Loading...
HomeMy WebLinkAbout1995-04-19 po I N A L 7:00 P.M. April 19, 1995 Room 7, County Office Building 1) Call to Order. 2) Pledge of Allegiance. 3) Moment of Silence. 4) Other Matters Not Listed on the Agenda from the PUBLIC. 5) Consent Agenda (on next sheet). 6) SP-95-01. Centel Cellular of Charlottesville. Public Hearing on a request to construct a communication tower/antennas & support bldgs on 4.154 ac zoned HI at end of Northside Dr in Northside Industrial Pk on W sd of Rt 29N approx 0.9 mi N of Rt 649. TM32,P67. Rivanna Dist. (Site is located in Community of Hollymead and recommended for Industrial Service.) 7) SP-95-02. Crestar Bank. Public Hearing on a request to modify & expand drive-in windows for existing Crestar Bank. Property of 1.2 ac zoned CO & EC located in NE quadrant of Rt 29/Rio Rd. TM61,P123A. Rio Dist. (Site is located in Neighborhood 2 and recommended for Community Service.) 8) SP-95-04. Centel Cellular Company of Charlottesville. Public Hearing on a request to construct a communication tower/antennas & support bldgs on 302 ac zoned RA & EC. TM73,P28 is the Ivy Landfill. Samuel Miller Dist. (Site is not located in designated growth area. ) 9) SP-95-05. Anthony E. Champ. Public Hearing on a request to allow more than 600 sf for on-premise sale and/or consumption of wine. Proper- ty on W sd of Rt 674 approx 800 ft S of Rt 673. TM26,P52. White Hall Dist. (Site is not located in designated growth area.) 10) CPA-95-02. Milton Airport Area B Study. Public Hearing on a proposal to amend the Albemarle County Comprehensive Plan to include recommenda- tions of the Milton Airport "Area B" Study as stipulated in the Three Party Agreement between the County, City of Charlottesville and the University of Virginia. 11) Request to amend County Code to allow resident fees to Parks for nonresi- dent County employees. 12) Other Matters Not Listed on the Agenda from the BOARD. 13) Adjourn to April 25, 1995, 7:00 p.m. for Joint Public Hearing with School Board. CO.SE1fT AGBNDA FOR APPROVAL: 5.1 Revision to Personnel Policy on Voluntary Early Retirement Incentive Plan (P-63) . 5.2 Statement of Expenses for the Department of Finance, Sheriff, Common- wealth's Attorney, Regional Jail and Clerk, Circuit Court, for the month of March, 1995. 5.2a Procl...tion proclataing April 23 through April 29, 1995 as National Cri.. Vict~' Right. Week. 5.2b Procl...tion proclataing April 24 through April 28, 1995 as Building a C~ity of Life-Long Learner. Week. FOR :IØORJIAT:ION: 5.3 Copy of Planning Commission minutes for March 21, 1995. 5.4 Arbor Cre.t Apartment. (Hydraulic Road Apartments) Bond Program Report and Monthly Report for the month of March, 1995. 5.5 Copy of letter dated April 5, 1JJ5 from The Honorable Thomas J. Bliley, Jr., Member of Congre.., to Robert W. Tucker, Jr., County Executive, re: Section 18 federal funding for tran.it programs. 5.6 Copy of letter dated April 11, 1995 from Peter W. Schmidt, Director, Depar=-ent of ~viroDm8Dtal Quality, to Katherine B. Slaughter, Southern BDvironmental Law Center, re: exceptional waters nominations. 5.7 Acae De.ign Technology, Co.'S January and February 1995 operating results (on file in Clerk'. office). David P. Bowerman Charlottesville COUNTY OF ALBEMARLE Office of Board of Supervisors 401 Mcintire Road Charlottesville, Virginia 22902-4596 (804) 296-5843 FAX (804) 296-5800 Charles S. Martin Rivanna Charlotte Y. Humphris Jack Jouett Walter F. Perkins White Hall Forrest R. Marshall, Jr. Scottsville Sally H. Thomas Samuel Miller MEMORANDUM TO: Robert W. Tucker, Jr., County Executive V. Wayne Cilimberg, Director, Planning & Community Development FROM: Ella W. Carey, Clerk DATE: April 24, 1995 SUBJECT: Board Actions of April 19, 1995 Following is a list of actions taken by the Board of Supervisors at its meeting on April 19, 1995: Agenda Item No.1. Call to Order. The meeting was called to order at 7:06 p.m., by the Chairman, Mr. Perkins. Agenda Item No.4. Other Matters Not Listed on the Agenda from the PUBLIC. There were none. Agenda Item No.5. Consent Agenda. Motion was offered by Mrs. Humphris, seconded by Mrs. Thomas, to approve items 5.1 through 5.2b, and to accept the remaining items as information. Item 5.1. Revision to Personnel Policy on Voluntary Early Retirement Incentive Plan (P-63). APPROVED the attached Personnel Policy. Item 5.2. Statement of Expenses for the Department of Finance, Sheriff, Commonwealth's Attorney, Regional Jail and Clerk, Circuit Court, for the month of March, 1995. APPROVED. * Printed on recycled paper To: Robert W. Tucker, Jr. V. Wayne Cilimberg Date: April 24, 1995 Page: 2 Item 5.2a. Proclamation proclaiming April 23 through April 29, 1995 as National Crime Victim's Rights Week. APPROVED the attached Proclamation. Item 5.2b. Proclamation proclaiming April 24 through April 28, 1995 as Building a Communi- ty of Life-Long Learners Week. APPROVED the attached Proclamation. Agenda Item No.6. SP-95-0 1. Centel Cellular of Charlottesville. Public Hearing on a request to construct a communication tower/antennas and support bldgs on 4.154 ac zoned HI at end of Northside Dr in Northside Industrial Pk on W sd of Rt 29N approx 0.9 mi N of Rt 649. TM32,P67. Rivanna Dist. APPROVED SP-95-01, subject to the following conditions: 1. Tower height shall not exceed 200 feet; 2. Compliance with Section 5.1.12 of the Zoning Ordinance; 3. There shall be no lighting of the tower unless required by a federal agency. All tower lighting shall be shielded so as to minimize visibility from the ground; 4. Staff approval of additional antennae installation. No administrative approval shall constitute or imply support for or approval of, the location of additional towers, antennae, etc., even if they may be part of the same network system as any antennae administra- tively approved under this section; 5. The tower must be designed and adequate separation provided to property lines such that in the event of structural failure, the tower and components will remain within the lease area; 6. Tower shall be located within lease area shown on Attachment C (on file); and 7. The tower shall be disassembled and removed from the site within 90 days of the discontinuance of the use of the tower for cellular communication purposes. Agenda Item No.7. SP-95-02. Crestar Bank. Public Hearing on a request to modify & expand drive-in windows for existing Crestar' Bank. Property of 1.2 ac zoned CO & EC located in NE quadrant of Rt 29/Rio Rd. TM6l,P123A. Rio Dist. APPROVED SP-95-02, subject to the following condition recommended by the Planning Commission: To: Robert W. Tucker, Jr. V. Wayne Cilimberg Date: April 24, 1995 Page: 3 1. Modification of the drive-in lane entrance such that two-way traffic is permitted or that clear signage and pavement markings are placed to indicate the intended direction of vehicle travel. Agenda Item No.8. SP-95-04. Centel Cellular Company of Charlottesville. Public Hearing on a request to construct a communication tower/antennas & support bldgs on 302 ac zoned RA & EC. TM73,P28 is the Ivy Landfill. Samuel Miller Dist. DENIED. Agenda Item No.9. SP-95-05. Anthony E. Champ. Public Hearing on a request to allow more than 600 sf for on-premise sale and/or consumption of wine. Property on W sd of Rt 674 approx 800 ft S of Rt 673. TM26,P52. White Hall Dist. APPROVED subject to the following condition: 1. Tasting area shall be limited to 1750 square feet maximum. Agenda Item No. 10. CPA-95-02. Milton Airport Area B Study. Public Hearing on a proposal to amend the Albemarle County Comprehensive Plan to include recommendations of the Milton Airport "Area B" Study as stipulated in the Three Party Agreement between the County, City of Charlottesville and the University of Virginia. APPROVED CP A-95-02 to include the following statement in the Comprehensive Plan: Consider the recommendations of the City/County/University Planning and Coordination Council's Milton Airport Area "B" Study as a guide for future planning of the Milton area. Consideration should also be given to the results/recommendations of the Milton historic/archaeological village survey and historic context report, currently underway. Approval includes the attached recommendations noted in the staff report on pages nine and ten, items A through D. Agenda Item No. 11. Request to amend County Code to allow resident fees to Parks for nonresident County employees. ADOPTED the attached Resolution ofIntent to set a public hearing for June 7, 1995, to amend the County Code to allow resident fees to Parks for nonresident County employees. Agenda Item No. 12. Other Matters Not Listed on the Agenda from the BOARD. To: Robert W. Tucker, Jr. V. Wayne Cilimberg Date: April 24, 1995 Page: 4 Mrs. Humphris expressed concerns regarding the comments made at the Commonwealth Transportation Board meeting on April 19, 1995. She said the Commonwealth Transportation Board has not been informed by its staff and seemed to be confused about Albemarle County's position regarding the Meadow Creek Parkway. The Board unanimously APPROVED a motion to direct staff to draft a letter for the Chairman's signature to state that the Board's priority is the construction of the Meadow Creek Parkway and requested that a copy be sent to each member of the Commonwealth Transportation Board. Mr. Marshall said a press conference will be held on Tuesday, April 25, 1995, at 2:00 p.m., on the front steps of the County Office Building. A candidate will announce his/her intent to run for the School Board. Mr. Bowerman said a few months ago, the Board considered co-sponsoring with the Chamber of Commerce and the City of Charlottesville, a luncheon that would recognize 25 businesses in the community and their contribution to the Charlottesville/Albemarle area. At the time this was discussed, the cost was not provided. It will cost approximately $750 for the luncheon. It seems that the County's share, which will be $250, is a small price to pay to thank companies for their contribu- tions to the community. The Board APPROVED a request to participate and fund one-third of the cost of a luncheon to honor 25 business leaders of the community and their contributions. EWC/jng Attachments (6) cc: Larry Davis Rick Huff Amelia McCulley Patrick Mullaney Roxanne White COUNTY OF ALBEMARLE PERSONNEL POLICY §P-63 §P-63 VOLUNTARY EARLY RETIREMENT INCENTIVE PLAN A. Eliqibilitv Participants in the Albemarle County VERIP must be permanent full-time, or permanent part-time employees eligible for benefits, and meet the following requirements: 1. Be eligible for early or full retirement under the provisions of the Virginia Retirement System (VRS). Part-time employees must meet the same criteria as if covered under VRS. 2. Have been employed by Albemarle County for 10 of the last 13 years prior to retirement, be at least 55 50 years of age and currently employed. 3. Employees retiring under the disability provisions of VRS and/or Social Security shall not be eligible for the VERIP. B. Benefits 1. VERIP benefits shall be paid monthly for a period of five years after retirement or until age 65, whichever comes first. 2. Benefits under VERIP will be calculated as follows: a. Compute the annual VRS benefit. under p13n ^ or B 30 indicated by VR£. This computation shall include any reductions for early VRS retirement if appropriate. b. Recompute the annual VRS benefit with the addition of five more years service or the number of additional years needed to reach age 65, whichever is the lesser. c. The difference between these two calculations shall be the annual VERIP benefit to be paid on a monthly basis. 3. The County Executive will recommend to the board an annual adjustment to the early retirement benefit after having been apprised of the VRS adjustment for retirees. 4. By July 30 of each year, the Board will pay the employee the amount of the Board's annual contribution toward an employee's health insurance as long as the employee is covered by VERIP benefits. 5. If the retiree returns to work in a part-time position with Albemarle County and chooses to participate in the County's health care program while receiving VERIP benefits, there will be no additional Board contribution toward the individual's health insurance. 6. VERIP stipends will continue if the retiree returns to work in a part-time position with Albemarle County. Amended: August 4, 1993 PROCLAMATION NATIONAL CRIME VICTIMS' RIGHTS WEEK WHEREAS, one violent crime is committed in America every sixteen seconds; and WHEREAS, with thirty-five million Americans victimized in the United States each year, crime victims are rapidly becoming a majority; and WHEREAS, crime victims play an indispensable role in bringing offenders to justice and, thus, preventing further violence; and WHEREAS, as a nation devoted to liberty and justice for all, America must plant the seeds of justice to protect and restore crime victims' rights; and WHEREAS, harvesting justice over the past two decades has been accomplished in part by the millions of survivors of crime, their families and advocates whose commitment and spirit has persevered while confronting an increasingly violent nation; and WHEREAS, the County of Albemarle Victim-Witness Assistance Program is joining forces with victim service programs, criminal justice officials and concerned citizens throughout Virginia and America to observe National Crime Victims' Rights Week; NOW, THEREFORE, BE IT RESOLVED, that I, Walter F. Perkins, Chairman, on behalf of the Albemarle Board of County Supervisors, do hereby designate the week of April 23 through April 29, 1995, as VICTIMS' RIGHTS WEEK in the County of Albemarle, and reaffirms the commitment to address victims' rights and criminal justice issues during 1995 and throughout the year. újaL~ -7R~ WALTER F. PERKINS, CHAIRMAN ALBEMARLE BOARD OF COUNTY SUPERVISORS BUIWING A COMMUNITY OF liFE-LONG LEARNERS WEEK WHEREAS, we believe that the pursuit of literacy and learning is integral to the success and growth of our community; and WHEREAS, we believe all workers should have the opportunity to acquire the skills needed to adapt to a global economy through public and private educational, vocational, technical, workplace or other programs; and WHEREAS, we support exzstzng programs dedicated to adult learning in our community including Albemarle County Adult and Community Education, Blue Ridge English as a Second Language, Charlottesville-Albemarle Technical Education Center, Charlottesville Public Schools Adult Education, Charlottesville-Albemarle Literacy Volunteers of America, Jefferson- Madison Regional Library and Piedmont Virginia Community College; and WHEREAS, we believe that the expansion of these programs is critical to effectively meeting the needs of the growing number of adult learners; and WHEREAS, every major American business needs to be involved in strengthening the connection between education and work; NO~ 71lEREFORE, We, Walter F. Perkins, Chairman, on behalf of the Albemarle Board of County Supervisors, and David J. Toscano, Mayor of the City of Charlottesville, do hereby proclaim the week of April 24 through April 28, 1995, as the second annual "BUIWING A COMMUNITY OF liFE-LONG lEARNERS