HomeMy WebLinkAboutWPO201700035 Bond Estimates WPO VSMP 2017-08-15Dunlora Overlook VSMP Plan
WPO file number: WPO -2017-00035 (Amendment to WPO -2016-00058)
Erosion and Sediment Control Bond Estimate
Item Item
Number
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DD, FD, RWD)
temporary slope drain (TSD)
pipe length
-ft
pipe diameter
-in
earthwork for trap/basin
$135.00
$135.00
$1,008.00
$1,008.00
height of dam at toe
0 ft
cut at high side
0 ft
analysis perfo
height of fill at face
0 ft
cut at face
0 ft
3,052 cy cut; 25 cy fill
length of dam
0 ft
length of cut
0 ft
top width
0 ft
width of cut
0 ft
(area above transition)
0 sf
(area below transition;
0 sf
(total width of dam)
0 ft
(total width of cut)
0 It
(height below transition)
0 ft
(depth below transitior
0 ft
(area below transition)
0 sf
(area above transition
0 sf
(total fill volume)
0.0 cy
(total fill volume)
0.0 cy
length of spillway
0 ft
(TOAL CY estimate)
-cy
width of spillway
"t
(spillway stone tons)
0 tons
structures for basin
riser height
8.67 ft
riser diameter
48 in
(riser unit price)
$150.00
barrel length
75 ft
base plate or fdn
-
barrel diameter
in
(barrel unit price)
$35.00
barrel collars
baffle length
It
silt fence inlet protection (IP)
stone inlet protection (IP)
outlet protection (OP)
length
it
width
9 ft
outlet protection (OP)
length
ft
width
6 ft
outlet protection (OP)
length
ft
width
16 ft
channel (SCC, matted)
length
ft
width
0 ft
check dam
depth in channel
ft
channel width
_ 0 ft
construction entrance (CE)
wash rack
paved construction entrance
rip -rap, placed
depth
It
length
-ft
width
dM
(tons)
27.37 tons
survey and layout (price per 0.1 mi.)
acres
i
traps and basins
-
mobilization
stream crossing (computed independently)
No. Unit Unit Cost Cost
installed
acres $5,000.00 $35,000.00
2351.0 ft $5.00 $11,755.00
445.0 ft $5.00 $2,225.00
1435 ft $13.00 $18,655.00
$0.00 $0.00
$13.00 $39,780.00
$50.00 $0.00
$1,300.50
$200.00 $200
$2,625.00
$200.00 $400
$50.00 $0
$100.00
$0.00
$200.00
$1,800.00
$324.00
$324.00
$135.00
$135.00
$1,008.00
$1,008.00
$0.00
$0.00
$0.00
$2,000.00
$2,000.00
$2,000.00
$2,000.00
$3,500.00
$0.00
$60.00 $1,642.20
$4,500.00
$500.00
$0.00
cost sum $125,849.70
contingency $12,584.97
Total $138,440
7/18/2017
Dunlora Overlook VSMP Plan
WPO file number: WPO -2017-00035 (Amendment to WPO -2016-00058)
Erosion and Sediment Control Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
7/18/2017