The URL can be used to link to this page

Home My WebLink AboutWPO201500078 Bond Estimates 2017-05-11North Pointe Middle Entrance and Rt. 29 Improvements WPO file number: WP0201500078 Erosion and Sediment Control Bond Estimate Item Item Number No. Unit Unit Cost Cost (installed) stablization (PS, TS) $5,000.00 $60,000.00 silt fence (SF) Eacres ft $5.00 $19,800.00 safety fence (SAF) ft $5.00 $4,300.00 diversion (DD, FD, RWD) ft $13.00 $16,510.00 temporary slope drain (TSD) pipe length -ft pipe diameter -in $0.00 $0.00 earthwork for trap height of dam at toeft ft cut at high sideoft height of fill at faceoft ft cut at face ft length of damft length of cutft top width width of cut (area above transition) 0 sf (area below transition) 203 sf (total width of dam) 0 ft (total width of cut) 59 ft (height below transition) 0 ft (depth below transitior 8 ft (area below transition) 0 sf (area above transition, 172 sf (total fill volume) 0.0 cy (total fill volume) 1388.9 cy length of spillway _ft (TOAL CY estimate) 1389 cy $13.00 $18,057.00 width of spillway ft (spillway stone tons) 3.6 tons $50.00 $180.00 structures for basin riser heightft riser diameterMin in (riser unit price) $0.00 $0.00 barrel lengthft base plate or fdn $200.00 $0 barrel diameter (barrel unit price) $0.00 $0.00 barrel collars Mft $200.00 $0 baffle length $50.00 $0 earthwork for basin height of dam at toeft ft cut at high sideoft height of fill at faceoft ft cut at face ft length of damft length of cutft top width width of cut (area above transition) 24 sf (area below transition) 483 sf (total width of dam) 14 ft (total width of cut) 141 ft (height below transition) 5 ft (depth below transitior 29 ft (area below transition) 10 sf (area above transition', 1203.5 sf (total fill volume) 403.0 cy (total fill volume) 22486.7 cy length of spillway 2ft (TOAL CY estimate) 22621 cy $13.00 $294,073.00 width of spillway 3 ft (spillway stone tons) 34.5 tons $50.00 $1,725.00 structures for basin riser height 4 ft riser diameter 48 in (riser unit price) $150.00 $600.00 barrel length 41 ift base plate or fdn $200.00 $200 barrel diameter 24 in (barrel unit price) $50.00 $2,050.00 barrel collars Mft $200.00 $600 baffle length $50.00 $0 silt fence inlet protection (IP) $100.00 $0.00 stone inlet protection (IP) $200.00 $8,600.00 5/11/2017 North Pointe Middle Entrance and Rt. 29 Improvements WPO file number: WP0201500078 Erosion and Sediment Control Bond Estimate Item Item No. Unit Unit Cost Cost Number (installed) outlet protection (OP) length ft width ft $0.00 $0.00 channel (SCC, matted) length ft width ft IWO $0.00 check dam depth in channeloft channel width ft 0 $0.00 $0.00 construction entrance (CE) 0 $2,500.00 $0.00 wash rack $2,000.00 $0.00 paved construction entrance $3,500.00 $10,500.00 rip -rap, placed depth ft length �ft width (tons) 0 tons $60.00 $0.00 survey and layout (price per 0.1 mi.) acres traps and basins $9,500.00 mobilization $2,500.00 stream crossing (computed independently) $0.00 cost sum $449,195.00 contingency $44,919.50 Total $494,120 5/11/2017 North Pointe Middle Entrance and Rt. 29 Improvements WPO file number: WP0201500078 Stormwater Management Plan Bond Estimate Item Item Number permanent diversion or ditch standard manhole frame top (not inlet) drop inlet or grate manhole structure (per ft. rise) pipe, rcp, cmp (15 to 48") aggregate base or drainage stone earthwork for trap/basin Basin in ESC portion structures for basin trees in d ES -1,2 0 EC -1 shrubs in d ftL M.0ftW height of dam at toeft basins cut at high sideoft ft height of fill at faceWit ft cut at face ft length of damft $450.00 length of cutft maintenance access road (LF) top width $0.00 width of cut (area above transition) 0 sf (area below transition, 0 sf (total width of dam) 0 ft (total width of cut) 0 ft (height below transitior 0 ft (depth below transitioi 0 ft (area below transition) 0 sf (area above transition 0 sf (total fill volume) 0.0 cy (total fill volume) 0.0 cy length of spillway _ft (TOAL CY estimate) 0 cy width of spillway ft (spillway stone tons) 0 tons riser heightft riser diameterMin in (riser unit price) $0.00 barrel lengthft base plate or Win - barrel diameter (barrel unit price) $0.00 barrel collars Mft baffle length trees 35.0 ft (tons) shrubs length 19.0 ft seedlings 85.5 basins underdrain (LF) $500.00 $0.00 biofilter soil mix (CY) $3,500.00 $0.00 trash rack/ anti vortex devices $450.00 $0.00 maintenance access road (LF) $0.00 $0.00 rip -rap, placed depth 2 ft width 20.0 rip -rap, placed depth 2 ft width 30.0 survey and layout (price per 0.1 mi.) acres 17 mobilization as -built drawings (per facility) materials testing (per facility) compaction testing (per dam) manufactured facilities (attach manufacturer's or contractor's price as a base) length 35.0 ft (tons) 105 length 19.0 ft (tons) 85.5 basins 1 No. Unit Unit Cost Cost 0 ea installed $0.00 momm9ft $13.00 $0.00 0 ea $500.00 $0.00 0 ea $3,500.00 $0.00 0 ft $450.00 $0.00 0.0 ft $0.00 $0.00 0.0 ton $35.00 $0.00 $13.00 $0.00 $50.00 $0.00 $0.00 $200.00 $0 $0.00 $200.00 $0 $50.00 $0 0 ea $275.00 $0.00 0 ea $50.00 $0.00 0 ea $5.00 $0.00 0 ft $5.00 $0.00 0 cy $45.00 $0.00 1 ft $1,500.00 $1,500.00 400 ft $50.00 $20,000.00 $60.00 $6,300.00 5/11/2017 $60.00 $5,130.00 $9,000.00 $2,500.00 $2,000.00 $2,000.00 Mea ea $2,000.00 $2,000.00 ea $3,000.00 $3,000.00 $0.00 5/11/2017 North Pointe Middle Entrance and Rt. 29 Improvements WPO file number: WPO201500078 Stormwater Management Plan Bond Estimate Item Item Number No. Unit Unit Cost Cost (installed) cost sum $51,430.00 contingency $5,143.00 Total $56,580 5/11/2017