WEEK" in the Charlottesville-Albemarle area, and do call upon our citizens to observe this week with appropriate programs and other activities. WALTER F. PERKINS, CHAIRMAN ALBEMARLE BOARD OF COUNTY SUPERVISORS DA VID J. TOSCANO, MA YOR CITY OF CHARLOTTESVILLE '- COUNTY OF ALBEMARLE EXECUTIVE SUMMARY 4- JJ-L~q? ,. AGENDA TITLE: Amendment to Personnel Policy P-63 - Voluntary Early Retirement Incentive Plan AGENDA DATE: April 19, 1995 ITEM NUMBER: '15.0J41Cf ·[5 · j) ACTION: INFORMATION: SUBJECfIPROPOSAUREOUEST: Revision to Personnel Policy on Voluntary Early Retirement Incentive Plan (P-63) CONSENT AGENDA: ACfION: X INFORMATION: ATI'ACHMENTS: Yes STAFF CONTACf(S): Messrs. Tucker, Brandenburger REVIEWED BY: BACKGROUND: The Voluntary Early Retirement Incentive Program (VERIP) provides employees who retire before age 65 two incentives. The first is a monthly stipend for a maximum of five years and the second is a lumpsum payment each year equivalent to the Board's contribution to health insurance. The VERIP eligibility criteria stipulates an employee must: (1) Be eligible for full or early retirement under the Virginia Retirement System; (2) Have been employed by Albemarle County for 10 of the last 13 years, and be at least 55 years of age. Until May of 1994, the earliest a person could retire under VRS had been age 55, except for law enforcement personnel who could retire at age 50. This past month Governor Allen signed legislation that now allows any employee covered under VRS to retire as early as age 50 if they have at least 10 years ofVRS service. This plan is referred to as the "50/10" program. If an eligible person retires between 50 and 55 their monthly VRS benefit will be reduced, for the lifetime benefit will be the same but would now be spread out over a greater number of years. This change is 'cost neutral' to VRS and the County and thus does not require any formal action by the Board. However, if an individual retires between 50 and 55 they would not be eligible for VERIP because our policy stipulates the person must be age 55. DISCUSSION: The attached policy revision changes the VERIP eligibility to coincide with the age criteria under VRS. It also clarifies that the VERIP program is available to both full-time and part-time permanent employees. It is the intent that part-time employees be eligible for VERIP if they meet the eligibility criteria as if they were in VRS. The VERIP benefits would still be limited to no more than five (5) years. Paying VERIP benefits at an earlier age would be less costly than paying them at age 55 because the benefit is a function of the annual salary of the employee at retirement. Employees may be seriously considering the VRS "50/10" program and their decision may be contingent on the availability ofVERIP benefits. There are only II County employees who the meet "50/1 0" criteria. In order to allow adequate notification and staff planning, the proposed change is being presented for Board consideration at this time. The School Board adopted this policy change on April 3, 1995. RECOMMENDATION: Approve the proposed revisions to Policy P-63. venp.exe 95.061 ~ COUNTY OF ALBEMARLE PERSONNEL POLICY §P-63 §P-63 VOLUNTARY EARLY RETIREMENT INCENTIVE PLAN A. Eliqibilitv Participants in the Albemarle County VERIP must be permanent full-time, or permanent part-time employees eligible for benefits, and meet the following requirements: 1. Be eligible for early or full retirement under the provisions of the Virginia Retirement System (VRS). Part-time employees must meet the same criteria as if covered under VRS. 2. Have been employed by Albemarle County for 10 of the last 13 years prior to retirement, be at least 55 50 years of age and currently employed. 3. Employees retiring under the disability provisions of VRS and/or Social Security shall not be eligible for the VERIP. B. Benefits 1. VERIP benefits shall be paid monthly for a period of five years after retirement or until age 65, whichever comes first. 2. Benefits under VERIP will be calculated as follows: a. Compute the annual VRS benefit. under pl~n ~ or n ~o indicated by VR£. This computation shall include any reductions for early VRS retirement if appropriate. b. Recompute the annual VRS benefit with the addition of five more years service or the number of additional years needed to reach age 65, whichever is the lesser. c. The difference between these two calculations shall be the annual VERIP benefit to be paid on a monthly basis. 3. The County Executive will recommend to the board an annual adjustment to the early retirement benefit after having been apprised of the VRS adjustment for retirees. 4. By July 30 of each year, the Board will pay the employee the amount of the Board's annual contribution toward an employee's health insurance as long as the employee is covered by VERIP benefits. 5. If the retiree returns to work in a part-time position with Albemarle County and chooses to participate in the County's health care program while receiving VERIP benefits, there will be no additional Board contribution toward the individual's health insurance. 6. VERIP stipends will continue if the retiree returns to work in a part-time position with Albemarle County. Amended: August 4, 1993 .~ PERSONNEL §P-63 Voluntary Earlv Retirement Incentive Plan (continued) C. Application Applications for VERIP must be made to the County Executive prior to December 1st of the year preceding the fiscal year the VERIP takes effect. D. Approval The Board, on the recommendation of the County Executive, must approve all those who will participate in the VERIP. E. Duration 1. Once an employee has been approved for VERIP, the benefits will continue without interruption as outlined in this policy. Subsequent alterations or deletion of this policy shall not affect the benefits of those who have retired under these provisions. 2. This policy automatically continues on Hay 1 unless the Board acts to discontinue the policy for the year. TO: STATE COMPENSATION BOARD 4-1L/~q5 q5 .ó'-llq{6·~) FOR: MONTH OF MARCH, 1995 DEPARTMENT COUNTY STATE TOTAL SHARE SHARE Department of Finance -0- -0- -0- Sheriff -0- 2,213.74 2,213.74 Commonwealth's Attorney -0- 705.60 705.60 Regional Jail -0- -0- -0- Clerk, Circuit Court -0- 1,784.99 1,784.99 NOTE: Expenses listed above are only those office which the State Compensation Board has participate, and are not the total office these departments. expenses in agreed to expenses of I' " /.<ç- <:J../ ~ I A;1cnd..o ~=!\.- ¿ #. I i - t }1'\.' '~ j.'( >t 13 (S, 2ð..) I' '- , PROCLAMATION NATIONAL CRIME VICTIMS' RIGHTS WEEK WHEREAS, one violent crime is committed in America every sixteen seconds; and WHEREAS, with thirty-five million Americans victimized in the United States each year, crime victims are rapidly becoming a majority; and WHEREAS, crime victims play an indispensable role in bringing offenders to justice and, thus, preventing further violence; and WHEREAS, as a nation devoted to liberty and justice for all, America must plant the seeds of justice to protect and restore crime victims' rights; and WHEREAS, harvesting justice over the past two decades has been accomplished in part by the millions of survivors of crime, their families and advocates whose commitment and spirit has persevered while confronting an increasingly violent nation; and WHEREAS, the County of Albemarle Victim-Witness Assistance Program is joining forces with victim service programs, criminal justice officials and concerned citizens throughout Virginia and Amen'ca to observe National Crime Victims'Rights Week; NOW, THEREFORE, BE IT RESOL VED, that I, Walter F. Perkins, Chairman, on behalf of the Albemarle Board of County Supervisors, do hereby designate the week of April 23 through April 29, 1995, as VICTIMS' RIGHTS WEEK in the County of Albemarle, and reaffirms the commitment to address victims' rights and criminal justice issues during 1995 and throughout the year. I ) , i....¡___ /' / ') '- - ¡OJ '-'7 /. (.\ ---.------ ¡ -;:"- /...... -j z../'~ ~J...., WALTER F. PERKINS, CHAIRMAN ALBEMARLE BOARD OF COUNTY SUPERVISORS .. , COUNTY OF ALBEMARLE Police Department County Office Building 401 McIntire Road Charlottesville, Virginia 22902-4596 (804) 296-5807 March 30, 1995 ,~ ,'''~:U The Honorable Walter F. Perkins Chairman Albemarle County Board of Supervisors 401 McIntire Road Charlottesville, VA 22902 Dear Mr. Perkins: The annual observance of National Crime victims' Rights Week is planned for April 23 to April 29, 1995. During this commemorative week, crime victims, their advocates and organizations which serve them will join together in Virginia to educate citizens about crime and victimization, and encourage their support to improve victims' rights and services. As Director of the Albemarle County Victim/Witness Assistance Program, I would appreciate it if you could sponsor an official proclamation to recognize April 23 to April 29 as "Crime victims' Rights Week in Albemarle County". Such a proclamation will emphasize your commitment to this important cause, and recognize the efforts of those who serve victims of crime in our community/state. I have enclosed an example proclamation. Please feel free to use it to help compose a proclamation for Albemarle County. If you have any questions concerning this request, the sample proclamation or National Crime victims' Rights Week, please call me at (804) 296-5830. Thank you for your consideration of this request. We truly appreciate your support of crime victims and their concerns. Sincerely, J~{)lo~_~ Susan M. Painter Program Coordinator Victim/Witness Assistance Ie Enclosure , Whereas, Whereas, Whereas, Whereas, Whereas, Whereas, Therefore, be it Resolved, Resolved, SAMPLE PROCLAMATION one violent crime is committed in America every 16 seconds; and with 35 million Americans victimized in the United states each year, crime victims are rapidly becoming a majority; and crime victims play an indispensable role in bringing offenders to justice and, thus, preventing further violence; and as a nation devoted to liberty and justice for all, America must plant the seeds of justice to protect and restore crime victims' rights; and harvesting justice over the past two decades has been accomplished in part by the millions of survivors of crime, their families and advocates whose commitment and spirit has persevered while confronting an increasingly violent nation; and Albemarle county Victim/Witness Assistance Program is joining forces with victim service programs, criminal justice officials and concerned citizens throughout Virginia and America to observe National Crime Victims' Rights Week; that Walter Perkins, Chairman, Albemarle County Board of Supervisors, designates the week of April 23 to April 29, 1995 as victims' Rights Week in Albemarle County; and be it further that Walter Perkins, Chairman, Albemarle County Board of Supervisors, reaff irms a commi tment to address victims' rights and criminal justice issues during 1995 Crime victims' Rights Week and throughout the year. WALTER F. PERKINS, CHAIRMAN ALBEMARLE COUNTY BOARD OF SUPERVISORS DATE -. J::;,1~i:· ~j-¿) ;:v~ .('"1 ~ I 7{q ,::A..LtL /~~ '}1. # , ):: . j' ¿ ¡ 1 (S.2b) BUIWING A COMMUNTrY OF liFE-LONG LEARNERS WEEK WHEREAS, we believe that the pursuit of literacy and learning is integral to the success and growth of our community; and WHEREAS, we believe all workers should have the opportunity to acquire the skills needed to adapt to a global economy through public and private educational, vocational, technical, workplace or other programs; and WHEREAS, we support existing programs dedicated to adult learning in our community including Albemarle County Adult and Community Education, Blue Ridge English as a Second Language, Charlottesville-Albemarle Technical Education Center, Charlottesville Public Schools Adult Education, Charlottesville-Albemarle Literacy Volunteers of America, Jefferson- Madison Regional Library and Piedmont Virginia Community College; and WHEREAS, we believe that the expansion of these programs is critical to effectively meeting the needs of the growing number of adult learners; and WHEREAS, every major American business needs to be involved in strengthening the connection between education and work; NOW, illEREFORE, We, Walter F. Perkins, Chairman, on behalf of the Albemarle Board of County Supervisors, and David J. Toscano, Mayor of the City of Charlottesville, do hereby proclaim the week of April 24 through April 28, 1995, as the second annual "BUIlDING A COMMUNITY OF liFE-LONG LEARNERS WEEK" in the Charlottesville-Albemarle area, and do call upon our citizens to observe this week with appropriate programs and other activities. WALTER F. PERKINS, CHAIRMAN ALBEMARLE BOARD OF COUNTY SUPERVISORS DA VID J. TOSCANO, MA YOR CITY OF CHARLOTTESVILLE ABGÁ FINANCIAL SERVICES. INC. -=::. ¡ '£ "",,-~ ~¡. "-:)(....--, ,/ . . / "--:" .. C:r:. 1 ,,, . j, iJ.C' .' .. .d' ::.. +) I~,.(i LA.£L ::,¡..- .t ¡o- ./' :,' I . ~ '. ) . CirO. BOX 334 BELCAMP, MAR~'LAND ZI~, 410.)7S74t i ( !:¡ ,. April 12, 1995 .. "T" FAX 410;27J·')524 APH 14gø --.--.-----,....,....,..-,... ED OF SUPE!iV1C - ~ _..... ~... 7 ",,""'.~.h. ·'ö .._~,~ - Mr. Bob Richardson Sovran Bank, N.A. Post Office Box 26904 Richmond, Virginia 23261 Re: Arbor Crest Apartments (Hydraulic Road Apts.) Dear Mr. Richardson: Enclosed please find the Bond Program Report and Monthly Report Pursuant to Section 7(a) of the Deed Restrictions for the month of March 1995. If you have any questions, please do not hesitate to contact me at 410-575-7412. Sincerely, ~~~ Sheila H. Moynihan Project Monitor /shm enclosures cc: Ms. Ella W. Carey, Clerk, CMC Albemarle County Board of Supervisors 401 McIntire Road Charlottesville, VA 22902-4596 Effective March 31, 1995 MONTHLY REPORT PURSUANT TO SECTION 7(a) OF THE DEED RESTRICTIONS TO: ABG Associates, Inc. 300 E. Lcmbard Street Baltimore, Maryland 21202 RE: Hydraulic Road Apartments - Aroor Crest ApartIre.nts Charlottesville, Virginia Pursuant to Section 7(a) of the Deed Restrictions (the -Deed Restrictions-), as defined in an Indenture of Trust dated as of April 1, 1983, between the Industrial Development Authority of Albemarle County, Virginia (the -Authority-), and your bank, as trustee, the undersigned author ized representative of Richmond-Albemarle Limited Partnership, a Virginia Limited Partnership (the -Purchaser-), hereby certifies with respect to the operation and management of Hydraulic Road Apartments, Charlottesville, Virginia (the -Project-), that as of the date shown below: 1) The number of units in the Project occupied by lower income tenants is 18 . 2) The number of units in the Project unoccupied and held available for Lower Income Tenants is -0- 3) The number of units rented and the number of units held available for rental other than as described in (1) and (2) is 48 . 4) The percentage that the number of units described in (1) and (2) hereof constitute of the total number of units in the Project is 27% . 5) The information contained in this report is true, accurate and correct as of the date hereof. 