HomeMy WebLinkAboutSUB201100120 Review Comments Bond Inspection 2014-03-07Briarwood Subdivision, phase 1A -2 (portion)
from plan: Briarwood phases 1A -1, 113-1, 4 & 8 by the Engineering Group, sealed 1/12/10 by John Matusik
Road and Infrastructure Construction Bond Estimate (roads, site work, storm sewer)
Item Item
Number
Jersey Pine Ridge Drive 10 +00 to 14 +75 road length 475.0 ft
1 aggregate base 4.0 in d 475.0 ft L 38.0 ft W
3 asphalt base 3.0 in d 475.0 ft L 32.0 ft W
4 asphalt surface 2.5 in d 475.0 ft L 32.0 ft W
7
curb CG -6
9
sidewalk, concrete
10
ramp CG -12
11
street name sign
12
traffic control sign
14
manhole or drop inlet
16
pipe, rcp (15 to 48 ") 15.0 in d
16
pipe, rcp (15 to 48 ") 24.0 in d
16
pipe, rcp (15 to 48 ") 30.0 in d
23
clear and grub (for wooded sites)
24
grading (per cy for cut or import only)
24
CBR tests (1 every 0.1 mi. per road)
25
as -built drawings (1k + price per 0.1 r
26
survey and layout (price per 0.1 mi.)
27
mobilization
0 ES -1,2 $250 0 EC -1 $200
0 ES -1,2 $250 0 EC -1 $200
0 ES -1,2 $250 0 EC -1 $200
0.0 ft L 0.0 ft W
0.0 cy fill 18920.0 cy cut
475.0 ft L 0.95 inc of 500'
475.0 ft L 0.08996 mi.
475.0 ft L 0.08996 mi.
No. Unit Unit Cost Cost % compete cost remaining
installed
( +75 added to station for temp cul -de -sac)
222.8 cy
$35.91
$8,002.17
100%
$0.00
212.8 tons
$73.50
$15,640.80
100%
$0.00
177.3 tons
$81.90
$14,523.60
0%
$14,523.60
950.0 ft
$13.83
$13,137.08
100%
$0.00
475.0 ft
$14.57
$6,920.16
100%
$0.00
4
$315.00
$1,260.00
100%
$0.00
2
$65.00
$130.00
100%
$0.00
3
$49.35
$148.05
100%
$0.00
6
$1,365.00
$8,190.00
100%
$0.00
300.0 ft
$23.10
$6,930.00
100%
$0.00
55.0 ft
$39.90
$2,194.50
100%
$0.00
0.0 ft
$63.00
$0.00
0%
$0.00
0.0 acre
$10,500.00
$0.00
100%
$0.00
- 18920.0 cy bal
$3.15
$59,598.00
100%
$0.00
2
$157.50
$315.00
100%
$0.00
1
$1,050.00
$2,050.00
0%
$2,050.00
1
$525.00
$1,525.00
100%
$0.00
1
$525.00
$525.00
100%
$0.00
cost sum
$141,089.35
$16,573.60
proj mgmt
$21,163.40
$2,486.04
contingency
$16,225.28
$1,905.96
Total $178,480 $20,970
20% min is $35,696.0
4/3/2014