HomeMy WebLinkAboutWPO201400004 Review Comments Bond Estimate 2014-08-15Project Name: Old Trail Village Blocks 28 & 29B, Erosion Control and Stormwater Management Plan
tree protection
21 ct.
WPO file number: WP0201400004
1050 ft
$5.00
27
silt fence inlet protection (IP) -L /50 =1050
Erosion and Sediment Control Bond Estimate
$100.00
28
stone inlet protection (IP)
41
Item Item
29
outlet protection (OP) - OP1 length, total
25 ft
No. Unit
Unit Cost
Cost
Number
channel (SCC, matted) -ST3 length
10 ft
width 6 ft
installed
31
wash rack
1 stablization (PS, TS)
2
$2,000.00
35.6 acres
$5,000.00
$178,000.00
2 silt fence (SF)
2
$3,500.00
33
5650.0 ft
$5.00
$28,250.00
3 safety fence (SAF)
34
mobilization
0.0 ft
$5.00
$0.00
4 diversion (DD, FD, RWD)
0 ft
$13.00
$0.00
5 earthwork for sediment basin ADJACENT
to O.T. drive (odd geometry; does not fit
trap -basin key) -plan sheet 11, W P0201400004
6
height of dam at toe
ft
cut at high side
ft
7
height of fill at face
ft
cut at face
ft
8
length of dam
ft
length of cut
ft
9
top width
ft
width of cut
ft
10
(area above transition)
sf
(area below transition)
sf
11
(total width of dam)
ft
(total width of cut)
ft
12
(height below transition)
ft
(depth below transition) -
ft
13
(area below transition)
sf
(area above transition)
sf
14
(total fill volume)
2974.0 cy
(total cut volume)
0.0 cy
15
length of spillway
0 ft
(TOAL CY estimate)
cy
$13.00
$38,662.00
16
width of spillway
0 ft
(spillway stone tons)
0 tons
$50.00
$0.00
17 structures for basin (SB #2)
18
riser height
7.5 ft
19
riser diameter (48, max DIA
48 in
(riser unit price)
$150.00 (48" max DIA) - x 2, to estim 60 "DIA
$1,125.00
20
riser diameter (48, max DIA
48 in
(riser unit price)
$150.00 (48" max DIA) - x 2, to estim 60 "DIA
$1,125.00
21
barrel length
0 ft
base plate or fdn
1
$200.00
$200
22
barrel diameter
0 in
(barrel unit price)
$0.00
$0.00
23
barrel collars
0
$200.00
$0
24
baffle length '
0 ft
$50.00
$0
restore end section and culvert end, slope, etc.
$5,000
25
26
tree protection
21 ct.
—50 -If material / tree
1050 ft
$5.00
27
silt fence inlet protection (IP) -L /50 =1050
1
$100.00
28
stone inlet protection (IP)
41
$200.00
29
outlet protection (OP) - OP1 length, total
25 ft
width (mean) 21.5 ft
2 ft (D, OP;
$3,628.13
30
channel (SCC, matted) -ST3 length
10 ft
width 6 ft
31
wash rack
2
$2,000.00
32
paved construction entrance
2
$3,500.00
33
survey and layout (price per 0.1 mi.) acres
20.1
traps and basins 2
34
mobilization
cost sum
JEA- 9/10/14 proj mgmt
contingency
Total
$5,250.00
$100.00
$8,200.00
$3,628.13
$78.00
$4,000.00
$7,000.00
$11,050.00
$500.00
$292,168.13
$43,825.22
$33,599.33
$369,600
10/7/2014
Project Name: Old Trail Village Blocks 28 & 29B, Erosion Control and Stormwater Management Plan
WPO file number: WP0201400004
Erosion and Sediment Control Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
10/7/2014
10/7/2014
10/7/2014