6) As of the date hereof, the Purchaser is not in default under any covenant or agreement contained in the Deed Restrictions or in an Agreement of Sale dated as of April 1, 1983, between the Authority and the Purchaser. IN WITNESS WHEREOF, the undersigned has signed this Report as of April 5, 1995 ,~ RICHMOND-ALBEMARLE LIMITED PARTNERSHIP, a Virginia limited partnership By: ~--' y ¿~::¿z- Au horized Repr sentatlve SONO PROGRAM "~PCRT MonU\ March YNr ~ Arbor Crest Apartments (Hydraulic Road Apts.) Pro;.ct .: 051-35371 Prope"Y: r Charlottesville, VA Number 0' Unita 66 lOca Ion: S",þmln.CI by: Loretta Wyatt April 5, 1995 Effective 3/31/95 t.4af\&;.r Cat. Total Occupied 66 LOWE" iNCOME Bond Occupied 18 I. the 'ollowlng unl'l '\lYe been Clt'slgn.al.d as "lower Ineom." unl'S 2 Arbor Crest Dr 21 Betty N. Meador 41 11. 2 4 Arbor Crest Dr 22 Beverly T. Lane 42 62. 6 Arbor Crest Dr 23 Wilma M. Atkinson 0 3 63. 4 7 Arbor Crest Dr 24 Florence Lee Carey 44 ... S 9 Arbor Crest Dr 25 Virginia Burton 45 ~. 6 12 Arbor Crest Dr 26 G. Robert Stone 4ð 01. 7 14 Arbor Crest Dr 21 Betty L. Reed 47 17. a 20 Arbor Crest Dr 2a Evelyn Mandeville 4a 61 9 30 Arbor Crest Dr 29 Mary Cox Allen 49 H. 10 44 Arbor Crest Dr ~O Sam M. Atherton SO 70. U 56 Arbor Crest Dr 3' Violet DuCharme ~1 71. 12. 76 Arbor Crest Dr 32 Ann G. Saylor 52 72 13 78 Arbor Crest Dr ~3 Ernest M. Nease 53 73. 14 84 Arbor Crest Dr ~4 Juanita Boliek 54 74. IS 90 Arbor Crest Dr 35 Betty B. Elliott 55 75. 16 92 Arbor Crest Dr 36 Dorothy H. Reese ~ 7&. 11 94 Arbor Crest Dr :\7 Sarah E. Fischer 57 77. 18 106 Arbor Crest Dr JI Katherine T. Nowlen 5ð. 71. 19 39 59 71. 20 40 60 10. Tt\& e".n~s "om p'ewlous 't'P(ut ,,,lIeeted in !h. abow. tesllng a,. O.I.llona Addl1lon.a H 1 11. 2 12 2 12. 3 13 3 13 4 14 4. 14. 5 15 $ 15. 6 16 6 1& 7 \1 7 17. a " I. 11.. . I' t ". \0 20 10. 20. THOMAS J. BULEY, JR. 7TH DISTRICT, VIRGINIA .,')1 :"::c"- -() ''''v-; ¿~. /' _)l ;/ '.' IL--,- , H <- ". I Un-:Þ :::ì - . f¿r-n.JiLL r jyvt~ '---:/)' I} , ~ I ,_5 ~.lGTON OFFICE 2241 RAYBURN OFFICE BUILDING 12021 225-2815 CHAIRMAN, COMMITTEE ON COMMERCE Q:ongrr55 of thr iinítrd ~tatr5 !~ouse of 'Represmtatiues i1111ashinl1ton, Ð<t 20515-tö07 DISTRICT OFFICES: SUITE 101 4914 FITZHUGH AVENUE RICHMOND, VA 23230-3534 18041771-2809 1-18001-438-3793 April 5, 1995 CULPEPER OFFICE PARK SUITE 207 763 MADISON ROAD (I II PEPER, VA 22701-3342 ....._----'- .. ,; ~ f~,..t ~~L.IT~31 82~960 Mr. Robert W. Tucker County Executive, County of Albemarle 401 McIntire Road Charlottesville, VA 22902-4596 ¡ 98 _.p.",..,.,.",,"'. '-0-.";.'- . ,."....--.....-.-; Dear Mr. Tucker: Thank you for contacting me regarding Section 18 (5311) federal funding for transit programs. I appreciate you taking the time to share your views. The House recently passed H.R. 1158, the Emergency Supplemental Rescissions Bill by a vote of 227-200. You may be pleased to learn, however, that the House did not rescind Section 18 funding. H.R. 1158 is now before the Senate which has the option of accepting the House version or amending the legislation. Thank you again for contacting me regarding this matter. If Section 18 funding is addressed on the House floor in the future, I will be sure to keep your views in mind. With kindest regards, I am Sincerely, _11'-' 1A/---· Thomas . Bliley, Jr. Membe of Congress _w__- TJBj/aco COUNTY OF ALBEMARle ~ rE·::J~1"'! fT-i nn tn-r:1 ,.,.-¡ ¡"1\ r¡1 . I '._"C'." .,...... ""'.....-..t.. ' ¡ 1 ~ + ..t'fl ,\' \)\7\ ¡ \ II ~/!, APR 171995 \1 ¡ II if\\\ '¡-.,_.wu...., . ,- ~".!-r.- ~~ lUJ· U' I \ ¡ \..-. \ ..~, '. ;. ..J' u u '-......... \..,""_..~,_~_ :-....._.. . EXECUTIVE OFFICE COMMONWEALTH of VIRGINIA DEPARTMENT OF ENVIRONMENTAL QUALITY ._ \ It ~ Peter W. Schmidt Director fH¡ I 1995 p. 0 Box 10009 Richmond, Virginia 23240-0009 (804) 762-4000 Ms. Katherine E. Slaughter Southern Environmental Law Center 201 West Main Street, Suite 14 Charlottesville, VA 22901-5064 Re: Exceptional Waters Nomination Dear Ms. Slaughter: The State Water Control Board (Board) has received and reviewed 33 nominations from the public for consideration for designation under the Exceptional Waters category of the State Water Quality Standards (VR 680-21-01.3.C). The Board at its regularly scheduled meeting on March 28, 1995 decided to process all nominations as petitions pursuant to the Code of Virginia, Section 9-6.14:7.1, including those received prior to the Code change effective July 1, 1993. Additionally, the Board decided not to initiate or complete rulemakings on any of the 33 petitions. This action was taken because the Board has requested revisions to the regulation which would change the designation process to formally include the participation of affected local governments and private property owners. Department of Environmental Quality (DEQ) staff are reviewing possible revision of the agency guidance that defines the eligibility criteria of those water bodies nominated. Accordingly, your nomination(s} of Moormans River and Two Segments of the Upper Rappahannock River will not be processed any further at this time. The staff will notify you of the revised procedure and criteria when they are final so you may evaluate submittal of your petition(s} based on the new guidance. Although you may resubmit your petition(s} at any time, we encourage you to wait until you have received this notification from staff of the final changes. If you provide a written request, we will retain your petition(s} and upon finalization of these changes - deem it to be a new petition and consider the petition under the amended regulation. 629 East Main Street, Richmond, Virginia 23219 - Fax (804) 762-4500 - TOO (804) 762-4021 · Îa . Thank you for your interest in Exceptional Waters program activities in Virginia. If you have any questions about the process outlined above, please do not hesitate to contact Mrs. Jean W. Gregory in the Office of Environmental Standards and Research. Mrs. Gregory may be reached at (804) 762-4113. Yours truly, Peter W. Schmidt KCD/jpb cc: Albemarle County Culpeper County Fauquier County City of Fredericksburg Rappahannock County Spotsylvania County Stafford County · , .f Acme - .'\1'",.-- "-'-T' .-){ L. - . r )\ d () - - " ;'Sj ~~1..u f1tn ~ tþ ~ S <>t " ') -éS' ~) Design Technology, Co. Tel: 804-823-4351 Fax: 804-823-1625 1000 Allview Drive, Craze!, VA 22932 April 14, 1995 Ms. Ella W. Carey Clerk of Board of Supervisors County of Albemarle 401 Mcintire Road Charlottesville, VA 22902 Dear Ms. Carey: ,. '.' ,......- '''-''''''~--'-' "-". ~ (i' í;:! I] TIP i' 1 t~ I \!f It ...""...---...........,.""->-~.. .,. 1\,OR , 791i .. - ^"<~......"... D OF SUPEF" y...'."".... ".".,- The following is Acme Design Technology, Co.'s January and February 1995 operating results: Sales 8l Marketing Our January and February bookings were below our 1995 plan. Our shipments were right at our plan projections or slighdy ahead. The reason was that our December bookings were 81 % over our plan and thus we had the workload for the factory and orders ahead of our bookings forecast. Note the next four charts for performance to plan and last year: Products JANUARY 1995 Plan Actual DataVue Visible Steel Product Service Storage Products FreightIMiscellaneous OEM $ 6,000 $ 85,000 $ 45,000 $ 300,000 $ 15,000 $ 50,000 $501,000 Totals $ 11,064 $ 81,498 $ 33,012 $267,152 $ 16,999 $ 30,587 $440,312 Variance $ 5,064 ($ 3,502) ($ 11,988) ($ 32,848) $ 1,999 ($ 19,413) ($60,688) 84.4% ( 4.1 %) ( 26.6%) ( 11.0%) 13.3% (38.8%) (12.1%) Products FEBRUARY 1995 Plan Actual DataVue Visible Steel Product Service Storage Products Freight/Miscellaneous OEM $ 5,000 $ 45,000 $ 40,000 $ 360,000 $ 15,000 $ 150,000 $615,000 Totals $ 2,852 $ 46,393 $ 23,163 $ 208,493 $ 14,050 $ 71,528 $366,479 Variance ($ 2,148) $ 1,393 ($ 16,837) ($ 151,507) ($ 950) ($ 78,472) ($248,521) (43.0%) 3.1% (42.1%) (42.1 %) ( 6.3%) (52.3%) (40.4%) . . . , J FEBRUARY 1995 YEAR-TO-DATE Products Plan Actual Variance DataVue $ 11,000 $ 13,916 $ 2,916 26.5%) Visible Steel $ 130,000 $ 127,891 ($ 2,109) ( 1.6%) Product Service $ 85,000 $ 56, 1 75 ($ 28,825) ( 33.9%) Storage Products $ 660,000 $ 475,645 ($ 184,355) ( 27.9%) FreightIMiscellaneous $ 30,000 $ 31,049 $ 1,049 3.5% OEM $ 200,000 $ 102,11 5 ($ 97,885) (48.9%) Totals $1,116,000 $806,791 ($309,209) (27.7%) Two Months 94 vs. Two Months 95 Products 2 Mo. 94 2 Mo. 95 Variance DataVue $ 8,552 $ 13,916 $ 5,364 62.7% Visible Steel $ 103,424 $ 127,891 $ 24,467 23.7% Product Service $ 61,774 $ 56,1 75 ($ 5,599) ( 9.1 %) Storage Products $ 355,118 $ 475,645 $120,527 33.9% FreightIMiscellaneous $ 17,985 $ 31,049 $ 13,064 72.6% OEM $ 187,912 $ 102,115 ($ 85,797) (45.7%) Totals $734,765 5806,791 $72,026 9.8% The following is our quote log for January, February and year-to-date: QUOTE LOG SUMMARY Total Total Quotes Dates Quotes Unworkable Workable Turned PO's Month Received Quotes Quotes Into PO's Received Jan. 95 74 1 73 7 1 fSept. 94 1 fOct. 94 lINov. 94 3fDec. 94 1/Jan. 95 Feb. 95 . 86 7 79 8 1fApr. 94 4fDec. 94 2l]an. 95 1 fFeb. 95 YTD 95: 160 8 152 15 Next month, I will be changing this quote log to dollars. Currently, we have in excess of . . $4,000,000 of quotes outstandIng. This does not Include any OEM quotes. Manufacturing, Materials at Equipment: We are making slight progress in our factory efficiency and productivity. The results are far too slow in corning. The labor force frankly has been mismanaged in the past. They were rewarded for poor performance and now expect to be rewarded for nothing. f .. We are finding many good people that want to work. This, I believe, will help us to get the old employees to become better performers. Our material is in excellent position. We have had quality problems with Edgcomb Steel for the last three months. We are sending some steel back. We need to refuse shipment on more of what they are sending us. At this time, our equipment is all operational. One piece of equipment that becomes overloaded is our 400-ton Cincinnati Break. We have enough breaks but we only have the one big tonnage break. Engineering 8l Quality: Engineering work load remains high. We are working on some product improvements for our Magic Aisle product line such as a passive locking device. We have completed our field test of our pullout drawers for our mobile systems. Our quality remains very high. Our in-house rejects continue to decline. We have made progress in our Paint Department over the last six months. I believe our reject rate for paint is the lowest it has been in years. OEM: Our OEM business fell off in January and February. We have two major accounts that are having problems. Figgie Fire Protection is for sale and we have not been receiving many orders. We are not painting for them as they have excess inventory of those products. Also, Inova's business has been very soft. They have engineering work but no volume projects going on at this time. Later this year they expect to see some contract awards. We have won a bid for the City of New York for 158 cabinets for the Metropolitan Museum of Art negative archives. The purchase order has not been released yet as the engineering staff must review our design. The contract is for $239,528 which would put us ahead of our plan. Financials: Our over-90-day accounts increased from year end: Days: 0-30 31-60 61-90 91-999 Total $ 0/0 $769,495 55.4% $342,937 24.7% $75,582 5.5% $199,907 14.4% $1,387.921 100% Note Attachment A for complete details of the major over-90-day accounts. Other: Enclosed is a copy of our newsletter that was sent to all our dealers today. It will give you more details on what is happening at and with Acme Design Technology, Co. Also enclosed is a copy of our 1995 projections. You will receive, under separate cover, our 1995 Business Plan. Sincerely, ACME DESIGN TECHNOLOGY, CO. ~JJ. df Thomas D. Hall President ahd Enclosures ATTACHMENT A February 28, 1995 1. Absolute Filing Solutions $20,243 Former master distributor. 2. Alpha Systems $10,520 Turned over to collection agency. Have personal guarantee. 3. Commercial Products Company $21,352 Has been turned over to a collection agency. Suit in process. 4. Hagiazo-Systematic Storage $64,239 Judgment issued for Acme. Earning 1 0% interest. 5. lFI Associates $ 5,353 Slow pay. Turned over to collection. 6. Medical Forms & Equipment $11,446 Have personal guarantee. Attorney is working on. Seeking judgment. 7. New England Visible $ 6,218 $1 OOO/month plus commissions. Will work out. 8. Osborne Office Systems $29,891 We have picked up product from this account that has not been credited as yet. Will not cover total due Acme. 9. Remstar International $ 2,775 Taxes; due for various states. 10. Star Production Services $ 9,305 Judgment issued for $ 16,000. 11. Turner Construction Company $16,053 Acme has been paid for this product. This is installation money that will be passed on to our dealer when complete. ------------ Sub Total: $197,395 98.7% Grand Total: $199,907 100% r \ ¡¡ ~ þun ACME DESIGN TECHNOLOGY, CO. Crozet, VA Date: April 14, 1995 To: ACME DEALERS The first quarter of 1995 has been an active and exciting one for Acme and we look forward to building momentum with you throughout 1995! Acme Newsbriefs Bruce Chase has joined the Acme Sales & Marketing team to give us broader industry experience. He hails from Staycor and Direct Line where he was the architect of their national sales and marketing plan. Since December, Bruce has traveled and met with Acme dealers and customers in New York, the Northeast, the Mid-Atlantic, and California. He has kicked off a partnership program of training and supporting filing systems specialists in contract furniture dealerships. He will host a 12-member dealer council meeting the first weekend in May. If you have not spoken with Bruce personally yet, please give him a call at 1-800- 368-3275. Matt Dillon moved into corporate offices in Crozet as National Service Manager in January. Matt and Mary Sue Rorrer have been very busy reorganizing National Service with a focus on customer satisfaction every time. New contracts have been sent out to our independent contractors and Matt will be penning a quarterly newsletter focusing on service and engineering changes that will benefit field installers. Matt has requested written installation reports -- the more feedback Acme has, both positive and negative -- the quicker we can facilitate change. A number of upgrade packages have been designed for older Acme Magic Aisles. If you are interested in this excellent way to contact previous customers and build a profitable revenue stream, please call Matt at 1- 800-422-5577. Patty Pugh, National Trainer and Mid-Atlantic Regional Manager, continues her travels throughout the country, training office staff, making sales calls with account executives, and providing dealer support wherever needed. Over 30 states were visited in 1994 by Acme management. Scott Hendrix and Charlie Hanger continue to work on product enhancements, custom applications, and the introduction of new products. Pullout drawers for mobiles have now been field tested and repeat orders received. GSA Contract GS-28F-1048C for High Density Filing and Storage Products was awarded February 1, 1995. The discounts, commissions and products offered are the best ever! The Acme Retrieval Center is included on the contract, so a