HomeMy WebLinkAboutWPO201400097 Bond Estimates 2015-08-12Project Name: University of Virginia Physicians Group, Northridge Medical Center
WPO file number: WP0201400097
Stormwater Management Plan Bond Estimate
Item Item
Number
earthwork for trap /basin
$18,001.00
proj mgmt
$2,700.15
height of dam at toe
0.5 ft
cut at high side
0 ft
height of fill at face
0 ft
cut at face
5.5 ft
length of dam
20 ft
length of cut
90 ft
top width
3 ft
width of cut
10 ft
(area above transition
0 sf
(area below transition
5.o sr
(total width of dam)
1 ft
(total width of cut)
21 ft
(height below transitioi
0.5 ft
(depth below transitio
-5.5 ft
(area below transition)
0 sf
(area above transitior
-88 sf
(total fill volume)
0.0 cy
(total fill volume)
91.7 cy
length of spillway
0 ft
JOAL CY estimate)
92 cy
width of spillway
0 ft
(spillway stone tons)
0 tons
structures for basin
riser height
3.5 ft
riser diameter
24 in
(riser unit price)
$50.00
barrel length
69 ft
base plate or fdn
1
barrel diameter
15 in
(barrel unit price)
$35.00
barrel collars
0
baffle length
0 ft
shrubs
seed lings /g rou ndcover
underdrain (LF)
biofilter soil mix (CY)
rip -rap, placed depth 1.5 ft length 10.0 ft
width 6.0 (tons) 6.75
survey and layout (price per 0.1 mi.) acres 0.74 basins 1
mobilization
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
manufactured facilities (attach manufacturer's or contractor's price as a base)
No. Unit Unit Cost Cost
installed
38 ea
48 ea
30 ft
25 cy
$13.00 $1,196.00
$50.00 $0.00
$200.00
$200.00
$50.00
$50.00
$5.00
$5.00
$38.00
$60.00
1 ea $2,000.00
1 ea $2,000.00
1 ea $5,000.00
$175.00
$200
$2,415.00
$0
$0
$1,900.00
$240.00
$150.00
$950.00
$405.00
$870.00
$500.00
$2,000.00
$2,000.00
$5,000.00
$0.00
cost sum
$18,001.00
proj mgmt
$2,700.15
contingency
$2,070.12
Total
$22,780
8/12/2015