HomeMy WebLinkAboutWPO201600024 Bond Estimates 2016-08-26Texas Roadhouse
WPO file number: WP0201600024
Erosion and Sediment Control Bond Estimate
Item Item
Number
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DD, FD, RWD)
temporary slope drain (TSD)
earthwork for trap/basin
structures for basin
silt fence inlet protection (IP)
stone inlet protection (IP)
outlet protection (OP)
channel (SCC, matted)
check dam
construction entrance (CE)
wash rack
paved construction entrance
includes sock
pipe length
height of dam at toe
height of fill at face
length of dam
top width
(area above transition)
(total width of dam)
(height below transition)
(area below transition)
(total fill volume)
length of spillway
width of spillway
riser height
riser diameter
barrel length
barrel diameter
length
length
depth in channel
rip -rap, placed depth
width
survey and layout (price per 0.1 mi.) acres
mobilization
stream crossing (computed independently)
it
pipe diameter
-in
ft
cut at high sideft
ft
cut at face
ft
ft
length of cutoft
ft
ft
width of cut
4 sf
(area below transition) 108 sf
4 ft
(total width of cut)
36 ft
1 ft
(depth below transitior
-3 ft
1 sf
(area above transition,
-63 sf
20.4 cy
(total fill volume)
100.0 cy
_ft(TOAL
CY estimate)
107 cy
ft
(spillway stone tons)
0 tons
(riser unit price) $0.00
base plate orfdn -
(barrel unit price) $0.00
barrel collars
baffle length Mft
110ft
width Oft
ft
ft width ft
ft channel width
_ft length 0 tft
(tons) 0 tons
traps and basins -
No. Unit Unit Cost Cost
(installed)
Macres $5,000.00 $4,500.00
ft $5.00 $2,850.00
ft $5.00 $3,350.00
ft $13.00 $845.00
$0.00 $0.00
$13.00 $1,391.00
$50.00 $0.00
$0.00
$200.00 $0
$0.00
$200.00 $0
$50.00 $0
TIM$100.00 $0.00
$200.00 $1,000.00
$0.00 $0.00
$0.00
$90.00 $90.00
$2,000.00 $0.00
$2,000.00 $2,000.00
$3,500.00 $3,500.00
$60.00 $0.00
$950.00
$500.00
$0.00
cost sum $20,976.00
contingency $2,097.60
Total $23,080
8/26/2016
Texas Roadhouse
WPO file number: WP0201600024
Stormwater Management Plan Bond Estimate
Item Item
Number
permanent diversion or ditch
standard manhole frame top (not inlet)
drop inlet or grate
manhole structure (per ft. rise)
pipe, rcp, cmp (15 to 48")
pipe, rcp, cmp (15 to 48")
aggregate base or drainage stone
earthwork for trap/basin
structures for basin
trees
shrubs
seedlings
underdrain (LF)
biofilter soil mix (CY)
trash rack/ anti vortex devices
maintenance access road (LF)
d
Unit Cost
-1:2
0 EC-1in
=in
d
NES
ES -2
0 EC -1
in d
ea
ft L
I 0.0 ft W
it
height of dam a[ toeOft
cu[ a[ high sideff9 9height
$10,500.00
of fillatfacecut
$450.00
at face
136. ft
length of damft
$4,760.00
length of cut
ft
top width
0.0 ton
width of cut
ft
(area above transition;
0 sf
(area below transition
0 sf
(total width of dam)
0 ft
(total width of cut)
0 ft
(height below transitio
0 ft
(depth below transitio
0 ft
(area below transition)
0 sf
(area above transitior
0 sf
(total fill volume)
0.0 cy
(total fill volume)
0.0 cy
length of spillway _it
(TOAL CY estimate) 0 cy
width of spillway
it
(spillway stone tons) 0 tons
riser height it
riser diameter
in
(riser unit price)
$0.00
barrel length
ft
base plate or Win
_
barrel diameter
in
(barrel unit price)
$0.00
barrel collars
Mft
baffle length
rip -rap, placed depth M111 length
width (tons)
survey and layout (price per 0.1 mi.) acres basins
mobilization
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
manufactured facilities (attach manufacturer's or contractor's price as a base
_ft
0
No. Unit
Unit Cost
Cost
0 ea
(installed)
$0.00
ft
$13.00
$0.00
ea
$500.00
$1,500.00
ea
$3,500.00
$10,500.00
1 ft
$450.00
$5,400.00
136. ft
$35.00
$4,760.00
144. ft
$40.00
$5,760.00
0.0 ton
$35.00
$0.00
$13.00 $0.00
$50.00 $0.00
$0.00
$200.00 $0
$0.00
$200.00 $0
$50.00 $0
0 ea
$150.00
$0.00
0 ea
$50.00
$0.00
ea
$5.00
$0.00
ft
$5.00
$0.00
cy
$38.00
$0.00
ft
$1,500.00
$0.00
ft
$50.00
$0.00
$60.00
$0.00
$450.00
$500.00
$2000.00
$200.0
■ea
ea
$2,000.00
$0
$0.00
ea
$5,000.00
$0.00
$24,000.00
cos[ sum $54,870.00
contingency $5,487.00
Total $60,360
6/26/2016