complete line of storage products is available in one catalog. In addition to all federal offices, many states are issuing contracts based on GSA. Check out your state if you aren't already on board. Congratulations to Pro/File of Denver for their exceptional efforts in building a national corporate account. On March 4-5, 1995, they brought representatives from Texas, New Mexico, and Colorado to Charlottesville for a whirlwind tour of "Jefferson's Country" on Sunday and a factory tour and presentation on Monday. Thanks for an opportunity to "showoff"! , Acme's Flexoline systems have a new application in backing up a 911 Emergency System. Thanks to Jim Heckman and John Bolling of AVR Business Systems, Inc., Pottstown, PA who installed two double tiered stands, 900 frames and 7,200 sheets of Flexoline and ten cabinets! We have expanded our international reach with Joe Devlin of Infotrieve Systems Ltd., Scotland. Joe visited Acme in December and his second container of ARCS has just cast off on its transatlantic journey! Our hats are off to Ed King of Business Products 8I Design, Monroe, LA for an extremely successful installation. He filled four vaults 36' x 42' each with 820 Magic Aisles for a large mortgage processing facility. Ed drove from Louisiana to Acme with the order and a check! Nice business! Acme's newly designed 820 mobile golf club storage is a star attraction at "Old York" Country Club's grand opening of its new clubhouse. Designed by Scott Hendrix and sold by Jack Breuer of Visible Systems, it's the newest offering in Acme's product line. Keep your eyes open for custom applications like the special negative archival storage cabinets designed for the NYC Metropolitan Museum of Art. Acme won the contract for 158 cabinets with special ventilation and waterproof characteristics. On a somber note, Acme was saddened by the death of Frederick R. Robbins, Jr., age 57, on January 12, 1995. Fred retired from Acme just one year ago and returned to his home in Bryn Mawr, PA. Fred served in various capacities with Acme for over 27 years. As a product line manager for storage products, Fred was an innovator in the design of visible and vertical storage and retrieval equipment and mobile shelving. He was intimately involved in the design and development of the "Magic Aisle". Our sympathy is extended to his wife Sharon and daughter Heather and his many friends and associates. Acme is a winner with customers. A 1994 study by the Wayman Group for Managing Office Technology casts a very favorable light on Acme: Overall, customer satisfaction places Acme at 8.7 out of 10 versus the average of the top 4 at 7.8. Acme ranks as the fifth largest mobile manufacturer and we believe we are closing fast on third and fourth! If you would like further details of the study, give me a call. Upgrade your image for spring. Take advantage of our I'Showroom Special". (See enclosed flyer.) We have pledged to hold our prices despite growing pressure on material price increases. We are prepared to handle large orders and offer the quickest turnaround in the industry. Shipping lead times are 3-4 weeks with any color request. For "Quick Ship" help, call Debbie Brown at 1-800-368-3275. Keep looking for opportunities and let Acme help turn them into dollars! The following field staff and reps are ready to help you: Field Staff: Robert McShane 6 McLeod Street Massapequa Park, NY 11 762 Tel: 516-541-6853 Mickey Ryan 8104 Fletcher Green Buena Park, CA 90621 Tel: 714-523-5565 Patty Pugh Customer Service, Crozet 1 -800-368-3275 Tom Newton 734 Dushea Court Kennesaw, GA 301 44 Tel: 404-955-1752 I ReJlli KMA - Ohio and Eastern Pennsylvania Ken Altiero 1584 Tamarisk Trail Poland, OH 44514 Tel: 216-757-8899 Tim Byce 900 Oakside Lane Pittsburgh, PA 15229 Tel: 412-366-9412 Kate Joyce 3653 Columbus Avenue Cincinnati, OH 45208 Tel: 513-533-9515 Systems Plus - Indiana, Kentucky, Tennessee Mark Clark at Lamar Burton 11 400 Decimal Drive Louisville, KY 40299 Tel: 502-267-7441 (KY & TN) J. C. Morton 711 0 Blackhawk Lane Ft. Wayne, IN 46815 Tel: 219-486-4621 Acme anticipates additional field appointments/partnerships in the future. Finding new and exciting applications for high density storage makes every day an exciting challenge. Let our creative staff of engineers and sales support personnel help you turn ideas into dollars. After all, filing is an every day business and we need to be involved every day! We are looking fOlWard to your calls. Happy Selling! ~OJcY~ Deanna L. Hall Vice President - Strategic & Product Planning :6, Thomas D. Hall President ahd Enclosure ACME RETRIEVAL CENTER II ARC II SPRING SHOWROOM SPECIAL April 1 5 · June 1 51 1 995 · 60% Discount The Arc is being heralded for its ease of installation, quiet smooth ride and the best overall quality among all rotary files in the marketplace. Now is the time to Ilshow it off" in your office -- it can even provide valuable storage and workspace for you. All sizes and all accessories as well as your choice of color, or colors, from our 32 standard colors are available. Additional units and laminates are available but will be at normal discounts. The ARC is on the new GSA contract and is very popular with government agencies. Use your personal ARC to help make sales! Shipping time remains at 3-4 weeks. ............ ........................ ........................... : ............................................................-.. ....... ....... ........... ..... ................... ..... ......................................-.................................. \9"S 055' 5£9 15.' Zl Sl,'Ol Sl6 'Sl m'9l 50t'85 son, ns'09 .onz 6l£' 65 9S9' 6Z 956'1£ IOZ'9Z SiXf! aloliS - alo~ul 1iN --....--... -..--..... ------ ...--_.... -......... -.. .......................-.. --...-...- -...-.....- .....-....... _......-.. ............. --..-....-.. -- -.. ..--..-..-.. - ....-..- ....-....- ....- \S£'O- 009'SZ) 0 0 0 0 5£5'£) (m'£) (m'£) m'r) (m'£) (m'r) (5£5'£) (5£5'£) (iIO~UI) If1uiij \ZO'O l£Z'1 OOZ OOZ OOZ OOZ OOZ OOZ OOZ OOZ OOZ (95. ) m (ozt) asuidx] liQ10 un m'm 9SI'Ol m'ol m'ol .6,'01 SSS'OI m'n 1t0'U l05'n 50. 'n LL6 'n 56Z 'n O£Z'ZI iSUidx] 1SaJa1uI \9S'6 Z£O'IH m'zs 50S'OS £H' 6S lSZ'lS SI6'59 .96 '95 lLt'S9 9£5'6Z 60.'l9 Tr9 'l£ 6S6 '6£ m'.£ ilO~ul 6Uj1fJadO 1iN ................. ............... .... -..-....-.. -.. -.... -.. - .....-..-.. -.. -..... ......- ..-....-.. ---..-..------ ..---..-- .. -......-...-...................... -.. -............ -.. - -..- -- -.. -......... - -........... -................ -..... \5,"1 5££'9S0' 616'Z6 061'56 06 I' 56 tJ5'06 9.0' 56 m'06 m'ss £06' 06 9.1 ',S tI6 '06 m',s SI9'SS sisuadx] 6Uj1fJadO .......-...-.... -......... - ...-..-....-...-............. ............ ..-.. ...... .....-.. .......................-....-....-.. ...........-.. ............................................. .............................. - -....... -...... -.... -.......-...... \9n sZl'm m'5, Sl,'9. Slt'9. m'5, 0£9'l. m'5, Blt'9. 619'lt ·60Z'tt m'l, 5H'tt 05. '9. iSUidx] iAj1fJ1S!U!IPV \60"£ lOZ'm Z65 'It ZIl'S, ZTl'S' lSI'5, 9ft ' It m'5' £6l'lt ,SZ' £t l£6 '6£ 'SZ'£t l£6'6£ S9I'Z' asuadx] 6u!11 as unz 19£'lZS' 95l'W 566 'w m"sl los'm '96 '091 9l,'m S,l'951 m'ozl m'I51 m'szl 10l'm '50'm 1 HOJd SSOJ9 .......-.....- -..-.--- .... ......-.. --.. .............. ......--....-..-.. .--..-..- .........--.........--..-.....-.. .....-..---- ...... -........ - -.. --...... -................-.. -.. ........ ...--..-.................................-.. - -........ -- \69'5l £S5'SS9'5 m'm m'm ZS9'69, tTS'm 159'm ,6S' ZS. ZZ9'W m'19' m'm m'£5. '£5'm m'm PI OS spoo9 lO 1S0J \00'001 056'm'l m'm 501 '£Ol 519'.59 519'.59 m'm Ol£'m m'm OSS'IS5 OSS'IS5 OSS'IS5 m'm OSS'IS5 SilfS 1aN -..-.. ................. ...... --..-.. .............. ....-......... ..-..-......-.......... ...... ..... -..-............-.................... ....-........-..... .. ...... ....-........ -- --.. -..... - - -......-.. - -....-.......... -................................... ..-.. .._-...-- un m'm m'tT m',l S95'U· S95'U S95'£1 590'U 590'£1 090 ZI 090'ZI 090'ZI m'n 090'ZI SUO!SS!"OJ nO'1 m'Sl £Z£'L £Z£'l SIS'9 SIS'9 SIS'9 595'9 595'9 090'9 090'9 090'9 SOS'5 090'9 Si~uuol1V , SUln1aij \II'rol 000'05l'L 000' 5Zl OOO'5Z£ 000'5l9 ooo'm 000'5l9 000'059 000'059 000' 009 000'009 000' 009 000'5l5 000' 009 salfS SSOJ9 ---...--...... ..... ---...- ------ ---_..._- ------- ..--- ---....-..-..... -...-- ....-.. -.... .......... .. ....... -... -...-.. .....-.. .............- -....- --..--..-- ..... .....- ---..-..-............. -....- ........- -- --- 5661 mwmo mW]AON mom mwum !Sn9nV not ]Nnr J.VW mdV HJijVN mnmJ ÁijVnNVr lV!O! mons lVNlmo NOm]rOijd 5661 ÁJrllns s1a6pna 1uali1f1S 8Io~ul spJo~aij alq!S!A iI~V ',~.! tsn6 OS6'SYO'L SOY' £S9 SOY'£S9 ST9' t09 SY9'tY9 SY9'609 OL£' SSS OL£' 06S oss'm oss'm oss'm S£9' LOS OSS'TLS aJ!AJas o/~ - salfS taN tOO'OO OS6'SYS'L SOy'£OL SOy' £OL m'tS9 m'tS9 m'm OL£'0£9 OL£' 0£9 OSS'YSS oss'm oss' YSS Sr9' LSS OSS' YSS Ir}ol - saYfS taN ---...... -------........--........ --- .....---..- ........--- --...---- --..---- --........... ........................ -- --.. --................................. ...----_.. ------.. ....--...... t6n ooo'ot~ OOO'S OOO'OY OOO'St 000' or OOO'SY OOo's OOo'o~ 000'0~ 000' or 000 'o~ 000 'sr ooo's Ja~}o aJ!AJas - sayrs 1aN t9n ooo'on OOO'St ooo'Ot OOO'S OOO'OY 000' or 000' Ot 000' O~ 000 'O~ 000'01 000' o~ OOO'SI OOO'S ITf}SUI - s91rs }9N trnr ooo'szr'~ OOO'OO~ 000' OO~ 000' OO~ 000' OO~ OOO'OSY OOO'OO~ OOO'OO~ OOO'OO~ OOO'S~~ OOO'OO~ OOO'OSY 000 'OO~ 'NTO - sa Irs 1aN tL6'U 000' 006 000' 09 OOO'OL OOO'SL OOO'SL 000'011 000' S9 000' OL OOO'OL OOO'SL 000' 06 OOO'OS 000'06 alq!sJA - salrs }9N twos OS6'06L'£ sOI'm SOY'£8£ m'm m'm SI9'6t£ Olr' o~r OLr' O~£ OSS'ta OSS'TtZ OSS'YS~ Sr9'lOr OSS' YS~ a6fJ01S - salrs taN un~ tOO'S~ trO'S~ tsn~ t9T"L~ t6n~ ton~ tLB't~ tOl' O~ tS0"9~ t60' ~~ tsn~ tSY 'Y~ , - 1J OJd SSOJ9 un~ 99r' LZS' I 9Sl'Sll S66' SlI ££6' tSI 10S'LLI t96' 091 miLt! m'9S1 6rt'O~1 m'YSI m's~1 YOI'm tSo'm HlOJd SSOJ9 --- .......-- ....................---. ..-.......-...... ----..--... ............. --....... --.. -- --.......... --............. --. ....-.......... .------- .-----...-------- ---...... -..------ ----.......... t69'SL rSS'SS9'S m'm ou'm ~S9'm m'm IS9'm t6S' ~St ~~9'm m'm szr'm m'm m'rrt nS'SSt OlOS S0009 JO lSOJ -......... .........-------.......-. -..------. ...------_. -----..-.... -- ...-...... ....----...--.... --... ..... -------- .--.........- .-------..----- --..... -... -------_. --------. '£0" 0- (rtO'~) (StO'S!) (LI~'II) (06r'r) (m's) rt (Bl5'~) (m) HS'£I 6SY'Y SOS'~I SOt'S Y~I 'r asuadx] ~Jo¡Jr J Ja~10 .... ---.. -- -........... --_......~ ----..--.... .........--...-. ..-.......... --............ --.................. -'"'........ -... --....--.- .-----.... . -...... ---...........- -- - - --. -----...--, --------. un- (OOO't~) (~r~'~) (trZ'~) (S90'~) (roY'~) (sso'~) (roo'~) (o~o'~) )Ss' !) tss'1) (tSS'!) (m'y) (9S6'0 S}soJ snoaufTlaJS!N tOO" 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PJfPUf1S O} 9JUfpfA '60'1 lS6'y~ ~OY'~ tSO'~ L6S' Y t£6 'y l6S'Y StS'1 tSS'Y H9'Y St9' I Ot9'Y m'l 6H'Y aJUrprA asr~JJnd '00" 0 0 (SY6't1) (l90'n) (m'r) (on's) ~O~ (O~t'~) (m) Y5L 'n S9r'y miry 60S'S s~r'r 9JUe!JfA 6upnpflnUfN '6n~ m'm'y SOl'm Hl't91 m'ySY rzs'69Y Ll6 '091 S6S'm m'9SY m'm tT£'zs¡ m'm 90S'zry SLY '9~Y u!6JfN SSOJ9 ,- - - -......... - - -... -.... --- -...... -... -....- - - - -..... -...... _..... _ _ _ _ __ __ _ _ _....................... _.............. _ _ _...... _... _... _... w ............-- .........-...-- ,----------....................- ... --...-....-... ----........... '00'001 ooo'an OOO'St 000' Ot ooo's OOO'OY 000' or 000' Ot 000' O~ 000' O~ 000'01 000' O~ OOO'SY OOo's S1S0J u0!1fTlr}SUI mï6 SIO'61~ 9~S'~Y 116'H SOO' ~~ Ht'Y~ trO'lY O~S'~Y Slr'SI 09l'SY S90'1~ 09l'SI Y6L '~~ ~O~'SY uapJna pnpOJd m'St rOO'96Y'£ m'm 96l'm Ll~'m SSS'611 S9s'm Z95'99~ Tt6 'S9~ tSI 'St~ trO'OS~ m'm osr'm OS6 ' !9Z U9pJng ~JOpf J t£ l'B~ S09'SYO'~ ~st 6SY S09'lSY 06L' OLY SSO' HI 6rL 'OLY 060'99Y SY6'99Y m'091 190'm 6~9'ZS¡ SS6' LSY rzs'OLT Slfpa}fN 'OO'OOY OS6'SYS'L SOY 'rot SOy'rOl m'tS9 m'tS9 m'tS9 OLr'or9 Olr'Q£9 OSS'YSS OSs' YSS OSs' !B5 sr9'm OSS'YSS sa¡rs }9N -.. .....-... - - - --.. - - -- -.. -........ - - - - - - -...... - - - - -- -- --... -.. -......... ............... - - --.. - - --... -..................... -.. -... ..------- ............... .........-.. .......----------- ~-----_.... ~..__...._..w tiO'Z SH'm m'H rLS'H S9S' £Y S9S'n S9S'rl S90'n S90'rY 090'~Y 090'~Y 090'~Y sss'n 090'~1 SUO!SS!IIOJ un m'Sl r~r' L r~r'l SIS'9 SIS'9 SYS'9 S9S'9 595'9 090'9 090'9 090'9 SOS'S 090'9 saJueM0TlU , sUJn}a~ UnOY OOO'OSL'L OOO'SZ£ OOO'S~l 000'5£9 000'5£9 000'SL9 000'OS9 000 '0S9 000' 009 000' 009 000'009 OOO'5l5 000' 009 salfS SSOJ9 ----..--- .................-.......... --... ...---- - - - -.. --..-..... ....-....-............... -. ......-..........---..........--... --..----.. _n .....-......-... ..-...... .--.....---- .......-.....--... S66Y mNmO mN3AoN mom mN]ld3S 1 sn9nu A1nt 3Nnr ,\UN 11~dU mUN mn~8H mnm mOl B90ns lUNI91HO Nom3roHd S66Y P¡OS SP009 lO }soJ s}96png }uaI91r}s 9IOJUI SpJOJaH aTQ!S!A 9IJU I~I'S 1~1 S~I'S 1;¡1 nI'S 1;¡1 ;¡J1U;¡S I'1;¡X I1101 161'9 000'005 000' OS 000'05 000' OS 000'01 000' st 000'5 000'01 000' 0 I 000'01 000'01 000' os 000'0 118'E6 m'm' Ot8'm m'lo¿ m'ug m'm 519'609 098'm 098'8E9 m'm m'm m'06S m'm 088' us .................... ...--.. -.............. ---...... ..--.... __...... -- --.. ...--...... --....-.... -- ---.... ----- --.................. "'.... --- --...... ---..-....... --.. _.. --...... -----..- ---.. -_oO.. _......... 100'001 m'm'8 018'm m'm m'm 05E'm 519'159 098'ø¿g 098'ø¿g 519'159 519'159 OH'OE9 m'm 088 'm ---.. ...--....... -.. -- ......--.. -.......... -....-.........- ------- -- ---.... --..- --.. --........ ...-..--- -----..........--..... ..-...-.......---...------.. --.-..... SlO'I m'm m'u m'St m'81 m'st m'lt m'st m'lt n'Et m'6E t8Z ' Et m'6£ 891'U SUKUI! mOl sooummu dId , 3/1 Slm XOUTI331d3G mymKIYX , SlU mms lJ1.UdlOð3 - IIn mum 3OIS¡00 SIOUdll3SBJlS , Sloa msm - 33IYlOSII smddOS mm S3ImUO 13910 IIOHd3m 3ÐY1S0d ÐlIOlIOH - illl mRKIYUlm , mYII H0I33!I0 - ÐIISI1I3Aay smms mamH , 10I1Y3YA samy , suumlI UUWO mum· Slums msms . SlI1Y1YS mmyIYX - mum modIYx 3OISlDO SISro m01dO 11810 mx.umn Slm smO'JdU - 33moSII SIOISUd Slm 110llYd , sm133R 10UOXOld mmn131IYR m OE m o 851 051 05 m 051 o 000' o o 000' o 001 199' o o OOS o OEl'1 o 80Z'Z o o It m 699 611 I 5 5 0' 'Z I S E U OE U o 85 OS 05 U 05 o 00 o o 00 o 001 199 o o 005 o m' o 800 o o 1£ 91E t5I ZU m OE HZ o m 051 os m 05t o 000' o o OOo'z o 001 199'9 o o 005 o m'l o 60E'Z o o U 815'1 m's m's U OE U o 8S OS OS it OS o 000 o o OOO'Z o 001 199'9 o o oos o OEl'I o 800'Z o o 1£ m'l ISI'S ZU'E m OE HZ o m 051 os m 05t o 000' o o OOo'z o 001 199'9 o o ooç o m'I o 60E'Z o o it m'I m's 1£8'5 m OE HZ o m OSI os m 05t o 000' o o OOo'z o 001 199'9 o o m o m'l o 80Z'Z o o It mil 699' S 611' S 0' 'E I 9' 'I 'Z U OE U o 85 OS 05 U OS o 00 o o 00 o 00 u o o sz o It o SO o o 6E m'l m's 091' I U OE U o 85 05 OS U 05 o 001 o o 001 o 00 L9! o o sz: o Itl o SO! o o zt St ¡'I ni'S HI'S 0' 0' I 9' 6' 9' m OE HZ o m 051 OS m OSI o 000' o o 000' o 001 199' o o m o £16" o 50l'Z o o 6E m'l m's 091' I U OE II o 85 OS OS U OS o 001 o o 001 o OOt m o o 5Z [ o HI'Z o EO ~'z o o It IS"I 69i1'8 61"' ¿ 0' 0' m OE HZ o m OS! 05 m 05t o 000' o o 000' o 001 199' o o m o 551' o £01' o o It m'l 699' 8 611' ¿ U OE U o 85 05 05 it 05 o 00, o o 001 o OOt m o o m o 05 ['Z o ZO I'Z o o 6E EII'I 11"8 I9 "9 0' 0' OOZ'E 09E m'E o m'l 008'1 009 m'l Oot'5 o 000 '81 o o 000' OE o 008' I 100'08 o o m'E o 599'ZZ o JU'SZ o o 081 005'n 000'58 m'm stO'O 100'0 stO'o 100'0 SEQ'O SZO'O SJO'O SSI'O UO'O 100'0 SE9'O 100'0 100'0 101'0 100'0 190'0 190'1 100'0 100'0 stO'O 100'0 10£'0 100'0 m'o 100'0 100'0 110'0 m'o m'l m'z -. !3HX3330 !3SR3AOI 1380100 !3HXUdIS mom ÐHISJ1I1AOY , ÐHI1mYR 'Sl1YS 11;¡Jpng 1V;¡U111S ;¡loJaI IplOJa! alHsJA UJY mO!S3A mYR 111dY not 3HRt m HOU33tOld m , ISRÐOY ml mœ 13ÐOOS mlÐnO sales laM S3SM3dX3 mOl OL£' 0£9 m'LSS OBB' ¡BS 0£9'Ü HI'H OS.' 9. SInS9 S!9'.s9 09B'BL9 09B'BL9 .59 m m'm m'm m'lSL m'w 585'£LO'S '00'00 '58'9 3SM3dX3 lB30 m SBJ SHOl~3tiI0 SNOIlVMOO m~dn~~o SMIOlInB mmlN!