157.50
$283.50
0%
$283.50
25
as-built drawings (1 k + price per 0.11
357.5 ft L 0.068 mi.
1
$1,050.00
$2,050.00
0%
$2,050.00
26
survey and layout (price per 0.1 mi.)
357.5 ft L 0.068 mi.
1
$525.00
$1,525.00
0%
$1,525.00
27
mobilization
1
$525.00
$525.00
0%
$525.00
28
VDOT surety (1 lane)
357.5 ftL 0.068 mi.
2 Lanes
$2,000.00
$2,708.33
0%
$2,708.33
29
VDOT maintenance fee (1 In rd, 1 yr)
357.5 It L 0.068 mi.
2 Lanes
$150.00
$203.13
0%
$203.13
30
VDOT admin. Cost recovery fee(1 lar
357.5 it L 0.068 mi.
2 Lanes
$100.00
$385.42
0%
$385.42
subtotal
$96,122.57 subtotal
$92,458.33
Fielding Run Drive 10 +00.00 to 21
+10.01 road length 1110.0 ft
1
aggregate base 6.0 in d
1110.0 ft L 37.0 ft W
760.6 cy
$35.91
$27,311.55
0%
$27,311.55
2
blotted or prime &double seal
0.0 ft L 0.0 ft W
0.0 sy
$6.30
$0.00
0%
$0.00
3
asphalt base 3.0 in d
1110.0 ftL 26.0 ftW
404.0 tons
$73.50
$29,696.94
0%
$29,696.94
4
asphalt surface 1.5 in d
1110.0 ftL 26.0 ft W
202.0 tons
$81.90
$16,545.44
0%
$16,545.44
6
curb CG -2
0.0 ft
$8.40
$0.00
0%
$0.00
1/16/2014
Old Trail Block 13B Subdivision
Road and Infrastructure Construction Bond Estimate (roads, site work, storm sewer)
Item
Item
No. Unit
Unit Cost
Cost
Number
installed
% compete
cost remaining
7
curb CG -6
2220.0 it
$13.83
$30,699.27
0%
$30,699.27
8
sidewalk, asphalt 0.0 in d
0.0 it L 0.0 ftW
tons
$73.50
$0.00
0%
$0.00
9
sidewalk, concrete 5' width (unit price
Is for 4' width so apply a factor)
2220.0 ft
$11.66
$32,342.63
0%
$32,342.63
10
ramp CG -12
10
$315.00
$3,150.00
0%
$3,150.00
11
street name sign
2
$65.00
$130.00
0%
$130.00
12
traffic control sign
4
$49.35
$197.40
0%
$197.40
13
Street Landscape
10 Each
10
$105.00
$1,050.00
0%
$1,050.00
13
guardrail
0 ES @ $3700
0.0 ft
$16.80
$0.00
0%
$0.00
14
manhole or drop Inlet
10
$1,365.00
$13,650.00
0%
$13,650.00
16
pipe, rcp (15 to 48 ") 15.0 In of
0 ES -1,2 $250 0 EC -1 $200
348.7 it
$23.10
$6,054.74
0%
$8,054.74
17
pipe, rcp (15 to 48 ") 18.0 in d
0 ES -1,2 $250 0 EC -1 $200
133.6 it
$27.30
$3,647.28
0%
$3,647.28
18
pipe, pvc (4 to 10 ") 8.0 In d
0.0 it
$6.30
$0.00
0%
$0.00
19
pipe, cmp (15 to 48 ") 15.0 In d
0 ES -1,2 $250 0 EC -1 $200
0.0 ft
$23.10
$0.00
0%
$0.00
20
pipe, cmp (54 to 72 ") 60.0 in of
0 ES -1,2 $250 0 EC -1 $200
0.0 it
$146.00
$0.00
0%
$0.00
21
rip -rap, placed
0.0 ton
$31.50
$0.00
0%
$0.00
22
E &S fabdc,EC -2,3
O ft L o ft W
0.0 sy
$10.50
$0.00
0%
$0.00
23
clear and grub (for wooded sites)
0.0 it L 0.0 ft W
0.0 acre
$10,500.00
$0.00
0%
$0.00
24
grading (per cy for cut or import only',
611.0 cy fill 9828.0 cy cut
- 9217.0 cy bal
$3.15
$30,958.20
75%
$7,739.55
24
CBR tests (1 every 0.1 mi. per road)
1110.0 it L 2.22 inc of 500'
3
$157.50
$519.75
0%
$519.75
25
as-built drawings (1 k + price per 0.11
1110.0 ftL 0.21 mi.
3
$1,050.00
$4,150.00
0%
$4,150.00
26
survey and layout (price per 0.1 ml.)
1110.0 it L 0.21 mi.
