HomeMy WebLinkAboutWPO201700005 Bond Estimates 2017-04-26 (2)Timberland Park Apartments
WPO file number: WP0201700005
Stormwater Management Plan Bond Estimate
Item Item
Number
permanent diversion or ditch
standard manhole frame top (not inlet)
drop inlet or grate
manhole structure (per ft. rise)
pipe, rcp, c (1
-
in . ES-1.2
0 EC-1
e ina
r drainage
aggregate base or tlrainage stone
Intl
ft L
L0.0 ft W
eanhwork for bloretention
(BMP #1 only, #2 eanhi was in
E&S) height of tlam at ice
ft
cut at high sitle
It
height of ftll at face
ft
cut at face
ft
length of dam
ft
length of cut
ft
top wA
ft
witlth of cut
ft
(area above transition)
0 at
(area below transition)
48 at
(total width of dam)
0 ft
(WWI width of cut)
48 ft
(height be low transition
0 ft
(depth below transition
10 It
(area below transition)
0 at
(area above transition)
140 at
(total till volume)
0.0 cy
(WWl fill volume)
1044.4 cy
length of spillway
ft
(TOAL CV estimate)
1044 cy
width of spillway
ft
(spillway stone tons)
0 tons
structures for biaetention
clean outs
riser height
ft
riser diameter
in
(riser unit price)
$35.00
Bartel length
ft
base plate or fdn
-
barteldiameter
in
(barrel unit price)
$000
barrel collars
-ft
baffle length
trees
shrubs
seedlings
underdrein (LF)
biotilter soil mix (C1)
trash rack/ anti vatax devices
maintenance access road(LF)
dp-rap, placed depth -ft length 75 ft
witllh (tons) 195 75
surveyand layout (price per 0.1 mi.) acres basins 2
mobilization
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
manufactured facni9es (attach manufacturers or contractors price as a base)
No. Unit Unit Cost Cost
(installed)
(eta
$13.00
10.00
$500.00
$1,000.00
0 ea
$3,500.00
$0.00
11 ft
$450.00
$5,040.00
72.0 ft
$70.00
$5,540.00
0.0 ton
$35.00
$0.00
$269.50
$200.00 $0
$0.00
$200.00 $0
$50.00 $0
11 $275.00
$0.00
$50.00
$0.00
as $5.00
$0.00
ft $5.00
$1,550.00
cY $45.00
$58,500.00
ft $1,500.00
$0.00
fl $50.00
$0.00
$60.00
$11,745.00
$1,000.00
$2,500.00
$2,000.00
$4,000.00
as $2,000.00
me.
$4,000.00
$3,000.00
$0.00
$0.00
cost sum $108,716.50
contingency $10,971.65
Total $119,590
4/26/2017