HomeMy WebLinkAboutWPO201500057 Bond Estimates 2017-01-13Avinity Estates
WPO file number: WP0201500057
Erosion and Sediment Control Bond Estimate
Item Item
Number
No. Unit Unit Cost Cost
installed
stablization (PS, TS)
$5,000.00
$49,000.00
silt fence (SF)
%acres
ft $5.00
$12,500.00
safety fence (SAF)
ft $5.00
$10,500.00
diversion (DID, FD, RWD)
ft $13.00
$17,680.00
temporary slope drain (TSD)
pipe length
- =ft
pipe diameter F'r-- E& in
$0.00
$0.00
earthwork for trap/basin
height of dam at toe
ft
11
cut at high side 26 ft
height of fill at face
length of dam
ft
ft
cut at face 15 ft
length of cut 180 ft
top width
ft
width of cut ft
S131
(area above transition)
0 sf
(area below transition) 690 sf
(total width of dam)
0 ft
(total width of cut) 98 ft
(height below transition)
0 ft
(depth below transitior 11 ft
(area below transition)
0 sf
(area above transition, 418 sf
(total fill volume)
0.0 cy
(total fill volume) 7386.7 cy
length of spillway
_ft
(TOAL CY estimate) 7387 cy
$13.00
$96,031.00
width of spillway
ft
(spillway stone tons) 38.8 tons
$50.00
$1,940.00
structures for basin
riser height
ft
riser diameterMin
in
(riser unit price) $70.00
$560.00
barrel lengthft
base plate or fdn
$200.00
$200
barrel diameter
(barrel unit price) $50.00
$3,650.00
barrel collars
$200.00
$0
baffle length ft
$50.00
$0
earthwork for trap/basin
height of dam at toe
ft
cut at high side ft
height of fill at faceOft
ft
cut at face ft
length of damft
length of cut ft
top width
width of cut ft
S132
(area above transition)
48 sf
(area below transition) 126 sf
(total width of dam)
20 ft
(total width of cut) 58 ft
(height below transition)
7 ft
(depth below transitior 5 ft
(area below transition)
21 sf
(area above transition, 120 sf
(total fill volume)
511.1 cy
(total fill volume) 1731.1 cy
length of spillway
ft
(TOAL CY estimate) 1901 cy
$13.00
$24,713.00
width of spillway
ft
(spillway stone tons) 51.8 tons
$50.00
$2,590.00
structures for basin
riser height
ft
riser diameterMin
in
(riser unit price) $65.00
$650.00
barrel lengthft
base plate or fdn
$200.00
$200
barrel diameter
(barrel unit price) $35.00
$2,800.00
barrel collars
$200.00
$0
baffle length ft
$50.00
$0
silt fence inlet protection (IP)
$100.00
$1,000.00
stone inlet protection (IP)
$200.00
$7,000.00
1 /13/2017
Avinity Estates
WPO file number: WP0201500057
Erosion and Sediment Control Bond Estimate
Item Item
Number
outlet protection (OP)
length
outlet protection (OP)
length
channel (SCC, matted)
length
check dam
depth in channel
construction entrance (CE)
wash rack
paved construction entrance
rip -rap, placed
depth
width
survey and layout (price per 0.1 mi.)
acres
mobilization
stream crossing (computed independently)
width 8 It
width 9 ft
width 0 ft
channel width 0 ft
_ft length r 0.0 ft
(tons)
traps and basins 2
No. Unit Unit Cost Cost
installed
$288.00 $.00
$1,134134.00 $1,134134.00
$0.00
$0.00 $0.00
$2,000.00 $2,000.00
$2,000.00 $2,000.00
$3,500.00 $3,500.00
$60.00 $0.00
$5,900.00
$500.00
$0.00
cost sum $246,336.00
contingency $24,633.60
Total $270,970
1 /13/2017