3
$525.00
$2,575.00
0%
$2,575.00
27
mobilization
1
$525.00
$525.00
0%
$525.00
28
VOOT surety (1 lane)
1110.0 it L 0.21 mi.
2 Lanes
$2,000.00
$8,409.09
0%
$8,409.09
29
VDOT maintenance fee (1 In rd, 1 yr)
1110.0 It L 0.21 mi.
2 Lanes
$150.00
$630.68
0%
$630.68
30
VDOT admin. Cost recovery fee(1 far
1110.0 ft L 0.21 mi.
2 Lanes
$100.00
$670.45
0%
$670.45
subtotal
$214,913.42 subtotal
$191,694.77
Penny Well Drive (Alley) 10 +10.00 to 12
+00.01 road length 190.0 it
1
aggregate base 8.0 in of
190.0 it L 22.0 ftW
103.2 cy
$35.91
$3,706.27
0%
$3,706.27
2
blotted or prime &double seal
0.0 ftL 0.0 ftW
0.0 sy
$6.30
$0.00
0%
$0.00
3
asphalt base 0.0 in d
190.0 ftL 0.0 ftW
0.0 tons
$73.50
$0.00
0%
$0.00
4
asphalt surface 1.5 in d
190.0 ftL 20.0 ftW
26.6 tons
$81.90
$2,178.54
0%
$2,178.54
6
curb CG -2
0.0 ft
$8.40
$0.00
0%
$0.00
7
curb CG -6
0.0 it
$13.83
$0.00
0%
$0.00
8
sidewalk, asphalt 0.0 In d
0.0 ftL 0.0 ftW
0.0 tons
$73.50
$0.00
0%
$0.00
9
sidewalk, concrete 4' width
0.0 ft
$11.66
$0.00
0%
$0.00
10
ramp CG -12
0
$315.00
$0.00
0%
$0.00
11
street name sign
1
$65.00
$65.00
0%
$65.00
12
traffic control sign
1
$49.35
$49.35
0%
$49.35
13
Street Landscape
0 Each
0
$105.00
$0.00
0%
$0.00
13
guardrail
0 ES @ $3700
0.0 it
$16.80
$0.00
0%
$0.00
14
manhole or drop inlet
2
$1,365.00
$2,730.00
0%
$2,730.00
16
pipe, rcp (15 to 48 ") 15.0 in of
0 ES -1,2 $250 0 ECA $200
138.7 it
$23.10
$3,203.97
0%
$3,203.97
17
pipe, rcp (15 to 48 ") 48.0 in d
0 ES -1,2 $250 0 EC-1 $200
0.0 It
$126.00
$0.00
0%
$0.00
18
pipe, pvc (4 to 10 ") 8.0 in d
0.0 ft
$6.30
$0.00
0%
$0.00
19
pipe, cmp (15 to 48 ") 15.0 in d
0 ES -1,2 $250 0 EC -1 $200
0.0 It
$23.10
$0.00
0%
$0.00
20
pipe, cmp (54 to 72 ") 60.0 in d
0 ES -1,2 $250 0 EC-1 $200
0.0 it
$146.00
$0.00
0%
$0.00
21
rip -rap, placed
-
0.0 ton
$31.50
$0.00
0%
$0.00
22
E &S fabNc,EC -2,3
0 ft L 0 ft W
0.0 sy
$10.50
$0.00
0%
$0.00
23
clear and grub (for wooded sites)
0.0 ftL 0.0 it W
0.0 acre
$10,500.00
$0.00
0%
$0.00
24
grading (per cy for cut or import only,
0.0 cy fill 844.0 cy cut
-844.0 cy bal
$3.15
$2,658.60
100%
$0.00
24
CBR tests (1 every 0.1 mi. per road)
190.0 it L 0.38 Inc of 500'
1
$157.50
$220.50
0%
'$220.50
25
as-built drawings (1k +price per 0.1 i
190.0 ftL 0.036 mi.
1
$1,050.00
$2,050.00
0%
$2,050.00
26
survey and layout (price per 0.1 mi.)
190.0 it L 0.036 mi.
1
$525.00
$1,525.00
0%
$1,525.00
27
mobilization
1
$525.00
$525.00
0%
$525.00
28
VDOT surety (1 lane)
190.0 It L 0.036 mi.
0 Lanes
$2,000.00
$0.00
0%
$0.00
29
VDOT maintenance fee (1 In rd, 1 yr)
190.0 ft L 0.036 mi.
0 Lanes
$150.00
$0.00
0%
$0.00
30
VDOT admin. Cost recovery fee(1 far
190.0 it L 0.036 mi.
