HomeMy WebLinkAboutWPO201600058 Bond Estimates 2016-12-14Dunlora Overlook VSMP Plan
WPO file number: WPO-2016-00058
Erosion and Sediment Control Bond Estimate
Item Item
Number
stabl Lion (PS, TS)
silt fence (SF)
safety fence(SAF)
diversion (DD, FD, RWD)
temporary slope draln(TSD)
pipe length
earthwork for trap/basin
height of dam at toe
'Volume analysis performed in Crvil 3D
I height of fill at face
3,052 cy cut; 25 cy fill
length of dam
top width
(area above transition)
(total width of dam)
(height below transition)
(area below transition)
(total fill volume)
length of spillway
width of spillway
structures for basin
riser height
riser diameter
barrel length
barrel diameter
sill fence inlet protection (IP)
store inlet protection (IP)
cutlet protection (OP)
channel (SCC, matted)
check dam
construction entrance (CE)
wash rack
paved construction entrance
-fi
pipe diameter
in
0 ft
cut at high sick
ft
0 ft
cut at face
ft
0 ft
length of cut
ft
0 ft
width of cut
ft
0 sf
(area below transition)
sr
0 ft
(total width of cut)
c ft
0 ft
(depth below transition
0 ft
0 sf
(area above transition)
0 sf
0.0 cy
(total fill volume)
0.0 cy
0 ft
(TOAL CY estimate)
3060 cy
0 0
(spillway stone tons)
0 tons
8.67 ft
24 in
(riserunit price)
$50,00
75 ft
base plate a fdn
1
15 in
(barrel unit price)
$35,00
barrel collars
2
baffle length
-fi
length 8 ft width 7 fi
length ft width 0 h
depth in channel ft channel width 0 ft
np-rap, placed depth
width
survey and layout (price per 0.1 mi.) acres
mobil ion
stream crossing (computed independently)
_ft length ft
tons
6.5 traps and basins 2
No. Unit Unit Cost Cost
nstalled
6.5 acres $5,000,00 $32,500.00
1950.0 ft $5,00 $9,750.00
445.0 ft $5,00 $2,225.00
1435 ft $13,00 $18,655.00
$0,00 $0.00
$13.00 $39,780.00
$50.00 $0.00
$433.50
$200.00
S200
$2,625.00
$200.00
$400
$50.00
$0
$00.00
$0.00
$2200.00
$0.00
$252.00
$252.00
0.00
$0.00
$0.00
$2.000.00
$2,000.00
$2,000.00
$2,000.00
$3.500.00
$0.00
$60.00
$0.00
$4,250.00
$500.00
$0.00
cost sum $115,570.50
contingency $11,557.05
Total $127,130
12/14/2016