HomeMy WebLinkAboutWPO201600060 Bond Estimates 2017-03-16Region 10 Women's Shelter
WPO file number: WP0201600060
Stormwater Management Plan Bond Estimate
Item Item
Number
No. Unit Unit Cost Cost
installed
permanent diversion or ditch
0 ft
$13.00
$0.00
standard manhole frame top (not inlet)
4 ea
$500.00
$2,000.00
drop inlet or grate
1 ea
$3,500.00
$3,500.00
manhole structure (per ft. rise)
40 ft
$450.00
$18,000.00
pipe, rcp, cmp (15 to 56")
56.0 in d
0 ES-1,2
0 EC-1
140.0 ft
$150.00
$21,000.00
pipe, rcp, cmp (12 to 48")
12.0 in d
0 ES-1,2
0 EC-1
180.0 ft
$35.00
$6,300.00
aggregate base or drainage stone
12.0 in d
320.0 ft L
1.0 ft W
22.4 ton
$35.00
$784.00
earthwork for trap/basin
biofiler #1
height of dam at toe
2 ft
cut at high side
2 ft
height of fill at face
2 ft
cut at face
2 ft
length of dam ft
1"ft
length of cut
180 ft
L
top width
width of cut
20 ft
(aiud duove transition)
18 sf
(area below transition;
-- -
(total width of dam)
4 ft
(total width of cut)
28 ft
(height below transition
0 ft
(depth below transition
0 ft
(area below transition)
0 sf
(area above transition
0 sf
(total fill volume)
13.3 cy
(total fill volume)
320.0 cy
length of spillway ft
JOAL CY estimate)
324 cy
$13.00
$4,212.00
width of spillway
ft
(spillway stone tons)
0 tons
$50.00
$0.00
structures for basin
biofilter #1
riser height
10 ft
riser diameter
56 in
(riser unit price)
$0.00
$0.00
barrel length
0 ft
base plate or fdn
$200.00
$0
barrel diameter
0 in
$0.00
$0.00
barrel collars
Mft
$200.00
$0
baffle length
$50.00
$0
earthwork for trap/basin
biofiler #2 height of dam at toe 2 ft cut at high side ft
height of fill at face 2 ft cut at face ft
length of dam ft length of cut ft
top width ft width of cut LAft
(area above transition) 18 sf (area below transition; 108 sf
(total width of dam) 4 ft (total width of cut) 58 ft
(height below transitior 0 ft (depth below transitioi 0 ft
(area below transition) 0 sf (area above transition 0 sf
(total fill volume) 33.3 cy (total fill volume) 100.0 cy
3/16/2017
Region 10 Women's Shelter
WPO file number: WP0201600060
Stormwater Management Plan Bond Estimate
Item Item
Number
length of spillway
ft
9ft
width of spillway
structures for basin
biofiler #2 riser height
10 ft
riser diameter
56� in
barrel length
0 ft
barrel diameter
0 in
trees
shrubs
seedlings
underdrain (LF)
biofilter soil mix (CY)
trash rack/ anti vortex devices
maintenance access road (LF)
rip -rap, placed depth 0 ft
width 0.0
survey and layout (price per 0.1 mi.) acres 1.1
mobilization
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
manufactured facilities (attach manufacturer's or contractor's price as a base)
No. Unit
Unit Cost
Cost
installed
(TOAL CY estimate)
111 cy
$13.00
$1,443.00
(spillway stone tons)
0 tons
$50.00
$0.00
(riser unit price)
$0.00
$0.00
base plate or fdn
$200.00
$0
(barrel unit price)
$0.00
$0.00
barrel collars
Mft
$200.00
$0
baffle length
$50.00
$0
0 ea
$275.00
$0.00
0 ea
$50.00
$0.00
ea
$5.00
$0.00
ft
$5.00
$1,175.00
180 cy
$38.00
$6,840.00
2 ea
$1,500.00
$3,000.00
0 ft
$50.00
$0.00
length
0.0 ft
(tons)
0
$60.00
$0.00
basins
3
$2,050.00
$1, 500.00
3 ea
$2,000.00
$6,000.00
3 ea
$2,000.00
$6,000.00
0 ea
$5,000.00
$0.00
$0.00
cost sum
$83,804.00
contingency
$8,380.40
Total
$92J 90
3/16/2017