HomeMy WebLinkAboutWPO201500030 Bond Estimates 2015-10-20 **wry
Justin Deel
From: Justin Deel
Sent: Tuesday, October 20, 2015 11:40 AM
To: Ana Kilmer
Subject: WPO201500030 Bond Estimates
Attachments: WPO201500030 ESC_bond_est.xlsx; WPO201500030 SWM-Mitigation Bond.xlsx
Ana,
Attached are the ESC&SWM/Mitigation bond estimates. The parcel on the request, 60E2-1, is the only parcel affected
by this project.
Justin Deel, EIT
Civil Engineer II
Department of Community Development
County of Albemarle, Virginia
434.296.5832 ext. 3565
1
'"" 'Noe
4
Project Name: Farmington CC East Nine Improvements
WPO file number:WPO201500030
Stormwater ManagementlMitigaton Bond Estimate
Item Item No.Unit Unit Cost Cost
Number
pnstalletl)
pees ,8 dNenlon or ditch(gravel dlaplren) 377 It $13.00 $4,901 00
drainage stone 12 0 m d 3770 ft L 1 5 ft W 39 6 ton 535 00 $1.385 48
survey and Swag(pace per 0.1 ru) acres 3377 Maine 0 510,88560
mlegallonheformeadico 358 ao Ig Imes48/ac 172 ea $160.00 $25,775.00
sm trees 193/ac 881 ea $100 00 $89,094 00
samba 435.10 1557 ea $5000 $77085.00
mcblles8on 3500.35
cost sum $196,40848
pro,mgmt $29 480 97
contingency $22,58874
Total 5248,460
10/20/2015
Project Name: Farmington CC East Nine Improvements
WPO file number:WP0201500030
Erosion and Sediment Control Bond Estimate
Item Item No.Unit Unit Cost Cost
Number
Onstalledl
stabliration(PS.TS) 33.77 acres 9188,850 00
nit fence(SF) 7290 ft $38,45000
safety fence/tree protection ft $0 00
diversion(DO.FD,RWD) 1110 ft $14,43000
temporary slope drain(TSD) pipe length 150 ft pipe diameter 15 in $5 750 00
earthwork fa trap/basin
ST 1 height of dam at tae 2 ft cut at high side 7 ft
height of fill at face 6 ft cut at face 6 ft
length of dam 70 ft length of cut 70 ft
tap width 10 ft width of cut 35 ft
•
length of spillway 25 ft $13 00 $11,713 00
width of sptllway 17 ft $50 00 $1,220 00
earthwork fa trap/basin
ST 2 height of dam at toe 5 ft cut at high side 7 ft
height of fill at face 6 ft cut at face 0 ft
length of dam 70 ft length of cut 70 ft
top width 10 ft width of cut 40 ft
length ofsptliway 20 ft . $1300 96,13600
width of spillway 10 ft $50 00 $575 00
silt fence inlet protection(IP) $000
stare inlet protection(IP) $0 00
outlet protection(OP) length 16 ft width 6 ft 1 $432 00
channel(SCC.matted) length ft width ft $000
check dam depth in channel ft channel width ft $0 00
construction entrance(CE) 3 $6,00000
wash rack 1 $2,000 CO
paved construction entrance $0 00
mudtraps depth 3 ft length 6 ft
width 9 5 $2,484 00
survey and layout(once per 0 1 mi) acres 33 77 traps and banns 2
$17.88500
mabilizaean
$500 00
stream crossing(computed indepe nden0y)
$0 00
cost sum $274,425 00
Prot mgmt $41,16375
contingency $31,55888
Total 5347,150
10/20/2015