~W , SBJ mms 3S~ lSOd SOln~ - lM3ti lM3Wdln03 - 1m smms 30ISlno SMOI1dlti~SBnS , S3no S311ddnS mm 3NOHd313l lN3WNlmm3 , HAm S3SN3nl , S3SIH~M~tiJ 'S3X~1 m3N3S - 3~mnSN! NOlmmd30 S3SN3dX3 3~IJJO 1I0n~ , l~m SlSOJ mOldW3 mID SNOISN3d smOldW3 - 3~N~tinSNI S3X~l 110ti.l.~d 3wm3AO ti3HlO - sm~1VS mlm - smns 000'1 o 00' o SZ9 000" 009 9£Z'. 005'1 OSZ ££S OSS', L99 SZ OLS'Z La OSZ OOO't o o S9S" 066' I BS Z6S'. m's 000' o 001 o 5Z9 000' 009 9£Z' 005' OSZ m oss' L99 SZ OLS'Z LLZ OSZ 000'. o o 595' I ZIS'I .S 8£5 '£I Z69' L 000'1 o 001 o 5Z9 000'1 009 9£Z'. 005'1 OSZ m OSS'I L99 SZ OLS'Z LLZ OSZ 000'. o o 595' I ZSo'z .S m's m's 60Z'H 000' o 001 o m 000' 009 9£z' 005' OSZ ££S OSS' L99 5Z OLS' LLZ m 000'. o o m'l m'l 9II s£s'£ Z69' L 619'Ü 000' o 001 o m 000' 009 9£Z'. 005'1 05Z m 055'1 L99 5Z OLS'Z LLZ OSZ 000'. o o m'l ZSO'Z H maSt 9.S'B BLn. 000' o 001 o SZ9 000' 009 9£Z'. 005 'I OSZ m 05S" L99 5Z OLS'Z LLZ OSZ 000'. o o m'l Z66 'I .S Z6S'. Z9.'S an. 000' o 001 o m 000' 009 9£z' OOS' 05Z m 055' L99 5Z OLS'Z LLZ OSZ 000'. o o 595' I Z06'I .S SIZ'H LtO'S 0£9'Ü 000' o 001 o m 000' 009 9£Z' 005' OSZ ££S OSS' L99 SZ OLS'Z LLZ 05Z 000'. o o 595' I ZSO'Z .S 69S'S¡ m's an. 000' o 001 o m 000' 009 9£Z'. OOS'I OSZ ££S OS5" L99 SZ OLS'Z LLZ OSZ 000'. o o 595' I Z06 'I .S HZ'. LtO'S SLn. 000' o 00' o m 000' 009 9£z' . OOS'I OSZ m 055" L99 SZ OLS'Z LLZ m 000'. o o S9S'I Z66'I .S Z6S'H Z9.'S SLn. 000'1 o 001 o m 000'1 009 9£Z'. OOS'I 05Z m OSS'I L99 SZ OLS'Z LtZ m 000'. o o S9S'I Z66'1 .S Z6S'H Z9t'S an. 000' o 001 o m 000' 009 9£Z' 005' m ££S 05S' L99 SZ OLS'Z LLZ OSZ 000'. o o S9S'I Z06'I .S SIZ'H LLO'S szrm OOO'ZI o OOZ'I o OOS'L OOO'ZI OOz'L HS'05 OOO'SI 000'£ 000'01 009'SI OOo's 00£ o.s'o£ 9Z£'£ 000'£ 000' S. o o OSL'SI m'£z £00' I 000'9LI 000'001 m'o '00'0 uO'O '00'0 '60'0 m'o '60'0 '£9'0 m'o uO'O m'o m'o '01'0 '00'0 'S£"O uO'O uO'O '65'0 '00'0 '00'0 m'o m'o uO'O m'z un .l.WnN~r mntiBH H~tiVW lItidV .l.VN 3Nnr mr lsnsnv mwmo H3SN3MN H3BOl~O H3SN31d3S S661 lVlOl mons l~NISIHO 3mmSININOV , lmm sla6pns lualalelS aIO~UI spJo~ati a¡q!S!A alJ~ 566 I N0I!33rOHd JSIW mm .uNm~" 3WOHd3131 N39 mVHOSNI mms 30ISIOO 'SNI mOldW3 S3XVl 110HAVd 1l0HAVd ZOZ'SI OO~ ros 000' 009 OOZ m'9 SlS Hl l09'l 16l'ZZ OO~ JZS'r 000'1 009 OOZ SSS'S SlS ZZl SI6 '9 09L'8 OO~ ZIO'Z 000'1 009 OOZ 06S't Sl8 ors rS6 'l S90' IZ OO~ slo'r 000'1 009 OOZ srr'l SlS ZZl SI6'9 09L'S oot ZIO'Z OOO'y 009 OOZ 06S't SlS ors mil Slr'S OOt ZYO'Z OOO'Y 009 OOZ 06S't Sl8 t6l l09'l OZS'ZY OO~ ros 000 009 OOZ £ZZ' SlS SSl Y9Z'l t£O'LT oot 60S' 000' 009 OOZ 899' SlS O£S £S6'l Z m OOt SYO'£ OOO'Y 009 OOZ m'l SlS 8Sl Y9Z'l 900'ZZ OOt as 000' 009 OOZ £00'9 SlS t6l l09'l a6'ty OOt 900' 000' 009 OOZ SH'Z SlS t6l l09'l 9ZS'ZI OOt 60S 000' 009 OOZ £ZZ'Y SlS 8Sl Y9Z'l SYO'6YZ oon OSl'tZ OOO'ZI OOZ'l OO~'Z OS9'SS OOS'OY ssr'6 006' 6S mms SWIOl 1i1N iI~!^JilS O/N - sill'S JlS OSS sr9'LOS OSS'ItS tS OSS ItS OSS Olr'06S OLr'm SY9' 609 SY9'tT9 SIn09 m SO m SOl OS6 'SIO'l OS6 'SIS'l ilN Jil410 iI~!^JilS-Sil'S 1iN TI'1SUI - sill'S 1i1N 'WTO - sill'S 1i1N illq!S!A - sill'S 1i1N il6'J01S - sill'S 1i1N iI~UflJ'A 6upnp'lnuew Sill'S '101 ISS OOD'S OOo's 000' OOZ 000' 06 OSS'ISZ szr'r OSS Sr9' l SS OOD'Sr OOO'SI 000' OSI 000' OS m'lOr 60S'S ISS OSS 000' OZ OOO'OZ OOO'OOZ 000'06 OSS'ISZ OSS'18S OS8'l8S .....-...........-...... --............... ooo'oz ooo'or ooo'oz 000'01 OOO'OOZ OOO'SZZ OOO'Ol OOO'Sl 088' HZ 08S 'uz QLr'Or9 000' OZ OOO'OZ 000' OOZ OOO'Ol QLr'OZ£ Ol£' Or9 OOO'S 000' Ot 000' OOZ 000'S9 Olr' OZ£ (m'z SInS9 000 'SI 000' or OOO'OSI OOO'OIT m'm SI9'tS9 ooO'Or 000'01 000' OOZ OOO'st m'6fr SInS9 OOO'St OOO'S 000' OOZ OOO'Sl m'6Z£ (6TZ'£ rOl 000'0 OOO'Ot 000' OOZ OOO'Ol sOl'm SO rOl OOO'S OOO'St 000' OOZ 000' 09 SOI'r6£ SO 000' m 000' 09Z ooo'szr'z 000'006 OS6'06l'£ ZZO'r 89r 660'IlZ £9t'Z£Z ISl'rl m ZOZ 8 on I 190 (81nl '00'0 'S9'S~ 'S9'8~ UilpJns Pi!ldd~ UilpJns l'np~ 181'08Z 0ls'r8Z m'm m'o9Z 868 'l9Z OZ6' 08Z H6 '99Z S69'08Z 6 Ir' l8Z ZlS'9SZ im Z8r' 6a Z96 '9a 668'Z6Z 10l'm sOO'lor S68'Z6Z rSZ'l6Z t90' ~6Z m'olr 9S9'66Z m'80r m'm 810'sa-r slo'm'£ ilsuildX3 ~JOP'J 1'101 S1S0J ~JiI^!lilO 1i1N snoiu'Tli~S!W S1S0J ~1U'JJf" 1UilIU!'1Jil1U3 t li^'Jl 6u!pl!ns 1'1uilH 1Uilld!nb3 1'1UilH iU04dillill SiI!1!1!10 dOHd 1~NOSH3d - Silx'l I'JilUil9 - iI~u'JnsuI UO!1'!~ilJdilO SiI~!^JilS ilP!S1no iI~U'Uil1U!'W t SJ1'dilH si!lddns ~JOp, J S1soJ iliI~0ldl3 Jil410 i~u'JnsuI iil~0ldl3 SiX'l TlOJ~'d 10H 10) 'dloJ JiQ10 ill!1JiI^O Joq'l PiJ1Pu ~J'I'S piJ!PU VA t m m' Frl' OO~ ros m' OS8 009 !rl' 9Z JlS'Z mil 60"8 m'zz m'z 9l£' 61 OSZ S90't OIO'S 896 '~ 69l'9 Zll'S T9l'O' lOO 6SZ' 80Z nt'r m'z OO~ JZS'r m'l OS8 009 8Zl'rz JlS'Z lIS'l 60t'8 m'rz roo'z 661'lI OSZ OO~'ZI Orl'rl 896 '~ tSj'9 m'lI m'9~ m lOl'r rrl'Z OO~ ZIO'Z m'l OSS 009 m'sz JlS'Z lIS'l 60t'S 6rt'OZ 8rl'Z 6S£'8 OSZ 9rT'~ r80'S 896't llO'l SZ9'6 S90'r 68 zrZ'Zlz Lon rrL'z OOt 810'r ll6'TT OSS 009 6zr'SZ JlS'Z m'l 60t'S tSS' ZZ 8rl'Z 6sr'SI m 191'rl 6~O'~Y S96' ~ ts['9 S90 'l I 9~1 '9t tzZ rzt lOl'£ ££l'Z OO~ ZIO'Z ll6 'I OSS 009 6Z£' SZ IlS'Z m'l 60t'8 m'oz srl'z 6sr'SI OSZ 8!T'ty r9Q'SI OtZ'8 llO'l m'61 S90' rs 99S 6£0' rn' OOt ZIO'Z m'l OSS 009 96S' a JlS'Z m'l 60t'S ors'yz orr'z ZOO' OZ OSZ 9tl't ~60'S 896 '~ 69l'9 Zll'S 19l'O' S6S'91Z SOO't £n'z oot ros ll6'n OSS 009 Z9£' a JlS'Z lYS'l 60~'S OZO'SI OY£'Z rr8'61 OSZ OIS'£1 S£l'ty Otz' 8 Z9~'9 816'lI m's~ S90'09 OlS'SZZ Tl m OO~ 605'1 ll6'TT OSS 009 m'sz Tls'Z m'l 60~'S 091'IZ 90~'Z ~S9'OZ OSZ 909'ty ~SS'SI S96't llO'l m'6Y 890' rs Si9'6ZZ soft r£l'Z OO~ 810'£ l16'1 OSS 009 6Zl' 8Z IlS'Z llS'l 60"S Il6'tZ m'z ~zs'oz OSZ 6T!'ty ~90'SI o~z' S Z9~'9 SI6 'll rS~'St 91Z'6ZZ 9£ m OO~ as't ll6'n OSS 009 19Z'SZ m'z m'l 60~'S m'£z 9sr'z SS~'OZ OSZ 96Z'ty SSZ'SI S96 '~ 69l'9 Zll'8Y 19l' OS lS9'm SW~ r£l'Z OO~ 900'1 1I6'I OSS 009 8ZS'O£ m'z m'l 60~'8 SSI'IZ m'z SZI'ZZ OSZ ~SS'~ 6~S'S ZIS'I 69L' 9 Zil'S 19l'O 6l9'6ZZ S9~ m' OO~ 60S l16 ' OSS 009 8ZS'O£ m'z m"L 60~'S t96' 6 I m'z SZI' ZZ OSZ Tlt'ty O~~'SI ZIS'TT m'9 SI6 'If m's~ S9r'OS9' Z OOO'S~ oos' zr oos'~ OSI'H ~oo'm OOZ'OI OOZ'l St6' a£ Sts'or lOZ' 06 016 '001 OOO'Q9Z SS9 'lZ lOl'l£Z ooo'r 061'S91 m'611 OZs' ZS 000' OS m'lzz 006' 665 ,onr '89'0 tin tiO'O un un '51"0 '01"0 tin un '6Z'1 un o un ,wr uO'O ,on '9S'Z 'ST"T UT"T '91'£ 'SS"B Joq'l pilJ!O tOS' Z9 06r' ZS zrL'6S srZ'09 £lZ' 9S 90£'£9 1£5' t9 OZZ' £9 H3BW31d3S 6~S'~9 666 'r9 m'r9 OS9'm tin iI~!^JilS pnpOJd pu~ silsuildx3 ~JOP'J 1i16pns 1Uillil1'1S illo~uI SPJO~ilH.illq~S!A nJV ~ mONvr mOHBH HJH~W lIHd~ m 3Nor S661 not NOW3£OHd lS090~ mmo H3SW3AON mwmo 5661 1~101 moos lVNl9IHO ACME DESIGN TECHNOLOGY, CO. COMPLIANCE CERTIFICATE Pursuant to the Security Agreement dated as of January 28, 1993, and as amended as of August 19, 1994 (the "Agreement") between ACME DESIGN TECHNOLOGY, CO., (the "Company") and NATIONSBANK OF VIRGINIA, N .A., the undersigned officer of the Company hereby certifies as follows: 1. The Company is in compliance with all terms, covenants, and conditions of the Agreement that are binding upon the Company. Compliance with the financial covenants as of the statement dated February 28, 1995 is outlined below: (a) Quick Ratio. Maintain a ratio of (i) cash plus accounts receivable to (ii) Current Liabilities of not less than 1.0 to 1.0 as of the end of the Fiscal Month ending July 31, 1994, and at all times thereafter. Cash Accounts Receivable Total $ 105,929 + 1.236.851 $ 1,342,780 Current Liabilities $ 1,318.553 Ratio: 1.02 (b) Current Ratio. Maintain a ratio of Current Assets to Current Liabilities of not less than 1.9 to 1.0 as of the end of the Fiscal Month ending July 31, 1994, and at all times thereafter. Current Assets Current Liabilities $ 2.548,704 $ 1.318.553 Ratio: 1. 93 (c) Leverage Ratio. Maintain a ratio of Senior Indebtedness to Adjusted Tangible N et Worth as of the last day of each Fiscal Quarter, of not more than the ratio set forth opposite such Fiscal Quarter. Fiscal Quarter Ending Ratio 9/30/94 12/31/94 3/31/95 3.25 to 1.0 3.25 to 1.0 3.00 to 1.0 lab \¡:word\ hm \núoe \acroo.cc 11/11Ð4 11:30 AM 6/30/95 9/30/95 12/31/95 3/31/96 and each Fiscal Quarter end thereafter Total Liabilities Subordinated Debt Total Net Worth Intangibles Subordinated Debt Adj. Tang. Net Worth Ratio: 2.75 to 1.0 2.50 to 1.0 2.25 to 1.0 2.0 to 1.0 $2.611.392 - 400.000 $2.211.392 $ 403,518 - 87.041 + 400,000 $ 716.477 3.09 (d) Debt Service Ratio. Not permit its Debt Service Ratio for any period set forth below, ending on the last day of each Fiscal Quarter to be less than the ratio set forth opposite such period: AuuIicable Period 7/1/94 to 12/31/94 1/1/95 to 3/31/95 1/1/95 to 6/30/95 1/1/95 to 9/30/95 1/1/95 to 12/31/95 1/1/96 to 3/31/96 and each respective 6-Fiscal Month, 9-Fiscal Month, 12-Fiscal Month and 3-Fiscal-Month Period thereafter beginning on the first day of the Fiscal Year and ending on the last day of each Fiscal Quarter Net Income Depreciation & Amort. Other Noncash Charges Other Noncash Credits Cash Flow Ratio 1.0 to 1.0 1.0 to 1.0 1.15 to 1.0 1.30 to 1.0 1.30 to 1.0 $ 56,645 + 17,470 + 0 o $ 74.115 lab \c:word\ hm\mi..\acme.oo 1111/1)4 11:30 AM CMLTD Cap. Lease Pymts Fixed Charges $ 44.594 + 1.333 $ 45.927 Ratio: 1. 61 (e) Capital Expenditures. Not make or permit any Subsidiary to make Consolidated Capital Expenditures at any time during the respective applicable periods set forth below, if the Consolidated Capital Expenditures would exceed the amount set forth opposite each such applicable period. Applicable Period 1/1/94 - 12/31/94 and each calendar year thereafter Amount $50,000 Applicable Period: 1/1/95 - 2/28/95 Net Fixed Assets at start of period: Net Fixed Assets at end of period: Depreciation changed during period: Capital Expenditures during period $ 371.205 -364.911 + 12.599 $ 6.305 (f) Tangible Net Worth. Maintain a Tangible Net Worth as of September 30, 1994 and December 31, 1994, of not less than the amount set forth opposite such date. Date September 30, 1994 December31, 1994 Reauired $199,000 $249,000 Actual $ 199.042 $ 254.960 2. The representations and warranties of the Company set forth in the Agreement and all representations and warranties which are contained in any certificate, document, or financial or other statement furnished pursuant to or in connection with the Agreement are true and correct on and as of the date hereof with the same effect as if made on the date hereof. lob \g:word\jhm\ßÚ" \Demo.DC 11/1/943:01 PM 3. The Borrowing Base (as defined in the Agreement) as of February 28, 1995 calculated in accordance with the Agreement, is shown on the Schedule annexed hereto and the Borrowing Base is equal to or exceeds to aggregate principal amount of the Term Loan outstanding to the Company pursuant to the Agreement. =7JJ ';;'b. ,/ I!ð c--~ ~ Title: President Dated: Apri 1 10, 1995 lab \¡:word\jhm\mioc\acDUl.co 1I/1/{)4 11:30 AM ACME DESIGN TECHNOLOGY, CO. Schedule to Borrowing Base Certificate Computations are as of 2/28/95 I. COMPUTATION O~' NET SECURITY VALUE OF INVENTORY INVENTORY (valued at lower of cost or FMV at FIFO) $ 940,189.53 LESS: Inventory charged off or written down as unsaleable $( Other unqualified Inventory $( $940,189.53 ELIGIBLE INVENTORY x .50 NET SECURITY VALUE - INVENTORY $470,094.77 II. COMPUTATION OF NET SECURITY VALUE OF ACCOUNTS TOTAL ACCOUNTS $ 1,387,921.08 LESS: Affiliate or Employee Accounts $( ) Accounts not Invoiced $( ) Accounts more than 90 days past due $ ( . 199.907.07 ) Disputed Accounts $( ) Insolvent Debtor Accounts $( ) Foreign Accounts $( ) Consignment Accounts $( ) Government Accounts $( ) Unshipped Accounts $( ) . Other unqualified Accounts $( ) ELIGIBLE ACCOUNTS $ 1.188.014.01 x .75 NET SECURITY VALUE - ACCOUNTS $ 891,010.51 III. BORROWING BASE VALUE Net Security Value - Inventory Net Security Value - ~ccounts Total Net Security Value $ $ $ 470,094.77 891,010.51 1,361,105.28 f.,,:". Page Prior Periods 1995 Current Period Compared to For Periods Ending JANUARY Acme Design Technology Co BALANCE SHEET massie 43:5'1 3 O"lI'U6/'15 . From Year Change Last Last Year This Period Change From Last Period Last Period Balance This Period Balance 34 0.00 43,008.07 0.00 (1,069.98 0.00 14,040.65 --------------- 55,978.74 53,426 66 0.00 735.43 0.00 000.00 0,00 040,65 343 90 38 50 4 93 0,00 85,530.29 0.00 ,930.02 0.00 0.00 23,408 39,673,75 0.00 96,213.21 0.00 53,000.00) 0.00 0.00 68 0.00 743.50 0.00 069.98 0.00 0.00 082 63 28 5 CURRENT ASSETS CASH ACCOUNTS RECEIVABLE INSTALLMENT RECEIVABLES ACCOUNTS RECEIVABLE - CUST ACCOUNTS RECEIVABLE - GOVT RESERVE FOR DOUBTFUL ACCTS RESERVE FOR EST CREDIT ACCOUNTS RECEIVABLE CONTRA on Descrlpt 3~6. 44 980.09 748.92 821 .02 0.00 0.00 945.75 , , , , 30 (3 14 ( 12 87 694.78 329.56 213.41 490.41 414.39 0.00 0.00 945.75 , , , , 974 162 452 144 329 87 3 286.02 324.34 523.20 379.10 0.00 0.00 0.00 87,460 , , , , ( 6 45 27 15 043,213.2 02 98 13 27 00 00 00 942 908 116 214 o o o , , , , 198 402 131 301 613.52 656.00 233.32 239.33 593,37 0.00 0,00 0.00 , , , , 30 192 448 159 316 TOTAL ACCOUNTS RECEIVABLE INVENTORY FINISHED GOODS FINISHED PARTS YORK IN PROCESS RAY I1ATERIALS FACTORY SUPPLIES CAPITALIZED INDIRECT COSTS INVENTORY CONTRA ACCOUNT 00 170.00 0.00 613.87 0.00 0.00 0.00 0.00 000.00 220 6 02 3,100.00 0.00 40,923.46 0.00 0.00 0.00 0.00 0.00 502 000 62 330.00 0.00 910.00 0.00 0.00 0.00 ø.OO 0.00 940 8 40 000.00 0.00 621.33 0.00 0.00 0.00 0.00 000.00 034,18 2 4 02 2,330.00 0.00 42,531,33 0.00 0,00 0,00 0.00 66,000.00 122 6 INVENTORY OTHER CURRENT ASSETS ADVACES TO EI1PLOYEES TRANSPORTATION CLAII1S OTHER RECEIVABLES NOTE RECV - RELATED PARTY NOTE RECV - CUSTOHER NOTE RECV - EHPLOYEES INTEREST RECV-RELATED PRTY DEFERRED INCOI1E TAXES TOTAL 66 66 843.81 95 492,468 66 023.46 928,876.60 44 00 86 240 049 94 09,621.33 2,221,295.69 861.33 345,55 o 2,42 TOTAL OTHER CURRENT ASSETS TOTAL CURRENT ASSETS 2 Page 04/06/95 3:45:58 mass1e Current Period Compared to Prior Periods . For Periods Ending JANUARY 1995 Acme Design Technology Co. BALANCE SHEET This Period Last Period Change From Last Year Change From Description Balance Balance Last Period This Period Last Year ------------------------. ---------- --- ---------- .--------- .