Loading...
HomeMy WebLinkAboutWPO201100076 Bond Estimates 2011-10-24 Ana Kilmer From: Ana Kilmer Sent: Monday, October 24, 2011 2:35 PM To: 'Mark Green'; Kenny Thacker; Mark Hopkins Cc: Esther Grace Subject: FW: Rivanna Plaza-wpo-2011-00076 bonds and stormwater agreement The stormwater agreement was recorded today in deed book 4088, page 538. Thanks Ana D. Kilmer County of Albemarle Community Development Department 401 McIntire Road Charlottesville,VA 22902 434-296-5832 akilmer@albemarle.org From: Ana Kilmer Sent: Wednesday, October 19, 2011 4:45 PM To: 'Mark Green'; Kenny Thacker; Ray Lilly; Philip Custer; Max Greene Cc: Esther Grace Subject: Rivanna Plaza - wpo-2011-00076 bonds and stormwater agreement The following 2 bonds have been posted and approved: Erosion$26,602 Stormwater$123,876 The stormwater agreement has been approved by the County Attorney and signed by the County Executive. Agreement will be recorded next week. The permit and first year inspection fee has not been paid. (paid 10/21/2011) Mr.Green: When will you bring the permit and first year inspection fee? Thank you Ana D. Kilmer County of Albemarle Community Development Department 401 McIntire Road Charlottesville,VA 22902 434-296-5832 akilmer@albemarle.org 1 BOND ESTIMATE-EROSION CONTROL Spreadsheet last revised:12-5-01 PROJECT NAME: Rivanna Plaza PROJECT NUMBER: SDP200800090 DATE OF ESTIMATE: 11/25/08 ESTIMATE BY: JPD BASED ON: WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED,FERTILIZE,MULCH ACRE 1.61 $1,500.00 $2,415.00 SILT FENCE LF 1054 $5.00 $5,270.00 SAFETY FENCE LF 689 $3.00 $2,067.00 TEMPORARY FILL DIVERSION LF 0 $3.00 $0.00 DIVERSION DIKE LF 389 $3.00 $1,167.00 TEMPORARY SLOPE DRAIN LF 0 $20.00 $0.00 SEDIMENT TRAP 1 ACRES 1.61 $1,000.00 $1,610.00 SEDIMENT BASIN 1 ACRES 0 $1,000.00 $0.00 CULVERT INLET PROTECTION EA 1 $500.00 $500.00 INLET PROTECTION EA 20 $200.00 $4,000.00 OUTLET PROTECTION EA 0 $200.00 $0.00 EC-2&3 DITCH PROTECTION LF 0 $10.00 $0.00 RIP-RAP LF 0 $55.00 $0.00 CHECK DAMS SQ.YD. 0 $30.00 $0.00 STREAM CROSSING TYPE I EA 0 $1,000.00 $0.00 STREAM CROSSING TYPE II EA 0 $3,000.00 $0.00 STREAM CROSSING TYPE III EA 0 $5,000.00 $0.00 PAVED CONSTRUCTION ENTRANCE EA 2 $2,000.00 $4,000.00 SUBTOTAL 21029.00 CONTINGENCY&ADMINISTRATION LS o 1 j-% errl 14tay I TOTAL 26'af Co`i-- e-or-4 BOND AMOUNT REQUIRED 00.0 1- zCGDZ:3 vrr PROJECT NAME: IRivanna Plaza , FILE#: 1SDP200800090 DATE ESTIMATED: 125-Nov-08 1 1 I I Item Unit Amount (Unit Cost Subtotal 1 site clearing iacre Cr $7,100.00 1 $0.00 1 1 1 Trees&Shrubs seedlings jplanted with tubes OP $12.501 $0' j Iwq treatment bioretention construction (volume in cf 01 $6.40, $0 trees&shrubs ball/burlap planted 01 $100.00 $0 wetland plants planted j Op $2.00 $0 wetland seed mix acre 0.01 $1,500.00 $Oj 1 stream stabilization linear foot 01 $50.00 $0 1 underdrain stone cubic yard 0 $17.00 $0 ibiofilter surface area/27.1'depth stone delivery load 0, $45.00 $0 1 underdrain pipe,4"PVC linear foot 0 $1.35 $0 underdrain pipe,6"PVC linear foot 0 $2.50 $0 filter fabric square yard 01 $10.00 $0 ibiofilter surface area/27*1'depth sand/soil mixture cubic yard 0 $20.00 $0 biofilter surface area/27`2'depth Filterra 4x8 each 1 $6,900.00 $6,900_ _ Filterra 6x6 leach 11 $7,100.001 $7,100 j Filterra 6x8 leach 11 $9,500.00 $9,500 Filterra Installation per project 31 $5,875 8'x16'Precast Concrete StormFilter leach 1 l$55,500.00 $55,500 class 1 rip-rap isquare yard i 0 $55.00 $0 1 _ class 2 rip-rap !square yard 0 $110.00 $0 EC-2 EC-3 ditch stabilization linear foot 0.00 $10.001 $0 maintenance road linear foot 0.00 $8.001 $0, Concrete pipe (linear foot J 522.00 $25.001 $13,0501 1 EC-3,EC-2 matting square yard 0.00 $10.00 $01 C . concrete anti vortex each 0.001 $1,500.00 $0.00 paved concrete ditch linear foot 0.001 $55.00 $0 _ embankment improvements each 0.00' $5,000.00 $0+ pavement demolition square yard 0.00 $5.00 $0 green roof Isquare foot 0.001 $12.001 $0 1 turf stone(porous pavement) square foot 1 0.00 $5.001 $0 RCP underground detention (cubic foot installed 0.00 $7.001 $0 i ! Conser Easement RR>50% acre 0.001$39,000.00' $0 1_ Conser Easement RR<50% acre 0.001$25,000.00 $0 I 1 Pond drain gate valve(6") leach I 0.007 $500.001 $0_ 1 Delaware Sand Filter 'linear foot installed 1 0.00 $706.001 $0 I I I Flow Splitter leach installed 1 0.00, $2 ,000.00. $0,-- SUBTOTAL 1 1 1 $97,925 ��25% ContingencyX I l .$2.4,181J—O0 `to TOTAL ct� . ROUNDED TOTAL 1 1 ) $4t2,500 T—} 1 J min total after reduction 1 1 I 1 I