HomeMy WebLinkAboutWPO201500046 Bond Estimates 2015-09-24Project Name: Westminster- Canterbury Final Site Plan Amendment
WPO file number: WP0201500046
Stormwater Management Plan Bond Estimate
Item Item
Number
permanent diversion or ditch
standard manhole frame top (not inlet)
drop inlet or grate
manhole structure (per ft. rise)
pipe, rcp, cmp (15 to 48 ")
aggregate base or drainage stone
earthwork for trap /basin
structures for basin
36.0 in d
Unit Cost
0 ES -1,2
0 EC -1
15.0 in d
$0.00
80.0 ft L
5.0 ft w
height of dam at toe
0 ft
cut at high side
0 ft
height of fill at face
0 ft
cut at face
0 ft
length of dam
0 ft
length of cut
0 ft
top width
0 ft
width of cut
0 ft
(area above transition
0 sf
(area below transition
a sf
(total width of dam)
0 ft
(total width of cut)
0 ft
(height below transitioi
0 ft
(depth below transitio
0 ft
(area below transition)
0 sf
(area above transitior
0 sf
(total fill volume)
0.0 cy
(total fill volume)
0.0 cy
length of spillway
0 ft
(TOAL CY estimate)
0 cy
width of spillway
0 ft
(spillway stone tons)
0 tons
riser height
0 ft
riser diameter
0 in
(riser unit price)
$0.00
barrel length
0 ft
base plate orfdn
0
barrel diameter
0 in
(barrel unit price)
$0.00
barrel collars
0
baffle length
0 ft
trees
shrubs
seedlings
underdrain (LF)
biofilter soil mix (CY)
trash rack/ anti vortex devices
maintenance access road (LF)
rip -rap, placed depth 0.5 ft length
width 6.0 (tons)
survey and layout (price per 0.1 mi.) acres 1.71 basins
mobilization
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
manufactured facilities (attach manufacturer's or contractor's price as a base)
20.0 ft
4.5
4
No. Unit
Unit Cost
Cost
$2,855.00
installed
$0.00
0 ft
$13.00
$0.00
2 ea
$500.00
$1,000.00
1 ea
$3,500.00
$3,500.00
16 ft
$450.00
$7,200.00
100.0 ft
$70.00
$7,000.00
35.0 ton
$35.00
$1,225.00
$60.00
$13.00
$0.00
$2,855.00
$50.00
$0.00
4 ea $2,000.00
$8,000.00
$0.00
$8,000.00
$200.00
$0
$0.00
$0.00
$200.00
$0
$50.00
$0
8 ea
$150.00
$1,200.00
1 ea
$50.00
$50.00
0 ea
$5.00
$0.00
200 ft
$5.00
$1,000.00
60 cy
$38.00
$2,280.00
0 ft
$1,500.00
$0.00
0 ft
$50.00
$0.00
$60.00
$270.00
$2,855.00
$500.00
4 ea $2,000.00
$8,000.00
4 ea $2,000.00
$8,000.00
4 ea $5,000.00
$20,000.00
$0.00
costsum $64,080.00
proj mgmt $9,612.00
9/24/2015
Project Name: Westminster- Canterbury Final Site Plan Amendment
WPO file number: WP0201500046
Stormwater Management Plan Bond Estimate
Item Item
Number
No. Unit Unit Cost Cost
(installed)
contingency $7,369.20
Total $81,070
9/24/2015