------------ --------------- NOTES RECV - RELATED PARTIES 0.00 0.00 0,00 0.00 0.00 PROPERTY, PLANT & EQUIPMENT LAND 0.00 0.00 0.00 0.00 0.00 IMPROVEMENTS TO LAND 0.00 0.00 0.00 0.00 0.00 BUILDINGS 0,00 0.00 0.00 0.00 0.00 LEASEHOLD IMPROVEMENTS 5,000.00 5,000.00 0.00 5,000.00 .0.00 MACHINERY & EQUIPMENT 454,072.55 454,072.55 0.00 451,662.98 2,409.57 FURN, FIXT & OFF MACHINES 34,840.67 34,840,67 0.00 34,094.00 746.67 EOUIP. UNDER CAPITAL LEASES 25,000.00 25,000.00 0.00 25,000.00 0.00 TRUCKS & AUTOS 0.00 0.00 0.00 0.00 0.00 CONSTRUCTION IN PROCESS 0.00 0,00 0.00 0.00 0.00 ---------- --- ---------- --------- ------------ --------------- TOTAL FIXED ASSETS - COST 518,913.22 518,913.22 0.00 515,756.98 3,156.24 ALLOUANCE FOR DEPRECIATION (154,007.45 147,707.96 (6,299,49 (78,232.02 (75,775.43 ----------- --- ---------- --------- ------------ --------------- NET FIXED ASSETS 364,905.77 371,205.26 (6,299.49 437,524.96 (72,619. 19 OTHER ASSETS PREPAID INSURANCE 8,627.17 8,960.00 (332.83 9,857.41 (1,230.24 PREPAID RENT 12,000.00 12,000.00 0.00 7,771 .51 4,228.49 OTHER PREPAID EXPENSES 0.00 0.00 0,00 727.69 (727.69 PATENTS LESS AMORTIZATION 0.00 0.00 0,00 0.00 0.00 DEFERRED ORGANIZATION EXPENS 69,657.08 71,450.59 (1,793.51 86,613.44 (16,956.36 OTHER DEFERRED EXPENSES 19,8.93.65 20,462.04 (568.39 26,714.33 (6,820.68 --------------- --- ---------- --------- ------------ --------------- TOTAL OTHER ASSETS 110,177.90 112,872.63 (2,694.73 131 ,684.38 (21,506.48 --------------- --- - ------ --------- ------------ --------------- TOTAL ASSETS 2,896,429.22 2,7 373.58 85,055.64 2,498,085,94 398,343.~8 3 Page Current Period Compared to Prior Periods For Periods Ending JANUARY 1995 Acme Design Technology Co BALANCE SHEET Last Period Change From Last Year Change From Balance Last Period This Period Last Year ---------- ---------- .----------- ----------- 485,479.15 :85,262.92 246,843.33 423,898.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,976.66 977.03 922.24 3,031.45 19,069.71 19,069.71 0.00 0.00 35,032.19 4,645.69 45,202.71 (5,524.83) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------- .--------- .----------- ----------- 542,557.71 71,815.93 292,968.28 421,405.36 25,120.99 22,136.41 38,122.81 9,134.59 67,242.65 25,076.52 96,081.68 (53,915.55) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45,507.15 5,650.31 19,915.44 31,242.02 21,134.20 1,381.26 5,806.56 16,708.90 24,552.07 6,662.29 14,595. 15 16,619.21 ---------- --------- ---------- ----------- 183,557.06 10,753.75 174,521.64 19,789.17 180,000.00 0.00 173,523.00 6,477.00 8,471.79 96.25 8,421.72 146.32 109,976.11 487.37 87,785.25 22,678.23 ---------- --------- ---------- ---------------- 298,447.90 583.62 269,729.97 29,301.55 ---------- -- ----- ---------- ---------- 024,562.67 83 53,30 737,219.89 470,496.08 This Period Balance ---------- 670,742,07 0.00 0.00 3,953,69 0.00 39,677.88 0.00 0.00 ---------- 714,373,64 47,257.40 42,166,13 0.00 0.00 0,00 51,157.46 22,515.46 31,214.36 ---------- 194,310,81 180,000,00 8,568.04 110,463.48 ---------- 299,031,52 ---------- 207,715.97 04/06/95 3:46:30 massie . Description ------------------------. CURRENT LIABILITIES ACCOUNTS PAYABLE TRADE PAYABLES PAYROLL U.H. FEDERAL PAYROLL U.H. STATE & LOCAL SALES TAX OTHER ACCOUNTS PAYABLE DEFERRED INCOME - SERVICE DEFERRED INCOME - PENSION DEFERRED INCOME - OTHER TOTAL ACCOUNTS PAYABLE ACCRUED EXPENSES SALARIES & UAGES COMMISSIONS PENSIONS/PROFIT SHARING FEDERAL INCOME TAX STATE & CITY INCOME TAXES TAXES - OTHER INTEREST OTHER ACCRUED EXPENSES TOTAL ACCRUED EXPENSES CURRENT PORTION LTD BANKS OBLIGATIONS-CAPITAL LEASES NOTES PAYABLE-OTHER CURRENT TOTAL CURRENT LTD TOTAL CURRENT LIABILITIES 4 Page 04/06/95 3:47:42 maSS1e Current Period Compared to Prior Periods , For Periods Ending JANUARY 1995 Acme Design Technology Co, BALANCE SHEET This Period Last Period Change From Last Year Change From Description Balance Balance Last Period This Period Last Year ------------------------, ---------- --- ---------- .--------- .------------ ---------------- LONG TERM DEBT NATIONS BANK - NOTE #1 FIXED 131,408.23 131,408.23 0.00 137,885.23 (6,477.00) NATIONS BANK - NOTE #2 LINE 195,000.00 210,000.00 15,000.00 375,000.00 (180,000.00) VA. ECONOMIC DEV. AUT.-VRLF 477,772.77 485,537.39 <7,764.62 565,236.25 (87,463.48) VEDCORP INC. 380,000.00 380,000,00 0.00 400,000.00 (20,000.00) OBLIGATIONS-CAPITAL LEASES 7,232.94 7,992.14 <759.20 14,738.01 (7,505.07) NOTES PAYABLE-OTHER LONG TERM 125,000.00 125,000.00 0.00 0.00 125,000.00 ---------- --- ---------- --------- ------------ --------------- TOTAL LONG TERM DEBT 316,413.94 339,937.76 23,523.82 1,492,859.49 (176,445.55 DEFERRED INCOME TAX 0.00 0,00 0.00 0.00 0.00 CAP IT AL COMMON STOCK 20,000.00 20,000.00 0.00 20,000.00 0.00 UEBENTURES PAYABLE 0.00 0.00 0.00 50,000.00 (50,000.00 PAID IN SURPLUS 480,000,00 480,000.00 0.00 480,000.00 0.00 --------------- --- ---------- --------- ------------ --------------- 500,000.00 500,000.00 0,00 550,000.00 (50,000.00 RETAINED EARNINGS-BEGIN PERIOD (153,126.85 107,837.47 45,289.38 (173,837.47 20,710.62 NET INCOME 25,426,16 (45,289.38 70,715.54 (108,155.97 133,582.13 ------------ --- ---------- --------- ------------ --------------- TOTAL CAPITAL 372,299.31 346,873.15 25,426.16 268,006.56 104,292.75 ------------ --- - ------ --------- ------------ --------------- TOTAL LIABILITIES & EQUITY 2,896,429.22 2,7 373.58 85,055.64 2,498,085.94 398,343.28 04/06/95 3:34 9 massie Current Period Compared to Budget and Prior Year Page For periods JANUARY 1995 thru JANUARY 1995 Acme Design Technology Co. INCOME STATEMENT Current Period Variance Variance Last Year Variance to Description Current Period Pct Budget to Budget Percent This Period Last Year -------------- -------- -- ---------- --- -- ---- ----------- ---- ------------ ------ GROSS SALES 588,734.45 (102.54 0.00 588,734.45 0.00 256,831.05 129.2J RETURNS & ALLO~ANCES 3,955.33 (0.69 0.00 3,955.33 0.00 3,821.95 3.49 COMMISSIONS 10,650,73 (1.86 0.00 10,650.73 0.00 5,312.57 100.48 -- ---------- --------- ---- .---------- ---- ------------ ------ NET SALES 574,128,39 (100.00 0.00 574,128,39 0.00 247,696.53 131.79 COST OF GOODS SOLD 461,322.25 (80.35 0.00 461,322.25 0.00 279,757.97 64.90 --, .--------- ---- ---- .---------- ---- ------------ ------ GROSS PROFIT 12,806.14 9.65 0.00 112,806.14 0.00 ( 32, 061 . 44 451'.84 SALES, MARKETING, & ADVRTISING 34,224 . 15 5.96 0.00 34,224.15 0.00 29,350.92 16.60 GENERAL & ADMINISTRATIVE 48,496.42 8,45 0,00 48,496.42 0.00 42,588.58 13.87 INCENTIVES & PROFIT SHARING 0.00 0.00 0.00 0,00 0.00 0.00 0.00 --------- ---- ---- .---------- ---- ------------ ----- OPERATING EXPENSES 82,720.57 4,41 0.00 82,720.57 0.00 71,939.50 14.99 --------- ---- ---- .---------- ---- ------------ ----- NET OPERATING INCOME 30,085.57 5.24 0.00 30,085.57 0.00 (104,000.94 28.93 INTEREST EXPENSE 12,229.74 2.13 0.00 12,229.74 0.00 8,029.97 52.30 OTHER INCOME OR EXPENSE (7,570,33 1.32 0.00 (7,570.33 0.00 (3,874.94 95.37 INCOME TAXES 0.00 0,00 0.00 0.00 0.00 0.00 0.00 ------ - ---- ---- ------- - ---- ----- ----- ---- NET INCOME 25,426 6 4.43 0.00 25,426 6 0.00 (108 55.97 2'3.5 ,. 2 Page Current Period Compared to Budget and Prior Year For periods JANUARY 1995 thru JANUARY 1995 Acme Design Technology Co INCOME STATEMENT massie 3:34:3 04/06/95 . Last Year Variance to This Period Last Year 29.23.) 3.49 00.48 05 95 57 256,831 3,821 5,312 Variance Percent 00 00 00 o o o Variance to Budget 588,734.45 3,955.33 0,650.73 Period Budget 00 00 00 o o o Current Pct 02.54 (0.69 (1 .86 Period 588,734.45 3,955.33 0,650.73 Current Descriptlon ----------- GROSS SALES RETURNS & ALLOUANCES COMMISSIONS 79 0.00 220.97 145.03 12.23 73.78 3 53 0.00 315.51 219.74 083.49 956.54 ------ 575.28 696 , , , , 247 52 92 16 42 203 00 00 00 00 00 00 o o o o o o 28.39 0.00 917.17 966.07 051. 18 264.51 , , , , 574 167 225 18 11 00 00 00 00 00 00 o o o o o o ) ) ) ) 00 0.00 29.25 39.36 (3.14 (1,96 73.7 00 28.39 00 17 07 18 51 93 o 917 966 051 264 98 , , , , 574 167 225 18 11 423 NET SALES PURCHASED FOR RESALE-COST MATERIALS FACTORY BURDEN PRODUCT BURDEN INSTALLATION COSTS 07.88 00 o 93 98 423 00 o COST OF GOODS SOLD 08 45.77 58.55 30.65 0.00 75.55 0.00 0.00 0.00 242 25 73 54 10 00 68 00 00 00 21 927 265 630 o 640 o o o 44 68 2 5 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o 929.46 381.56 591.91 725.45 0.00 24.70 0.00 0.00 0.00 23.32 50 37 3 ( 1 ( 1 38 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o 29 6.51 0.63 0.30 0.00 0.20 0.00 0.00 0.00 26 50,929.46 56 91 45 00 70) 00 00 00 381 591 725 o 24 o o o 37 3 1 GROSS MARGIN MANUFACTURING VARIANCE PURCHASED MATERIAL VARIANCE VARIANCE TO STANDARD DISCOUNT ALLOCATION SCRAP SALES INTERIM INVENTORY ADJUSTMENT PHYSICAL INVENTORY ADJUSTMENT CAPITALIZED INVY INDIRECT COST 96 84 49 45 69 44 82 06 76 32 00 o 4 2,806 00 o 6.64 9.65 23.32 4 2,806 38 TOTAL OTHER FACTORY EXPENSES GROSS PROFIT 3 Page Current Period Compared to Budget and Prior Year For periods JANUARY 1995 thru JANUARY 1995 Acme Design Technology Co INCOME STATEMENT massie 3:34:40 04/(16/95 Last Year Variance ~o This Period Last Year 44.32 35.10 60.05 76.09 44.38 50.26 0.00 0.00 0.00 88.53 52.92 78.93 (2.92 56.76 0.00 21.47 (2.04 86.72 18.18 41.56 0.00 0.00 00.00 0.00 92.94 229.74 07 457.10 615.98 831.31 932.61 767.68 804.32 0.00 0.00 260.68 401.14 170.96 504.13 118.95 524.26 463.09 300.62 99.49 083.33 445.98 0.00 0.00 458.60 0.00 246.36 378.83 44,417 . , , , , , , , , , , , , 34 14 3 8 9 2 1 4 7 8 7 2 34 o 2 Variance Percent 0.00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o Variance to Budget - ----- 64 02.04 553.16 392.98 577.81 968.29 676.89 804.32 0.00 500.00 230.13 071.98 724.06 255.51 159.35 524.26 063.44 294.50 285.26 916.67 429.46 0.00 0.00 0.00 0.00 404.78 546.57 , , , , , , , , , , , , , 46 23 10 4 4 2 21 2 30 8 1 1 2 27 Period Budget 0.00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o Current Pct ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) 7 8.11 4.07 1.84 0.87 2.56 2,23 0.00 0.09 3.70 0.36 5.35 1.44 1 .94 0.44 4.71 0,05 0.05 2.08 0.25 0,00 0.00 0.00 0.00 0.42 0.79 ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( Period 04 553.16 392.98 577 .81 968,29 676.89 804.32 0.00 500.00 230.13 071.98 724.06 255.51 159.35 524.26 063.44 294.50 285,26 916.67 429.46 0.00 0.00 0.00 . 0.00 404.78 546.57 02 Current , , , , , , , , , , , , , 46 23 10 4 4 2 64 21 2 30 8 11 2 27 on DIRECT LABOR FACTORY EXPENSES INDIRECT SALARY INDIRECT LABOR OVERTIME PREMIUM OTHER COMPENSATION PAYROLL TAXES EMPLOYEE INSURANCE PENSIONS OTHER EMPLOYEE COSTS FACTORY SUPPLIES REPAIRS & MAINTENANCE OUTSIDE SERVICES DPRECIATION & AMORTIZATION INSURANCE OTHER TAXES UTILITIES TELEPHONE RENTAL OF EQUIPMENT RENTAL OF BUILDING TRAVEL & ENTERTAINMENT BURDEN REDISTRIBUTED ENGINEERING SUPPORT IJARRANTY COSTS LOSSES AND ERRORS MISCELLANEOUS NET DELIVERY COSTS Descrlpt 2 4 2 4 24.67 07.76 83 00 o 28 228,286 00 o 76 39 28 228,286 TOTAL FACTORY EXPENSES 28.5 227,524.83 00 o 292,388.32 00 o 93 50 292,388.32 ACTUAL BURDEN 79 45.77 60 o 927.73 58,597 68 0.00 0.00 255,006.76 ------------ 37,38 56 00 00 o o 44.42 5 6 76 56 006 37,38 255 APPLIED BURDEN MANUFACTURING VARIANCE 4 Page Current Period Compared to Budget and Prior Year For periods JANUARY 1995 thru JANUARY 1995 Acme Design Technology Co INCOME STATEMENT massie 3:34:49 . 04/06/95 Last Year Variance. to This Period Last Year Variance Percent Variance to Budget Period Budget Current 36.32 67.12 4.77 00.00 0.00 0.00 29.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 55.17 0.00 658.62 (50.92 0.00 0.00 4.24 0.00 0.00 0.00 0.00 0.00 0.00 62.24 ---- 6.60 112.34 392.30 372.97 30.65 0.00 0.00 616.72 0.00 344.88 0.00 0.00 0.00 0.00 000.00 000.00 0.00 543.07 0.00 2.90 455.24 0.00 0.00 118.83 0.00 0.00 67.93 0.00 202.94 0.00 90 5 1 3 1 4 1 3 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o o o o o o 148.85 669.23 438.45 0.00 0.00 0.00 088.49 0.00 344.88 0.00 500.00 0.00 0.00 000.00 000.00 0.00 691,75 0.00 22.00 695.80 0.00 120.92 123.87 75.00 0.00 67.93 0.00 202.94 0.00 34,04 5 5 1 2 4 1 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o o o o o o Pct 64 99 25 00 00 00 36 00 23 00 09) 00 00 70) 17 ) 00 12) 00 00 30) 00 02) 02) 01 ) 00 01 ) 00 04) 00 01 2 o o o o o o o o o o o o o o o o o o o o o o o o o o o o o 5 Period 148.85 669.23 438,45 0.00 0.00 0.00 088.49 0.00 344.88 0,00 500.00 0.00 0.00 000.00 000.00 0.00 691.75 0.00 22.00 695.80 0.00 120.92 123.87 75.00 0.00 67.93 0.00 202.94 0.00 34.04 Current 5 5 1 2 4 1 Description ----------- SALES, MARKETING & ADVERTISING SALARIES - MANAGEMENT SALARIES - SALESMEN SALARIES - CLERICAL OVERTIME PREMIUM INCENTIVES & AWARDS VACATIONS & HOLIDAYS PAYROLL TAXES PENSIONS INSURANCE - EMPLOYEES SALES RECRUITMENT OTHER EMPLOYEE COSTS OUTSIDE MANPOWER MARKET RESEARCH PROMOTION MEETINGS & SEMINARS ADVERTISING - DIRECTORY TRAVEL & ENTERTAINMENT RENT - BUILDING POSTAGE TELEPHONE OTHER UTILITIES OFF ICE SUPPLI ES INSURANCE - GENERAL DUES & SUBSCRIPTIONS OUTSIDE SERVICES RENT - EQUIPMENT SERVICE FEES & MAINTENANCE DEPRECIATION TAXES R/E & PIP MISCELLANEOUS 92 350 29 00 o 5 34.224 00 o 96 5 34,224 TOTAL EXPENSE Current Period Compared to Budget and Prior Year Page 5 For periods JANUARY 1995 thru JANUARY 1995 Acme Design Technology Co, INCOME STATEMENT Current Period Variance Variance Last Year Variance to Pct Budget to Budget Percent This Period Last Year - ----------- 3:34:52 massie '04/06'95 4.76 ( 1. 47 00.00 ( 1 .52 0.00 0.00 0.00 6.19 07.84 0.00 95.09 0.00 73.22 49.98 69.78 0.00 61.65 3.49 0.00 64.29 0.00 0.00 0.00 0.00 0.00 0.00 3.87 076.94 698.97 57.75 116.92 529.82 0.00 0.00 708.61 165.25 202.94 736.54 0.00 18.30 418.49 463.09 0.00 878.44 116.52 0.00 400.00 0.00 0.00 0.00 0.00 0.00 0.00 ------ 588.58 8 4 2 1 4 2 4 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o o 461 .55 482.40 0.00 ,084.77 ,.529.82 0.00 0.00 000.00 343,45 202.94 538.86 0.00 50.00 709.48 139.96 0.00 103,84 260.21 0.00 500.00 89.14 0.00 0.00 0.00 0.00 0.00 8 4 2 1 5 9 1 4 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o o o 47 52 00 36 27 00 00 87) 06) 04) 66) 00 01 12 02 00 19 74 00 09 02 00 00 00 00 00 45 1 2 o o o o o (0 ( 0 ( 0 ( 1 o [0 :0 :0 o :0 o o o o o .0 o o o 8 Period 461.55 482.40 0.00 084.77 529.82 0.00 0.00 000.00 343.45 202.94 538.86 0.00 50.00 709.48 139.96 0.00 103.84 260.21 0.00 500.00 89.14 0.00 0.00 0.00 0.00 0.00 Current 8 4 2 1 5 9 1 4 Description ----------- GENERAL & ADMINISTRATIVE OFFICER'S SALARIES OFFICE SALARIES OVERTIME PREMIUM PAYROLL TAXES INSURANCE - EMPLOYEES PENSIONS OTHER EMPLOYEE EXPENSES LEGAL & AUDIT OFFICE EXPENSES DEPRECIATION INSURANCE - GENERAL TAXES, FRANCHISES & LICENSES TRAVEL & ENTERTAINMENT TELEPHONE OFF ICE SUPPLI ES DUES & SUBSCRIPTIONS OUTSIDE SERVICES RENTAL OF EQUIPMENT RENTAL OF AUTOS POSTAGE SERVICE FEES & MAINTENANCE BUILDING OCCUPANCY DONATIONS DIRECTORS FEES BAD DEBT EXPENSE CHARGE TO ACME SEELY 42 00 o 42 48,496 48.496.42 TOTAL EXPENSES Current Period-Compared to Budget and Prior Year Page 6 For periods JANUARY 1995 thru JANUARY 1995 Acme Design Technology Co. INCOME STATEMENT Current Period Variance Variance Last Year Variance to Pct Budget to Budget Percent This Period Last Year -- ---- .-------- ---- ---------- .