HomeMy WebLinkAboutWPO201600064 Bond Estimates 2017-03-07Canaan Christian Church
WPO file number: WP0201600064
Erosion and Sediment Control Bond Estimate
Item Item
Number
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DD, FD, RWD)
temporary slope drain (TSD)
earthwork for trap/basin
structures for basin
silt fence inlet protection (IP)
stone inlet protection (IP)
outlet protection (OP)
outlet protection (OP)
channel (SCC, matted)
check dam
construction entrance (CE)
wash rack
paved construction entrance
pipe length
-ft
height of dam at toeft
ft
height of fill at faceoft
ft
length of damft
top width
(area above transition)
0 sf
(total width of dam)
0 ft
(height below transition)
0 ft
(area below transition)
0 sf
(total fill volume)
0.0 cy
length spillway
_ft
width off spillway
ft
riser height
Wft
riser diameter
0 in
barrel length
ft
barrel diameter
in
length 8 ft
length 6 ft
length 0 ft
depth in channel 0 ft
rip -rap, placed depth
width
survey and layout (price per 0.1 mi.) acres
mobilization
stream crossing (computed independently)
Mft
pipe diameter - 15 in
cut at high sidehift
ft
cut at face
ft
length of cut
ft
width of cut
(area below transition;
0 sf
(total width of cut)
0 ft
(depth below transition
0 ft
(area above transition
0 sf
(total fill volume)
0.0 cy
(TOAL CY estimate)
0 cy
(spillway stone tons)
0 tons
(riser unit price) $0.00
base plate or fdn -
(barrel unit price) $0.00
barrel collars
baffle length Mft
width 9.25 ft
width 6.67 ft
width 0 ft
channel width 0 ft
length kMMWft
(tons) 0 tons
traps and basins -
No. Unit Unit Cost Cost
installed
'R acres $5,000.00 $10,000.00
ft $5.00 $7,000.00
ft $5.00 $4,000.00
ft $13.00 $0.00
$35.00 $2,110.00
$13.00 $0.00
$50.00 $0.00
$0.00
$200.00 $0
$0.00
$200.00 $0
$50.00 $0
$100.00 $100.00
$200.00 $0.00
$333.00 $333.00
di $180.09 $180.09
$0.00
$0.00 $0.00
$2,500.00 $2,500.00
$2,000.00 $2,000.00
$3,500.00 $0.00
$60.00 $0.00
$0.00
$2,500.00
$0.00
cost sum $30,723.09
contingency $3,072.31
Total $33,800
2/24/2017
Canaan Christian Chruch
WPO file number: WP0201600064
Stormwater Management Plan Bond Estimate
Item Item
No. Unit
Unit Cost
Cost
Number
installed
permanent diversion or ditch (includes length of the two level spreaders)ft
$13.00
$7,280.00
standard manhole frame top (not inlet)
0
ea
$500.00
$0.00
drop inlet or grate
0
ea
$3,500.00
$0.00
manhole structure (per ft. rise)
0
ft
$450.00
$0.00
pipe, rep, cmp (15 to 48")
n d
ES -1,2
'EC -1
ft
$0.00
$0.00
aggregate base or drainage stone
in d
ft L
0.0 ft W
0.0 ton
$35.00
$0.00
earthwork for trap/basin
9
height of dam at toeoft
ft
cut al high sideOftft
9height
of fill at faceftcut
at facelength
of damft
length of cutft
top width
width of cut
ft
(area above transition)
0 at
(area below transition)
0 sf
(total width of dam)
0 ft
(total width of cut)
0 ft
(height below transition
0 ft
(depth below tmnsitior 0 ft
(area below transition)
0 at
(area above transition;
0 sf
(total fill volume)
0.0 cy
(total fill volume)
0.0 cy
length of spillway
ft
(TOAL CY estimate)
0 cy
$13.00
$0.00
width of spillway
ft
(spillway stone tons)
0 tons
$50.00
$0.00
structures for basin
riser heightMin
ft
riser diameterin
(riser unit price)
$0,00
$0.00
barrel lengthft
base plate or fen
$200.00
$0
barrel diameter
(barrel unit price)
$0,00
$0.00
barrel collars
MIt
$200.00
$0
baffle length
$50.00
$0
trees
0 as
$275.00
$0.00
shrubs
0 ea
$50.00
$0.00
seedlings
0 as
$5.00
$0.00
underdrain (LF)
0 ft
$5.00
$0.00
bioflter soil mix (CY)
0
cy
$45.00
$0.00
trash rack/ anti vortex devices
0
ft
$1,500.00
$0.00
maintenance access road (LF)
0
ft
$50.00
$0.00
rip -rap, placed
depth
length
-ft
width
Wft
(tons)
0
$60.00
$0.00
survey and layout (price per 0.1 mi.)
acres
basins
$0.00
mobilaafion
$2,500.00
as -built drawings (per facility)�ea
$2.000.00
$4.000.00
materials testing (per facility)
ea
$2,000.00
$0.00
compaction testing (per dam)
ea
$3,000.00
$0.00
manufactured facilities (attach manufacturer's
or contractor's price as a base)
$0.00
cost sum
$13,780.00
contingency
$1,378.00
Total
$15,160
2/24/2017