HomeMy WebLinkAboutWPO201700045 Bond Estimates 2017-08-15Shytle Residence
WPO file number: WP0201700045
Erosion and Sediment Control Bond Estimate
Item Item
Number
No. Unit Unit Cost Cost
installed
stablization (PS, TS)
#acres
$5,000.00
$22,750.00
silt fence (SF)
1500.0 ft
$5.00
$7,500.00
diversion (DD, FD, RWD)
500 ft
$13.00
$6,500.00
earthwork for trap/basin
height of dam at toe
1 ft
cut at high side
5 ft
height of fill at face
0 ft
cut at face
6 ft
length of dam
110 ft
length of cut
120 ft
top width
ft
width of cut
billIllIllIllIlli
(area above transition)
0 sf
(area below transition)
216 sf
(total width of dam)
2 ft
(total width of cut)
46 ft
(height below transition)
1 ft
(depth below transitior
-1 ft
(area below transition)
0 sf
(area above transition
-24 sf
(total fill volume)
0.0 cy
(total fill volume)
853.3 cy
length of spillwayft
_
(TOAL CY estimate)
853 cy
$13.00
$11,089.00
width of spillway
ft
(spillway stone tons)
22.1 tons
$50.00
$1,105.00
silt fence inlet protection (IP)
1I
$100.00
$100.00
stone inlet protection (IP)
21
$200.00
$400.00
outlet protection (OP)
length
-ft
width
-ft21
r
$288.00
$576.00
construction entrance (CE)
1I
$2,500.00
$2,500.00
wash rack
1
$2,000.00
$2,000.00
survey and layout (price per 0.1 mi.)
acres
traps and basins
$2,775.00
mobilization
$2,500.00
cost sum
$59,795.00
contingency
$5,979.50
Total
$65,780
8/15/2017
Shytle Residence
WPO file number: wpo201700045
Stormwater Management Plan Bond Estimate
Item Item
Number
permanent diversion or ditch
drop inlet or grate
pipe, rcp, cmp (15 to 48") .
pipe, rcp, cmp (15 to 48")
rip -rap, placed
survey and layout (price per 0.1 mi.)
mobilization
as -built drawings (per facility)
Level Spreaders
cost sum
No. Unit
Unit Cost
Cost
Total
$52,680
installed
ft
$13.00
$16,250.00
as
$3,500.00
$7,000.00
-EC-1
15.0 in d MES
ft
$35.00
$6,650.00
-1,2
18.0 in d ES -1,2 EC -1
ft
$40.00
$960.00
cu -ft 37.5
$60.00
$2,250.00
acres basins -
$2,275.00
$2,500.00
Cea
$2,000.00
$2,000.00
ea
$2,000.00
$8,000.00
cost sum
$47,885.00
contingency
$4,788.50
Total
$52,680
8/15/2017