---------- 0.00 0.00 0.00 0.00 0.00 O.OÒ 0.00 0.00 0.00 0.00 0.00 0.00 0.84 0.00 4,826.65 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 1.29 0.00 7,403.09 0.00 8.029.97 <7.81 ) ---- ---- ,-------- ---- ---------- ---------- 2.13 0.00 2,229.74 0.00 8,029.97 52.30 0.00 0.00 0,00 0.·00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (26.55 0.00 ( 12.08 119.78 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.25 0.00 7,150.53 0.00 4,400.00 62.51 0.00 0.00 0.00 0.00 0.00 0.00 0,03 0.00 155.78 0.00 537.41 <71.01 ) 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 (549.03 0.00 (0.27 9,999.99 --- ---- -------- ---- -------- ---------- .32 0.00 7,570.33 0.00 3.874.94 95.37 04/06/95 3:34:55 massie . . Description Current Period ------------------------. -- .-------- INTEREST EXPENSE INTEREST EXPENSE PARENT 0.00 INTEREST EXPENSE - VISA 0.00 INTEREST EXPENSE BANKS 4,826.65 INTEREST EXPENSE CAPTL LEASE 0.00 OTHER INTEREST EXPENSE 7,403.09 .-------- TOTAL INTEREST EXPENSE 2,229.74 OTHER INCOME & EXPENSE INTEREST INCOME PARENT 0.00 INTEREST INCOME MONEY MARKET 0,00 INTEREST INCOME OTHER (26.55 CAPITAL GAINS 0,00 CAP IT AL LOSSES 0.00 RENTAL INCOME 7,150.53 INVESTMENT EXPENSE 0.00 BANK FEES 155.78 RESTRUCTURING EXPENSE 0.00 MISCELLANEOUS (549,03 -------- TOTAL OTHER INCOME & EXPENSE 7,570.33 Pag!! Curr!!nt P!!riod Compar!!d to Prior P!!riods For P!!riods Ending FEBRUARY 1995 Acm!! D!!sign T!!chnology Co BALANCE SHEET 27 massi!! 3:36 , 1/06/95 ;!.: ..J . Chang!! From Last Y!!ar Last Y!!ar This Period Change From Last Period Period Balance Last This Period Balance ...... 97,223.59 0.00 245,223.08 0.00 1,231.77 0.00 4,040.65 90 0.00 698.00 0.00 838,21 0.00 040.65 8.705 42 49 8 0.00 77.58 0.00 0,00 0.00 0.00 42,846 06 68 0.00 743.50 0.00 069.98 0.00 0.00 082 63 28 5 49 00 08 00 98 00 00 05,929 o 921 o 069 o o 387 5 D!!scription ----------- CURRENT ASSETS CASH ACCOUNTS RECEIVABLE INSTALLMENT RECEIVABLES ACCOUNTS RECEIVABLE - CUST ACCOUNTS RECEIVABLE - GOVT RESERVE FOR DOUBTFUL ACCTS RESERVE FOR EST CREDIT ACCOUNTS RECEIVABLE CONTRA - ~ ~ 4 - 96 38,756.98 38,300.38 25,114.85 (4,634.72 0.00 0.00 87,945.75 03 258 4 241.64 597. 14 851.39 528.87 0.00 0.00 87,945.75 ---------- 963,273.29 9 978,8 162 467 106 314 77 .58 8,342.62 18,936.56 27,273.09 (6,699.22 0.00 0.00 0,00 --------- 44,566.25 06 30,673.52 656.00 233.32 239.33 593.37 0.00 0.00 0.00 ------ 722.02 192 448 159 316 o 998.62 296.76 966.24 894.15 0.00 0.00 0.00 85 236 200 429 131 309 1 . TOTAL ACCOUNTS RECEIVABLE INVENTORY FINISHED GOODS FINISHED PARTS UORK IN PROCESS RAU MATERIALS FACTORY SUPPLIES CAPITALIZED INDIRECT COSTS INVENTORY CONTRA ACCOUNT 08,882.48 900.00 0.00 ,537.95 0.00 0.00 0.00 0.00 66,000.00 3,900.00 0.00 54,229.28 0.00 0.00 0.00 0.00 0.00 330.00 0.00 23,229.90 0.00 0.00 0.00 0.00 0.00 330.00 0.00 537.33 0.00 0.00 0.00 0.00 000.00 6 2 42 66 55.77 00 00 23 00 00 00 00 00 2,000 o 65,767 o o o o 66,000 072 INVENTORY OTHER CURRENT ASSETS ADVACES TO EMPLOYEES TRANSPORTATION CLAIMS OTHER RECEIVABLES NOTE RECV - RELATED PARTY NOTE RECV - CUSTOMER NOTE RECV - EMPLOYEES INTEREST RECV-RELATED PRTY DEFERRED INCOME TAXES TOTAL OTHER CURRENT ASSETS TOTAL "-' 95 637 75 29.28 58 90 22,899 867.33 o 33,767.23 J .,¡ 98 775 539 6 927 2,008 04 27,358 345.55 2,42 2,548,703.59 CURRENT ASSETS TOTAL oJ .,¡ t w ~ .... :~ .~ ~ .:- ..,~ y ". T ~\ ~ ~". ~. 1 J 1 j ~. .. y f 2 Page 04/06/95 3:38:35 massie Current Period Compared to Prior Periods For Periods Ending FEBRUARY 1995 Acme Design Technology Co. BALANCE SHEET This Period Last Period Change From Last Year Change From Description Balance Balance Last Period This Period Last Year ------------------------ ----------- --. ---------- --------- ------------- --------------- NOTES RECV - RELATED PARTIES 0,00 0.00 0.00 0.00 0.00 PROPERTY, PLANT & EOUIPMENT LAND 0.00 0.00 0.00 0.00 0.00 IMPROVEMENTS TO LAND 0,00 0.00 0.00 0.00 0.00 BUILDINGS 0.00 0.00 0.00 0.00 0.00 LEASEHOLD IMPROVEMENTS 5,000.00 5,000.00 0.00 5,000.00 0.00 MACHINERY & EOUIPMENT 455,057.22 454,072.55 984.67 451,662.98 3,394.24 FURN, FIXT & OFF MACHINES 40,160.67 34,840.67 5,320.00 34,840.67 5,320.00 EQUIP. UNDER CAPITAL LEASES 25,000.00 25,000.00 0.00 25,000.00 0.00 TRUCKS & AUTOS 0.00 0.00 0.00 0.00 0.00 CONSTRUCTION IN PROCESS 0.00 0.00 0.00 0.00 0.00 ----------- --- ---------- .-------- .------------ --------------- TOTAL FIXED ASSETS - COST 525,217.89 518,913.22 6,304.67 516,503.65 8,714.24 ALLO~ANCE FOR DEPRECIATION 160,306.94) 154,007.45 6,299.49 (84,531.51 (75,775.43 ----------- --- ---------- .-------- .------------ --------------- NET FIXED ASSETS 364,910.95 364,905,77 5.18 431,972.14 (67,061.19 OTHER ASSETS PREPAID INSURANCE 2,254,34 8,627.17 6,372.83 1,683.00 571.34 PREPAID RENT 12,000.00 12,000.00 0.00 7,771.51 4,228.49 OTHER PREPAID EXPENSES 0.00 0.00 0.00 6,092.55 (6,092.55 PATENTS LESS AMORTIZATION 0.00 0.00 0.00 0,00 0.00 DEFERRED ORGANIZATION EXPENS 67,716.19 69,657.08 1.940.89 84,571.31 ( 1 6 , 855 . 12 OTHER DEFERRED EXPENSES 19,325.26 19,893.65 (568.39 26,145.94 (6,820.68 --- ---------- --- ---------- ----- ------------ --------------- TOTAL OTHER ASSETS 101,295.79 110,177.90 8,882 126,264.31 (24,968.52 --- ---------- --- ---------- ---- ----- ----- 0_-____-------- TOTAL ASSETS 3,014,910,33 2,896,429.22 8,48 2,567 64.06 447,746.27 3 Page Current Period Compared to Prior Periods For Periods Ending FEBRUARY 1995 Acme Design Technology Co BALANCE SHEET Last Period Change From Last Year Change From Balance Last Period This Period Last Year ---------- ..------------ ------------ ---------------- 670,742.07 121,564.86 331,766.94 460,539.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,953.69 (3,736.07 896.25 (678.63 0.00 0.00 0.00 0.00 39,677.88 3,283.21 40,551.70 2,409.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------- ,------------ "---------- .---------- 714,373.64 121,112.00 373,214.89 462,270.75 47,257.40 (1,405.90 42,719.32 3,132.18 42,166.13 (6,926.49 88,856.15 (53,616.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 51,157.46 5,333.03 25,487.43 31,003.06 22,515.46 211.15 5,806.56 16.920.05 31,214.36 (8,074.58 14,105.42 9,034.36 ---------- ------------ ---------- ---------- 194,310.81 0,862.79 176,974.88 6,473.14 180,000.00 0.00 182,044.00 (2,044.00 8,568.04 97.34 8,421.72 243.66 110,463.48 490.01 88,244.50 22,708.99 ---------- -------- ---------- ---------- 299,031.52 587.35 278,710.22 20,908.65 ---------- -------- ---------- ---------- 207,715.97 0,836.56 828,899.99 489,652.54 This Period Balance ---------- 792,306.93 0.00 0.00 217 . 62 0.00 42,961,09 0.00 0.00 ---------- 835,485.64 45,851.50 35,239.64 0.00 0.00 0.00 56,490.49 22,726.61 23,139.78 ---------- 183,448.02 180,000.00 8,665.38 110,953.49 ---------- 299,618.87 ---------- 318,552.53 04/06/95 3:39:07 maSSle Description ------------------------. CURRENT LIABILITIES ACCOUNTS PAYABLE TRADE PAYABLES PAYROLL ~.H. FEDERAL PAYROLL ~.H. STATE ¿ LOCAL SALES TAX OTHER ACCOUNTS PAYABLE DEFERRED INCOME - SERVICE DEFERRED INCOME - PENSION DEFERRED INCOME - OTHER TOTAL ACCOUNTS PAYABLE ACCRUED EXPENSES SALARIES ¿ ~AGES COMMISSIONS PENSIONS/PROFIT SHARING FEDERAL INCOME TAX STATE ¿ CITY INCOME TAXES TAXES - OTHER INTEREST OTHER ACCRUED EXPENSES TOTAL ACCRUED EXPENSES CURRENT PORTION LTD BANKS OBLIGATIONS-CAPITAL LEASES NOTES PAYABLE-OTHER CURRENT TOTAL CURRENT LTD TOTAL CURRENT LIABILITIES 4 Page 04/06/95 3:40:22 maSS1e Current Period Compared to Prior Periods For Periods Ending FEBRUARY 1995 Acme Design Technology Co. BALANCE SHEET This Period Last Period Change From Last Year Change From Description Balance ·Ba 1 ance Last Period This Period Last Year ------------------------ ----------- --- ---------- .--------- .------------ ---------------- LONG TERM DEBT NATIONS BANK - NOTE 11 FIXED 131,408,23 131,408.23 0.00 129,364.23 2,044.00 NATIONS BANK - NOTE 12 LINE 180,000.00 195,000.00 15,000.00 360,000.00 (180,000.00) VA. ECONOMIC DEV. AUT.-VRLF 469,966.10 477,772.77 <1,806.67 557,919.59 (87,953.49) VEDCORP INC. 380,000.00 380,000.00 0.00 400,000.00 (20,000.00) OBLIGATIONS-CAPITAL LEASES 6,465. 12 7,232.94 <167.82 14,036.20 <1,571.08) NOTES PAYABLE-OTHER LONG TERM 125,000,00 125,000.00 0.00 0,00 125,000.00 --- ----------- --- ---------- --------- ------------ --------------- TOTAL LONG TERM DEBT 292,839.45 316,413.94 23,574.49 1,461,320.02 (168,480.57 DEFERRED INCOME TAX 0.00 0.00 0.00 0.00 0.00 CAPITAL COMMON STOCK 20,000,00 20,000.00 0.00 20,000.00 0.00 DEBENTURES PAYABLE 0,00 0.00 0.00 15,000.00 115,000.00 PAID IN SURPLUS 480,000.00 480,000.00 0,00 480,000.00 0.00 --- ----------- --- ---------- --------- ------------ --------------- 500,000.00 500,000.00 0.00 515,000.00 (15,000.00 RETAINED EARNINGS-BEGIN PERIOD 153,126.85) (153,126.85 0.00 (173,831.41 20,110.62 NET INCOME 56,645.20 25,426.16 31,219.04 (124,218.48 180,863.68 --- ----------- --------------- --------- ------------ --------------- TOTAL CAPITAL 403,518.35 312,299.31 31,219.04 216,944.05 126:,514.30 ---------------- --------------- ---- ----- ----- --------------- TOTAL LIABILITIES & EQUITY 3,014,910.33 2,896,429.22 8,48 2,561 64.06 441,746.21 04/06/95 3:29:45 massie Current Period Compared to Budget and Prior Year Page For periods FEBRUARY 1995 thru FEBRUARY 1995 Acme Design Technology Co. INCOME STATEMENT . Current Period Variance Variance Last Year Variance to Description Current Period Pct Budget to Budget Percent This Period Last Year ------------------------. ------------- -- -- .----- --, ---------- .---- ------------- ..------ GROSS SALES 595,920,77 (103.20 0.00 595,920.77 0.00 435,646.54 (36.19 RETURNS & ALLO~ANCES 12,807.91 (2.22 0.00 ·12,807.91 0.00 4,670.84 174.21 COMMISSIONS 5,692.46 (0,99 0.00 5,692,46 0.00 6,635.29 (14.21 ------------- --------- .----- --. ---------- .---- ------------- ,,------ NET SALES 577,420.40 (100.00 0.00 577,420.40 0.00 424,340.41 (36.07 COST OF GOODS SOLD 462, 136. 12 (80.03 0.00 462,136,12 0.00 367,052.43 25.90 --------------- ------ ,----- --. .--------- .---- ------------- .------ GROSS PROFIT 15,284.28 (19.97 0.00 15,284.28 0.00 57,287.98 101 .24 SALES, MARKETING, & ADVRTISING 38,353.18 6.64 0.00 38,353. 18 0.00 28,507.86 34.54 GENERAL & ADMINISTRATIVE 41,253.47 7.14 0.00 41,253.47 0.00 39,732.88 3.83 INCENTIVES & PROFIT SHARING 0.00 0.00 0.00 0.00 0.00 0.00 0.00 .--------- .---- ----- --- .--------- ---- --------- .------ OPERATING EXPENSES 79,606.65 3,79 0.00 79,606.65 0.00 68,240.74 16.66 --------- ---- ----- --- --------- ---- -------- ------ NET OPERATING INCOME 35,677,63 6.18 0.00 35,677,63 0,00 0,952.76 425.74 INTEREST EXPENSE 11,295.27 1.96 0,00 11 ,295,27 0.00 8,887.61 27.09 OTHER INCOME OR EXPENSE (6,836.68 1 .18 0.00 (6,836.68 0.00 3,777.86 80.97 INCOME TAXES 0.00 0,00 0.00 0,00 0.00 0.00 0.00 - ------ --- ----- --- - ------ ---- ------- ------ NET INCOME 3 219,04 5.4 0.00 3 219.04 0.00 6,062.5 294.36 --.-..... --- 2 Page or Year 995 Budget and PI' thru FEBRUARY Current Period Compared to For periods FEBRUARY 1995 Acme Design Technology Co INCOME STATEMENT 02 maSSle 3:30 04/06/95 Last Year Variance to This Period Last Year ------ 36.79 74.21 14.21 54 84 29 646 670 635 435 4 6 Variance Percent 00 00 00 o o o Variance to Budget 595,920.11 12,801.91 5,692,46 Period Budget 0.00 0.00 0.00 Current Pct 03.20 (2,22 (0.99 Period 595,920.11 12,801,91 5,692.46 Current Description ----------- GROSS SALES RETURNS & ALLOWANCES COMMISSIONS 01 00 21 64 98 33 36 o 45 21 41 91 4 00 04 43 16 12 424.340 o 338 903 215 095 , , , , 19 19 20 8 00 00 00 00 00 00 o o o o o o 40 0.00 364.89 632.00 728.12 488.66 511,420 , , , , 113 229 11 15 00 00 00 00 00 00 o o o o o o ) ) ) ) 00 0.00 30.02 39,11 (2.03 (2,68 00 40 0.00 364.89 632,00 128.12 488.66 511,420 , , , , 113 229 11 15 NET SALES PURCHASED FOR RESALE-COST MATERIALS FACTORY BURDEN PRODUCT BURDEN INSTALLATION COSTS 34 3 321.552.35 00 o 214.21 430 00 o 14.5 214.21 430 COST OF GOODS SOLD 09 6.85 40.96 21.96 0.00 19 .19 0.00 0.00 0.00 52 06 815.61 314.81 918.35 0.00 112.05 0.00 0.00 0.00 188 96 40 3 (2 ( 1 00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 o 3 939.08 951,05 815.94 0.00 790.22 0,00 0.00 0,00 41,206 33 1 4 00 00 00 00 00 00 00 00 00 o o o o o o o o o 25.49 5.88 0.34 0.14 0.00 0.83 0.00 0.00 0.00 3 939.08 951,05 815.94 0.00 190.22 0.00 0.00 0,00 41,206 33 1 4 GROSS MARGIN MANUFACTURING VARIANCE PURCHASED MATERIAL VARIANCE VARIANCE TO STANDARD DISCOUNT ALLOCATION SCRAP SALES INTERIM INVENTORY ADJUSTMENT PHYSICAL INVENTORY ADJUSTMENT CAPITALIZED INVY INDIRECT COST 9 24 9 o 08 98 500 51,281 39 00 00 o o 85 5,284.28 92 3 00 00 o o 5.53 9,91 85 5,284,28 92 3 TOTAL OTHER FACTORY EXPENSES GROSS PROFIT 3 Page Budget and Prior Year thru FEBRUARY 995 Current Period Compared to For periods FEBRUARY 1995 Acme Design Technology Co INCOME STATEMENT massie o 3:30 04/06/95 Last Year Variance to This Period Last Yeår . 3.30 Variance Percent 0.00 Variance to Budget -------- 59,544.70 Period Budget 0.00 Current Pct Period Current 27.44 10.77 220.55 0.00 16.64 0.86 0.00 0.00 4.56 410.57 154.50 (1.19 4.08 0.00 2.11 56.33 (60.29 18.18 (40.94 0.00 0.00 <79.93 0.00 (28.36 631.28 44 741.05 097.69 610.41 968.29 776.48 804.32 0.00 0.00 315.83 916.76 959.21 504.13 118.95 524.26 180.21 144.17 350.07 083.33 813.04 0.00 0.00 480.41 0.00 313.85 529.41 553 · · , · · , , · , , , 52 32 18 3 4 1 2 9 8 7 2 26 6 o 1 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 723.86 047.12 573,03 968,29 735.84 914.32 0.00 0.00 060.06 680.71 346,01 402.89 409.35 524.26 731. 97 225,38 139.03 916.67 070.73 0.00 0.00 698.37 0.00 657.59 184.23 41, 20. 11 , 4. 3, 2, , , , , , , , 7 4 25 8 7 2 26 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o ·0 o o o o o o o o ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) 3 7.23 3.47 2.00 0.86 2.38 2.24 0.00 0.00 2.95 0.81 4.39 1.46 1,28 0.44 4,63 0.04 0.02 2,06 0.19 0.00 0.00 0.12 0.00 0.29 1 ,94 o ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( 544.70 723.86 047.12 573.03 968.29 735.84 914.32 0.00 0.00 060.06 680,71 346,01 402.89 409.35 524.26 731.97 225.38 139.03 916.67 070.73 0.00 0.00 698.37 0,00 657.59 184.23 , , , , , , , , , , , , , 59 41 20 11 4 3 2 7 4 25 8 7 2 26 Description ----------- DIRECT LABOR FACTORY EXPENSES INDIRECT SALARY INDIRECT LABOR OVERTIME PREMIUM OTHER COMPENSATION PAYROLL TAXES EMPLOYEE INSURANCE PENSIONS OTHER EMPLOYEE COSTS FACTORY SUPPLIES REPAIRS & MAINTENANCE OUTSIDE SERVICES DPRECIATION & AMORTIZATION INSURANCE OTHER TAXES UTILITIES TELEPHONE RENTAL OF EQUIPHENT RENTAL OF BUILDING TRAVEL & ENTERTAINMENT BURDEN REDISTRIBUTED ENGINEERING SUPPORT IJARRANTY COSTS LOSSES AND ERRORS MISCELLANEOUS NET DELIVERY COSTS 2 1 2 7 05 73 72 00 o 25 64 20 00 o 92 34 25 64 20 TOTAL FACTORY EXPENSES 6.22 224.726.49 00 o 85.95 26 00 o 45.23 95 85 26 ACTUAL BURDEN 23.56 85 6 82 67 o 815 9 83 40 00 00 o o 87 08 227,246 939 33 00 00 o o (.39.36 5.88 246.87 ------ 939.08 227 33 APPLIED BURDEN MANUFACTURING VARIANCE 4 Page Budget and Prior Year thru FEBRUARY 1995 Current Period Compared to For periods FEBRUARY 1995 Acme Design Technology Co INCOME STATEMENT 8 massie 3:30 04/06/95 Last Year Variance to This Period Last Year 29.03 59.52 (6.58 00.00 0.00 0.00 24.81 0.00 8.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 493.03 0.00 (1. 