HomeMy WebLinkAboutWPO201600083 Bond Estimates 2017-05-08Better Living Berkmar Drive
WPO file number: wpo2016 00083
Stormwater Management Plan Bond Estimate
Item Item
Number
permanent diversion or ditch
standard manhole frame top (not inlet)
drop inlet or grate
manhole structure (per ft. rise)
pipe, rcp, cmp (15 to 48")
aggregate base or drainage stone
earthwork for trap/basin
structures for basin
No. Unit Unit Cost Cost
installed
height of dam at toe ft
height of fill at face ft
length of dam ft
top width ft
ft
width of spillway
0 ft
riser height0
ft
(area above transition)
6 ea
(total width of dam)
0 ft
(height below transitior
5 ea
(area below transition)
0 s
(total fill volume)
83 ft
1 in d
ES -1,2
0 EC -1
289.0 ft
18. in d
ES -1,2
Ifti-
�EC-1
291.0 ft
48.0 in d
ES -1,2
EC -1
318.Qft
in d
' 2.0 ft W
188.6 ton
height of dam at toe ft
height of fill at face ft
length of dam ft
top width ft
length of spillway_ft
ft
width of spillway
ft
riser height0
ft
(area above transition)
0 sf
(total width of dam)
0 ft
(height below transitior
0 ft
(area below transition)
0 s
(total fill volume)
0.0 cy
length of spillway_ft
ft
width of spillway
ft
riser height0
ft
riser diameter
in
barrel length
ft
barrel diameter
in
trees
shrubs
seedlings
underdrain (LF)
biofilter soil mix (CY)
trash rack/ anti vortex devices
maintenance access road (LF)
rip -rap, placed depth .ft
width
survey and layout (price per 0.1 mi.) acres
mobilization
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
manufactured facilities (attach manufacturer's or contractor's price as a base)
cut at high side0
ft
cut at face
6uft
0 ft
length of cut
ft
width of cut
$37,200.00
(area below transition,
0 sf
(total width of cut)
0 ft
(depth below transitioi
0 ft
(area above transition
0 sf
(total fill volume)
0.0 cy
(TOAL CY estimate)
0 cy
(spillway stone tons)
0 tons
(riser unit price) $0.00
base plate or fdn -
(barrel unit price) $0.00
barrel collars
baffle length Mft
length -ft
(tons) 0
basins -
$13.00
$0.00
$500.00
$3,000.00
$3,500.00
$17,500.00
$450.00
$37,200.00
$35.00
$10,115.00
$40.00
$11,640.00
$150.00
$47,700.00
$35.00
$6,600.30
$13.00
$50.00
$200.00
$200.00
$50.00
0 ea $275.00
0 ea $50.00
0 ea $5.00
0 ft $5.00
0 cy $45.00
0 ft $1,500.00
0 ft $50.00
$60.00
l
ea $2,000.00
ea $2,000.00
$3,000.00
$0.00
$0.00
$0.00
$0
$0.00
$0
$0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,500.00
$2,000.00
$2,000.00
$0.00
$104,000.00
2/17/2017
Better Living Berkmar Drive
WPO file number: wpo2016 00083
Stormwater Management Plan Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
cost sum $244,255.30
contingency $24,425.53
Total $268,690
2/17/2017
Better Living Berkmar Drive
WPO file number: WP02016 00083
Erosion and Sediment Control Bond Estimate
Item Item
Number
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DD, FD, RWD)
temporary slope drain (TSD)
earthwork for trap/basin
structures for basin
silt fence inlet protection (IP)
stone inlet protection (IP)
outlet protection (OP)
channel (SCC, matted)
check dam
construction entrance (CE)
wash rack
paved construction entrance
pipe length
height of dam at toe
height of fill at face
length of dam
top width
(area above transition)
(total width of dam)
(height below transition)
(area below transition)
(total fill volume)
length of spillway
width of spillway
riser height
riser diameter
barrel length
barrel diameter
length
length
depth in channel
rip -rap, placed depth
width
survey and layout (price per 0.1 mi.) acres
mobilization
stream crossing (computed independently)
it
pipe diameter
0 in
ft
cut at high sideLit
ft
ft
cut at face
ft
ft
length of cut
ft
ft
width of cut
0 sf
(area below transition) 81 sf
6 ft
(total width of cut)
49 ft
3 ft
(depth below transitior
8 ft
0 sf
(area above transition,
132 sf
0.0 cy
(total fill volume)
686.3 cy
_ft(TOAL
CY estimate)
686 cy
ft
(spillway stone tons)
7.4 tons
(riser unit price) $0.00
base plate orfdn -
(barrel unit price) $0.00
barrel collars
baffle length Mft
110ft
width Oft
ft
ft width ft
ft channel width
_ft length 0 tit
(tons) 0 tons
traps and basins -
No. Unit Unit Cost Cost
(installed)
acres $5,000.00 $21,200.00
ft $5.00 $5,920.00
ft $5.00 $0.00
ft $13.00 $20,800.00
$0.00 $0.00
$13.00 $8,918.00
$50.00 $370.00
$2,600.00
$2,500.00
$0.00
cost sum $71,308.00
contingency $7,130.80
Total $78,440
2/17/2017
$0.00
$200.00
$0
$0.00
$200.00
$0
$50.00
$0
r 0
$100.00
$0.00
5
$200.00
$1,000.00
0
$0.00
$0.00
$0.00
0
$0.00
$0.00
1
$2,500.00
$2,500.00
1
$2,000.00
$2,000.00
1
$3,500.00
$3,500.00
$60.00
$0.00
$2,600.00
$2,500.00
$0.00
cost sum $71,308.00
contingency $7,130.80
Total $78,440
2/17/2017