HomeMy WebLinkAboutWPO201500057 Bond Estimates 2017-01-13 (4)Avinity Estates
WPO file number: WP0201500057
Stormwater Management Plan Bond Estimate
Item Item
Number
permanent diversion or ditch
standard manhole frame top (not inlet)
drop inlet or grate
manhole structure (per ft. rise)
pipe, rcp, cmp (15 to 48")
aggregate base or drainage stone
earthwork for trap/basin
IN ESC PORTION
structures for basin
in d ES-1,2
0 EC-1
in d
ftL
_.5ftW
height of dam at toe
ft
cut at high sideoft
ft
height of fill at faceWit
ft
cut at face
ft
length of damft
length of cutft
top width
width of cut
(area above transition)
0 sf
(area below transition,
0 sf
(total width of dam)
0 ft
(total width of cut)
0 ft
(height below transitior
0 ft
(depth below transitioi 0 ft
(area below transition)
0 sf
(area above transition
0 sf
(total fill volume)
0.0 cy
(total fill volume)
0.0 cy
length of spillway
_ft
(TOAL CY estimate)
0 cy
width of spillway
ft
(spillway stone tons)
0 tons
riser height
ft
riser diameterMin
in
(riser unit price)
$0.00
barrel lengthft
base plate or Win
-
barrel diameter
(barrel unit price)
$0.00
barrel collars
Mft
baffle length
trees
shrubs
seedlings
underdrain (LF)
biofilter soil mix (CY)
trash rack/ anti vortex devices
maintenance access road (LF)
rip -rap, placed depth .ft
length
width (tons)
survey and layout (price per 0.1 mi.) acres basins
mobilization
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
manufactured facilities (attach manufacturer's or contractor's price as a base)
-ft
0
No. Unit
Unit Cost
Cost
installed
momm9ft
$13.00
$0.00
0 ea
$500.00
$0.00
0 ea
$3,500.00
$0.00
0 ft
$450.00
$0.00
0.0 ft
$0.00
$0.00
476.9 ton
$35.00
$16,690.63
$13.00
$0.00
$50.00
$0.00
$0.00
$200.00
$0
$0.00
$200.00
$0
$50.00
$0
$275.00
$0.00
11,ea
ea
$50.00
$5,900.00
0 ea
$5.00
$0.00
600 ft
$5.00
$3,000.00
1200 cy
$38.00
$45,600.00
2 ft
$1,500.00
$3,000.00
160 ft
$50.00
$8,000.00
$60.00
$0.00
$5,900.00
$500.00
ea
$2,000.00
$4,000.00
ea
$2,000.00
$4,000.00
ea
$5,000.00
$10,000.00
$90,000.00
cost sum $196,590.63
contingency $19,659.06
1 /13/2017
Avinity Estates
WPO file number: WPO201500057
Stormwater Management Plan Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
Total $216,250
1 /13/2017