HomeMy WebLinkAboutWPO201600039 Bond Estimates 2016-07-11Project Name: Gazebo Plaza
WPO file number: WPO201600039
Stormwater Management Plan Bond Estimate
Item Item
Number
permanent diversion or ditch
standard manhole frame top (not inlet)
drop inlet or grate
manhole structure (per ft. rise)
pipe, rcp, cmp (15 to 48")
pipe, rcp, cmp (15 to 48")
pipe, rcp, cmp (15 to 48")
pipe, rcp, cmp (15 to 48")
pipe, rcp, cmp (15 to 48")
aggregate base or drainage stone
Underground Storm Filter System
15.0 in d
0 ES-1,2
0 EC-3
18.0 in d
0 ES-1,1
0 EC-2
24.0 in d
0 ES-1,0
0 EC-1
30.0 in d
0 ES-1,1
0 EC-0
36.0 in d
0 ES-1,2
0 EC-1
12.0 in d
700.0 ftL
1.0 ftw
trees
shrubs
seedlings
underdrain (LF)
biofilter soil mix (CY)
trash rack/ anti vortex devices
maintenance access road (LF)
rip -rap, placed depth 0 ft
width 0.0
survey and layout (price per 0.1 mi.) acres 1
mobilization
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
manufactured facilities (attach manufacturer's or contractor's price as a base)
length 0.0 ft
(tons) 0
basins 1
No. Unit Unit Cost
installed
Oft
11 ea
26 ea
550 ft
153.0 ft
824.0 ft
1150.0 ft
1562.0 ft
1288.0 ft
49.0 ton
56 ea
68 ea
0 ea
700 ft
1750 cy
Oft
Oft
$13.00
$500.00
$3,500.00
$450.00
$35.00
$40.00
$50.00
$65.00
$70.00
$35.00
$150.00
$50.00
$5.00
$5.00
$38.00
$1,500.00
$50.00
$60.00
3 ea $2,000.00
3 ea $2,000.00
3 ea $5,000.00
Cost
$0.00
$5,500.00
$91,000.00
$247,500.00
$5,355.00
$32,960.00
$57,500.00
$101,530.00
$90,160.00
$1,715.00
$0.00
$487,000.00
$0.00
$8,400.00
$3,400.00
$0.00
$3,500.00
$66,500.00
$0.00
$0.00
$0.00
$1,000.00
$500.00
$6,000.00
$6,000.00
$15,000.00
$0.00
cost sum
$1,230,520.00
contingency
$123,052.00
Total
$1,353,580
7/11 /2016