0 Lanes
$100.00
$0.00
0%
$0.00
subtotal
$18,912.23 subtotal
$16,253.63
Penny Well Lane (Alley) 15 +36.4310 17 +65.1: road length 228.7 it
1
aggregate base 6.0 in d
228.7 ft L 25.0 ft W
105.9 cy
$35.91
$3,802.47
0%
$3,802.47
2
blotted or prime &double seal
0.0 ftL 0.0 ft W
0.0 sy
$6.30
$0.00
0%
$0.00
3
asphalt base 3.0 In of
228.7 it L 20.0 ftW
64.0 tons
$73.50
$4,707.06
0%
$4,707.06
4
asphalt surface 1.5 In d
228.7 it L 20.0 ftW
32.0 tons
$81.90
$2,622.50
0%
$2,622.50
6
curb CG -2
0.0 ft
$8.40
$0.00
0%
$0.00
7
curb CG -6
457.0 ft
$13.83
$6,319.62
0%
$6,319.62
8
sidewalk, asphalt 0.0 in d
0.0 it L 0.0 ftW
0.0 tons
$73.50
$0.00
0%
$0.00
9
sidewalk, concrete 4' width
0.0 ft
$11.66
$0.00
0%
$0.00
10
ramp CG -12
0
$315.00
$0.00
0%
$0.00
11
street name sign
1
$65.00
$65.00
0%
$65.00
12
traffic control sign
1
$49.35
$49.35
0%
$49.35
13
Street Landscape
0 Each
0
$105.00
$0.00
0%
$0.00
1/16/2014
Old Trail Block 13B Subdivision
Road and Infrastructure Construction Bond Estimate (roads, site work, storm sewer)
Item Item No. Unit Unit Cost
Number installed
13
14
16
17
18
19
20
21
22
23
24
24
25
26
27
28
29
30
guardrail
0 ES @ $3700
4
manhole or drop inlet
188.5 ft
$23.10
pipe, rcp (15 to 48 ") 15.0 in d
0 ES -1,2 $250
0 EC-1 $200
pipe, rcp (15 to 48 ") 48.0 in d
0 ES -1,2 $250
0 EC-1 $200
pipe, pvc (4 to 10 ") 8.0 In d
$146.00
0.0 ton
pipe, crop (15 to 48 ") 15.0 in d
0 ES -1,2 $250
0 EC-1 $200
pipe, cmp (54 to 72 ") 60.0 In d
0 ES -1,2 $250
0 EC-1 $200
rip -rap, placed
2
$157.50
E &S fabdc,EC -2,3
0 ft L Oft W
1
clear and grub (for wooded sites)
0.0 ft L 0.0 It W
$525.00
grading (per cy for cut or import only;
0.0 cy fill 1850.0 cy cut
0 Lanes
CBR tests (1 every 0.1 mi. per road)
228.7 ft L 0.457 !no of 500'
as -built drawings (1 k+ price per 0.1 1
228.7 ft L 0.043 mi.
subtotal
survey and layout (price per 0.1 mi.)
228.7 ft L 0.043 mi.
0%
mobilization
$236.25
0%
VDOT surety (1 lane)
228.7 ft L 0.043 mi.
0%
VDOT maintenance fee (1 In rd, 1 yr)
228.7 ft L 0.043 mi.
0%
VDOT admin. Cost recovery fee(1 tar
228.7 ft L 0.043 mi.
0%
0.0 ft
$16.80
4
$1,365.00
188.5 ft
$23.10
0.0 ft
$126.00
0.0 ft
$6.30
0.0 ft
$23.10
0.0 ft
$146.00
0.0 ton
$31.50
0.0 sy
$10.50
0.0 acre
$1000.00
- 1850.0 cy bal
$3.15
2
$157.50
1
$1,050.00
1
$525.00
1
$525.00
0 Lanes
$2,000.00
0 Lanes
$150.00
0 Lanes
$100.00
$0.00
subtotal
Cost
$413,748.13 1
proj mgmt
$62,062.22
compete
$47,581.04
Total
$523,400
cost remaining
$0.00
0%
$0.00
$5,460.00
0%
$5,460.00
$4,353.43
0%
$4,353.43
$0.00
0%
$0.00
$0.00
0%
$0.00
$0.00
0%
$0.00
$0.00
0%
$0.00
$0.00
0%
$0.00
$0.00
0%
$0.00
$0.00
100%
$0.00
$5,827.50
0%
$5,827.50
$236.25
0%
$236.25
$2,050.00
0%
$2,050.00
$1,525.00
0%
$1,525.00
$525.00
0%
$525.00
$0.00
of
$0.00
$0.00
0%
$0.00
$0.00
0%
$0.00
$37,543.18 subtotal
$37,543.18
cost sum
$413,748.13 1
proj mgmt
$62,062.22
contingency
$47,581.04
Total
$523,400
$383,682.17
$57,552.33
$44,123.45
$485,360J
1/16/2014