HomeMy WebLinkAboutWPO201600056 Bond Estimates 2017-08-11Monscane Center Parcel ID 07800-00-00-01100
WPO file number: WP0201600056
Erosion and Sediment Control Bond Estimate
Item Item
Number
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DD, FD, RWD)
temporary slope drain (TSD)
earthwork for trap/basin
structures for basin
(2 structures)
silt fence inlet protection (IP)
stone inlet protection (IP)
outlet protection (OP)
channel (SCC, matted)
check dam
construction entrance (CE)
wash rack
paved construction entrance
rip -rap, placed
pipe length E -ft
height of dam at toe
r ' ft
height of fill at face
8 ft
length of dam
220 ft
top width
ft
(area above transition)
192 sf
(total width of dam)
28 ft
(height below transition)
6 ft
(area below transition)
48 sf
(total fill volume)
1955.6 cy
length spillway
_ft
width off spillway
ft
riser heightft
riser diameterMin
in
barrel lengthft
barrel diameter
length W:tt
length
depth in channelft
depth _ft
width
survey and layout (price per 0.1 mi.) acres —
mobilization
stream crossing (computed independently)
pipe diameter
0 it
cut at high side
14 ft
cut at face
0 ft
length of cut
260 ft
width of cut
ft
(area below transition)
0 sf
(total width of cut)
73 ft
(depth below transitior
14 ft
(area above transition,
315 sf
(total fill volume)
3033.3 cy
(TOAL CY estimate)
3685 cy
(spillway stone tons)
0 tons
(riser unit price) $150.00
base plate or fdn —
(barrel unit price) $70.00
barrel collars
baffle length Mft
width oft
ft
width ft
channel width
length —ft
(tons) 0 tons
traps and basins —
No. Unit Unit Cost Cost
installed
%acres $5,000.00 $23,000.00
ft $5.00 $3,600.00
ft $5.00 $0.00
ft $13.00 $3,900.00
$0.00 $0.00
$13.00 $47,905.00
$50.00 $0.00
$2,900.00
$2,500.00
$0.00
cost sum $102,517.00
contingency $10,251.70
Total $112,770
8/11/2017
$3,300.00
$200.00
$200
$3,850.00
$200.00
$400
$50.00
$0
$100.00
$0.00
■
$200.00
$3,200.00
$0.00
$0.00
$2,262.00
$0.00
$0.00
$2,500.00
$0.00
$2,000.00
$2,000.00
$3,500.00
$3,500.00
$60.00
$0.00
$2,900.00
$2,500.00
$0.00
cost sum $102,517.00
contingency $10,251.70
Total $112,770
8/11/2017