61 71.63 0.00 (90.90 4.24 (100.00 0.00 0.00 0.00 0.00 0.00 10.46 ----- 34.50 673.03 230.76 399.73 61.30 0.00 0.00 551.73 0.00 344.88 0.00 0.00 0.00 0.00 000.00 000.00 0.00 544·.11 0.00 8.70 810.81 0.00 629.93 118.83 75.00 0.00 67.93 0.00 202.94 0.00 788.12 o 3 1 4 1 2 Variance Percent 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o o o o o o Variance to Budget 771.68 153.84 307.68 0.00 0.00 0.00 936.74 0.00 454,88 0.00 500,00 0.00 0.00 000.00 000.0i> 0.00 227.09 0.00 8,56 824.25 0.00 57.31 123.87 0.00 0.00 67,93 0.00 202.94 0.00 705.68 3 5 1 4 1 3 4 Period Budget 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o o o o o o Current Pct 39 89 23 00 00 00 34 00 25 00 09 00 00 69 17 00 56 00 00 84 00 01 02 00 00 01 00 04 00 12 2 o o o o o o o o o o o o o o o o o o o o o o o o o o o o o 6 Period 771.68 153.84 307.68 0.00 0.00 0.00 936.74 0.00 454.88 0.00 500,00 0,00 0.00 000.00 000.00 0.00 227.09 0.00 8.56 824.25 0.00 57.31 123.87 0.00 0.00 67,93 0.00 202.94 0.00 705.68 Current 3 5 1 4 1 3 4 Description SALES, MARKETING. & ADVERTISING SALARIES - MANAGEMENT SALARIES - SALESMEN SALARIES - CLERICAL OVERTIME PREMIUM INCENTIVES & AWARDS VACATIONS & HOLIDAYS PAYROLL TAXES PENSIONS INSURANCE - EMPLOYEES SALES RECRUITMENT OTHER EMPLOYEE COSTS OUTSIDE MANPOWER HARKET RESEARCH PROMOTION MEETINGS & SEMINARS ADVERTISING - DIRECTORY TRAVEL & ENTERTAINMENT RENT - BUILDING POSTAGE TELEPHONE OTHER UTILITIES OFF I CE SUPPLI ES INSURANCE - GENERAL DUES & SUBSCRIPTIONS OUTSIDE SERVICES RENT - EOUIPMENT SERVICE FEES & MAINTENANCE DEPRECIATION TAXES RIE & PIP MISCELLANEOUS 28.507.86 00 o 38.342.45 00 o 64 38,342.45 TOTAL EXPENSE 5 Page Budget and Prior Year thru FEBRUARY 1995 Current Period Compared to For periods FEBRUARY 1995 Acme Design Technology Co INCOME STATEMENT 22 massie 3:30 04/061.95 Last Year Variance to This Period Last Yea~ 0.00 0.48 00.00 (5.26 0.00 0.00 0.00 0.00 (5.35 0.00 487.73 0.00 0.00 49.26 52.62 00.00 58.84 (4.80 0.00 72.81 62.77 0.00 0.00 0.00 0.00 0.00 692.32 870.11 84.00 907.82 529.82 0.00 0.00 000.00 440.81 202.94 736.54 0.00 0.00 152.89 437.19 58.00 528.62 469.82 0.00 575.00 47.00 0.00 0.00 0.00 0.00 0.00 7 2 5 2 4 Variance Percent 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Variance to Budget 692.32 520.74 0.00 807.42 529.82 0.00 0.00 000.00 417.24 202.94 328.86 0.00 0.00 720.77 667.22 0.00 040.80 255.21 0.00 993.63 76.50 0.00 0.00 0.00 0.00 0.00 7 1 5 4 1 4 Period Budget 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o o Current Pct 33 00 00 31 26 00 00 87) 07) 04) 75) 00 00 30 12 00 18 74 00 17 01 00 00 00 00 00 1 2 o o o o o o o o o o o o o o o o o o o o o o o o 7 ( ( ( ( Period 692.32 520.74 0.00 807.42 529.82 0.00 0.00 000.00 417.24 202.94 328.86 0.00 0.00 720.77 667.22 0.00 040.80 255.21 0.00 993.63 76.50 0.00 0.00 0.00 0.00 0.00 Current 7 1 5 4 1 4 Descrtption GENERAL & ADMINISTRATIVE OFFICER'S SALARIES OFFICE SALARIES OVERTIME PREMIUM PAYROLL TAXES INSURANCE - EMPLOYEES PENSIONS OTHER EMPLOYEE EXPENSES LEGAL & AUDIT OFFICE EXPENSES DEPRECIATION INSURANCE - GENERAL TAXES, FRANCHISES & LICENSES TRAVEL & ENTERTAINMENT TELEPHONE OFFICE SUPPLIES DUES & SUBSCRIPTIONS OUTSIDE SERVICES RENTAL OF EQUIPMENT RENTAL OF AUTOS POSTAGE SERVICE FEES & MAINTENANCE BUILDING OCCUPANCY DONATIONS DIRECTORS FEES BAD DEBT EXPENSE CHARGE TO ACME SEELY 3.83 732.88 39 00 o 253.47 4 00 o 4 253.47 4 TOTAL EXPENSES Current Period Compared to Budget and Prior Year Page 6 For periods FEBRUARY 1995 thru FEBRUARY 1995 Acme Design Technology Co. INCOME STATEMENT Current Period Variance Variance Last Year Variance to Pct Budget to BUdget Percent This Period Last Yetr -- ---- -------------- ---- ------------- ._--------- ~ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,73 0.00 4,198.30 0.00 2,202.22 90.64 0,00 0.00 0.00 0.00 0.00 0.00 1,23 0.00 7,096.97 0.00 6,685.39 6.16 ---- ---- -------------- ---- ------------- ---------- 1.96 0.00 1,295.27 0.00 8,887.61 27.09 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 (101.71 0.00 (104.62 (2.78) 0.04 0.00 (208.49 0.00 (3.04 6,758.22 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 1.24 0.00 7,150.53 0.00 4,400.00 62.51 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 285.77 0.00 751.02 (61.95) 0,00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 338.28 0.00 (21 .22 (1,694.16) - ---- -------- ---- -------- ---------- 8 0.00 6,836.68 0.00 3,777.86 80.97 Period 0.00 0.00 98.30 0.00 096.97 Current 4 LEASE 25 maSSle INTEREST EXPENSE INTEREST EXPENSE PARENT INTEREST EXPENSE - VISA INTEREST EXPENSE BANKS INTEREST EXPENSE CAPTL OTHER INTEREST EXPENSE 3:30 on 04/06/95 Descript 295.27 0.00 101.71 208.49 0.00 0.00 7,150.53 0.00 285.77 0.00 338.28 7 NTEREST EXPENSE OTHER INCOME & EXPENSE INTERESl INCOME PARENT INTEREST INCOME MONEY MARKET INTEREST INCOME OTHER CAPITAL <;AINS CAP ITAL LOSSES RENTAL INCOME INVESTMENT EXPENSE BANK FEES RESTRUCTURING ·EXPENSE MISCELLANEOUS TOTAL 836.68 6 & EXPENSE INCOME TOTAL OTHER Page Current Period Compared to Budget and Prior Year For periods JANUARY 1995 thru FEBRUARY 1995 Acme Design Technology Co INCOME STATEMENT massie 20 3:3 04/06/95 Last Year Variance fo This Period Last Ye~r 71.07 97.38 36.79 59 79 86 477 492 947 692 8 Variance Percent 00 00 00 o o o Variance to Budget 22 24 19 84,655 16,763 16,343 Period Budget 00 00 00 o o o Current Pct 87 46 42 02 ( 1 ( 1 Period 84,655.22 16,763.24 16,343.19 Current Descrlption GROSS SALES RETURNS & ALLO~ANCES COMMISSIONS 35 42.77 7 036.94 646,810.40 ----------- 25,226.54 672 00 00 o o 548.79 923,458,37 5 00 00 o o 00 9 00 80 548.79 923,458,37 --------------- 228,090,42 5 NET SALES COST OF GOODS SOLD 7 25.44 9.02 0.00 804 57,858.78 82,321.46 0.00 00 0.00 0.00 0.00 o 42 72,577.33 89,749.89 0.00 090 228 00 00 00 00 o o o o 8 6.30 7.79 0.00 9 72,577.33 89,749.89 0.00 GROSS PROFIT SALES, MARKETING, & ADVRTISING GENERAL & ADMINISTRATIVE INCENTIVES & PROFIT SHARING 5.80 24 80 40 00 o 62,327.22 00 o o 4 62,327.22 OPERATING EXPENSES 57.2 39.06 88.26 0.00 953.70 917.58 652.80 0.00 4 6 7 00 00 00 00 o o o o 65,763.20 01 01 ) 00 23,525 14,407 o 00 00 00 00 o o o o 5.7 04 25 00 2 1 o 65,763.20 01 01 00 23,525 14,407 o INCOME INTEREST EXPENSE OTHER INCOME OR EXPENSE INCOME TAXES NET OPERATING 60 45 24,218.48 00 o 56,~45.20 00 o 4.92 56,645.20 INCOME NET 2 Page Current Period Compared to Budget and Prior Year For periods JANUARY 1995 thru FEBRUARY 1995 Acme Design Technology Co INCOME STATEMENT 44 maSSie 3:3 04/06/95 Last Year Variance t~ This Period Last Year -----~ 71.07 97.38 36.79 59 79 86 477 492 947 692 8 1 Variance Percent 00 00 00 o o o Variance to Budget 84,655.22 16,763.24 16,343.19 Period Budget 00 00 00 o o o Current Pct (102.87 (1.46 (1,42 Period 84,655.22 16,763,24 16,343,19 Current Description GROSS SALES RETURNS & ALLO~ANCES COMMISSIONS 35 0.00 98.82 67.42 17.96 47.60 7 036.94 0.00 653.55 123.17 299.25 051.66 , , , , 672 171 272 36 51 00 0.00 0.00 0.00 0.00 0.00 0.00 o 548.79 0.00 282.06 598.07 719.90 753. 17 ------ 413.20 , , , , 5 341 455 29 26 853 00 00 00 00 00 00 00 o o o o o o o ) ) ) ) 00 0,00 29.64 39.56 (2.59 (2,32 00 548.79 00 06 07 90 17 o 282 598 719 753 , , , , 5 341 455 29 26 NET SALES PURCHASED FOR RESALE-COST MATERIALS FACTORY BURDEN PRODUCT BURDEN INSTALLATION COSTS .. 68 60 63 27 53 74 853,413.20 COST OF GOODS SOLD 58 01 56 54 00 41 00 00 00 35 ( 0 33 o 51 o o o 3 40 35 75 00 73 00 00 00 909 09,743 5,580 2,711 o 2,352 o o o 40 00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 o 35.59 64 96 51 00 92 00 00 00 71,320 5,548 (909 o 5,914 o o o 298 00 00 00 00 00 00 00 00 00 o o o o o o o o o 25.89 19 48 08 00 51 00 00 00 6 o o o o o o o 35.59 320,64 548.96 909.51 0.00 914.92 0.00 0.00 0.00 298 71 5 5 GROSS MARGIN MANUFACTURING VARIANCE PURCHASED MATERIAL VARIANCE VARIANCE TO STANDARD DISCOUNT ALLOCATION SCRAP SALES INTERIM INVENTORY ADJUSTMENT PHYSICAL INVENTORY ADJUSTMENT CAPITALIZED INVY INDIRECT COST 45 7 39 804 682.71 54 25,226 5 00 00 o o 7 42 045 090 70 228 00 00 o o 08 8 6 9 7 42 045 090 70 228 TOTAL OTHER FACTORY EXPENSES GROSS PROFIT 3 Page Current Period Compared to Budget and Prior Year For periods JANUARY 1995 thru FEBRUARY 1995 Acme Design Technology Co INCOME STATEMENT 58 massie 3:3 04/0£-/95 Last Year Variance ~o This Period Last Year ____.3_ 27.5 Variance Percent 0.00 Variance to Budget -------- 23,646.74 Current Period Budget --------------- 0.00 Pct Period Current Description 31.37 32.79 97.66 28.52 31.88 0.43 0.00 0.00 38.85 26.98 06.67 (2.06 30.42 0.00 11.29 16.88 (5.62 18.18 (41.30 0.00 0.00 (82.27 0.00 14.10 440.90 5 198.15 713.67 441.72 900.90 544.16 608.64 0.00 0.00 576.51 317.90 130.17 008.26 237.90 048.52 643.30 444.79 449.56 166.66 259.02 0.00 0.00 939.01 0.00 560.21 908.24 970 , , , , , , , , , , , , , 96 67 32 7 13 21 25 3 27 5 27 17 14 5 60 20 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 277.02 440.10 150.84 936.58 412.73 718.64 0.00 500.00 290.19 752.69 070.07 658,40 568.70 048.52 795.41 519.88 424.29 833,34 500.19 0.00 0.00 698,37 0.00 062,37 730.80 , , , , , , , , , , , , , 88 43 22 9 28 25 38 6 56 16 18 5 53 23 2 0.00 0.00 0.00 0.00 0.00 0.00· 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) 74 67 77 92 86 47 23 00 04 33 59 87 45 61 44 67 05 04 07 22 00 00 06 00 35 37 o 7 3 1 o 2 2 o o 3 o 4 1 1 o 4 o o 2 o o o o o o 1 ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( 74 277 .02 440.10 150.84 936.58 412.73 718.64 0.00 500,00 290.19 752.69 070,07 658,40 568.70 048.52 795.41 519,88 424,29 833.34 500.19 0.00 0.00 698.37 0.00 062.37 730.80 646 , , , , , , , , , , , , , 23 88 43 22 9 28 25 38 6 56 16 18 5 53 23 2 DIRECT LABOR FACTORY EXPENSES INDIRECT SALARY INDIRECT LABOR OVERTIME PREMIUM OTHER COMPENSATION PAYROLL TAXES EMPLOYEE INSURANCE PENSIONS OTHER EMPLOYEE COSTS FACTORY SUPPLIES REPAIRS & MAINTENANCE OUTSIDE SERVICES DPRECIATION & AMORTIZATION INSURANCE OTHER TAXES UTILITIES TELEPHONE RENTAL OF EQUIPMENT RENTAL OF BUILDING TRAVEL & ENTERTAINMENT BURDEN REDISTRIBUTED ENGINEERING SUPPORT UARRANTY COSTS LOSSES AND ERRORS MISCELLANEOUS NET DELIVERY COSTS 3 2 4 5 4 5 o 2 8 355,280 00 o 429,927.53 00 o 37.33 429,927.53 TOTAL FACTORY EXPENSES 22.40 32 452,25 00 o 553,574.27 00 o 07 48 553,574.27 ACTUAL BURDEN 80 o 40 35 342,507.92 ----------- 09,743.40 00 00 o o 63 64 482,253 320 7 00 00 o o 88 9 6 4 482,253.63 64 320 7 APPLIED BURDEN MANUFACTURING VARIANCE Pa9~ 4 Last Y~ar Varianc~ (0 This P~riod Last Y~~ ---------- ------ 21,785.37 32.75 6,623.06 63.41 2,772.70 (0.96 91.95 00.00 0.00 0.00 0.00 0.00 3,168.45 27.04 0.00 0.00 2,689.76 4.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,000.00 0.00 2,000.00 0.00 0.00 0.00 2,087.24 87.75 0.00 0.00 11.60 63.45 6,266.05 4.05 0.00 0.00 629.93 71.71 237.66 4.24 75.00 0.00 0.00 0.00 135.86 0.00 0.00 0.00 405.88 0.00 0.00 0.00 878.27 15.78 --------- ----- 57,858.78 25.42 Current P~riod Compar~d to Budget and Prior Year For periods JANUARY 1995 thru FEBRUARY 1995 Acme Design Technology Co INCOME STATEMENT massi~ 3:32 04/06"/95 Varianc~ Perc~nt Variane~ to Budget Period Budget Current 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o o o o o o 920.53 823.07 746.13 0.00 0,00 0.00 025.23 0.00 799.76 0.00 000.00 0.00 0.00 000.00 000.00 0.00 918.84 0,00 30.56 520.05 0.00 178.23 247.74 75.00 0.00 135.86 0.00 405.88 0.00 739.72 28 10 2 4 2 8 2 3 6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 Pet 51 94 24 00 00 00 35 00 24 00 09 00 00 69 17 00 34 00 00 57 00 02 02 01 00 01 00 04 00 06 2 o o o o o o o o o o o o o o o o o o o o o o o o o o o o o 6 Period 28,920.53 10,823.07 2,746.13 0.00 0.00 0.00 4,025.23 0.00 2,799.76 0.00 1,000.00 0.00 0.00 8,000.00 2,000.00 0.00 3,918.84 0.00 30.56 6,520.05 0,00 178.23 247.74 75.00 0.00 135.86 0.00 405.88 0.00 739.72 Current Descr1ptlon ----------- SALES, MARKETING & ADVERTISING SALARIES - MANAGEMENT SALARIES - SALESMEN SALARIES - CLERICAL OVERTIME PREMIUM INCENTIVES & AWARDS VACATIONS & HOLIDAYS PAYROLL TAXES PENSIONS INSURANCE - EMPLOYEES SALES RECRUITMENT OTHER EMPLOYEE COSTS OUTSIDE MANPOWER MARKET RESEARCH PROMOTI ON MEETINGS & SEMINARS ADVERTISING - DIRECTORY TRAVEL & ENTERTAINMENT RENT - BUILDING POSTAGE TELEPHONE OTHER UTILITIES OFFICE SUPPLIES INSURANCE - GENERAL DUES & SUBSCRIPTIONS OUTSIDE SERVICES RENT - EQUIPMENT SERVICE FEES & MAINTENANCE DEPRECIATION TAXES RIE & PIP MISCELLANEOUS 00 o 60 72,566 00 o 30 60 72,566 TOTAL EXPENSE Year Page 5 . Last Year Variance t'tl This Period Last Year ________L Current Period Compared to Budget and Prior For periods JANUARY 1995 thru FEBRUARY 1995 Acme Design Technology Co INCOME STATEMENT 5 massie 3:32 ~04/06795 . Current ) ) ) ) ) 2.44 5.68 00.00 (3.29 0.00 0.00 0.00 3.00 25.51 0.00 841.41 0.00 173.22 (5.49 (10.34 100.00 (60.34 (0.83 0.00 (24.37 252.43 0.00 0.00 0.00 0.00 0.00 9.02 769.26 569.08 141.75 024.74 059.64 0.00 0.00 708.61 606.06 405.88 473.08 0.00 18.30 571.38 900.28 58.00 407.06 586.34 0.00 975.00 47.00 0.00 0.00 0.00 0.00 0.00 ------ 321 .46 IS 27 4 3 2 9 5 8 Variance Percent 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o o Variance to Budget 153.87 003.14 0.00 892.19 059.64 0.00 0,00 000.00 760.69 405.88 867,72 0.00 50.00 430.25 807.18 0.00 144.64 515.42 0.00 493.63 165.64 0.00 0.00 0,00 0.00 0,00 3 3 16 26 3 o 2 2 8 Period Budget 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 o o o o o o o o o o o o o o o o o o o o o o o o o o Pct 40 26 00 34 27 00 00 87) 07) 04) 20) 00 00 21 07 00 19 74 00 13 01 00 00 00 00 00 1 2 o o o o o o o o 1 o o o o o o o o o o o o o o o 7 ( ( ( ( ( ( ( ( Per10d 16,153.87 26,003.14 0,00 3,892.19 3,059,64 0.00 0.00 0,000.00 760.69 405.88 3,867.72 0.00 50.00 2,430.25 807.18 0,00 2,144.64 8,515.42 0.00 493.63 165.64 0.00 0.00 0.00 0.00 0.00 Current on GENERAL & ADMINISTRATIVE OFFICER'S SALARIES OFFICE SALARIES OVERTIME PREMIUM PAYROLL TAXES INSURANCE - EMPLOYEES PENSIONS OTHER EMPLOYEE EXPENSES LEGAL & AUD IT OFFICE EXPENSES DEPRECIATION INSURANCE - GENERAL TAXES, FRANCHISES & LICENSES TRAVEL & ENTERTAINMENT TELEPHONE OFFICE SUPPLIES DUES & SUBSCRIPTIONS OUTSIDE SERVICES RENTAL OF EQUIPMENT RENTAL OF AUTOS POSTAGE SERVICE FEES & MAINTENANCE BUILDING OCCUPANCY DONATIONS DIRECTORS FEES BAD DEBT EXPENSE CHARGE TO ACME SEELY Descrlpt 82 00 o 89 89,749 00 o 79 89 749 89 TOTAL EXPENSES Current Period Compared to Budget and Prior Year Page 6 For periods JANUARY 1995 thru FEBRUARY 1995 Acme Design Technology Co. INCOME STATEMENT Current Period Variance Variance Last Year Variance t~ Pct Budget to Budget Percent This Period Last Yea~ -- ---- ----------- --------- -------- ------_!. .. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.78 0.00 9,024.95 0.00 2,202.22 309.81 0.00 0.00 0,00 0.00 0.00 0.00 1.26 0.00 14,500.06 0.00 4,715.36 (1.46 ---- ---- ---------- ---- -------- ------ 2,04 0.00 23,525.01 0.00 6,917.58 39.06 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 (101.71 0.00 (104.62 (2.78 0.02 0.00 (235.04 0.00 (15.12 454.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 1.24 0.00 (14,301.06 0.00 8,800.00 62.51 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 441,55 0.00 1,288.43 (65.73 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 (210.75 0.00 (21 .49 880.69 --- ---- ------- ---- -------- ----- .25 0.00 4,407.0 0.00 7,652.80 88.26 04/06/95 3:32:20 mass1e . . Descript10n Current Period ------------------------ -- --------- INTEREST EXPENSE INTEREST EXPENSE PARENT 0.00 -I NTEREST' ·EXPENSE- - V'I SA 0.00 INTEREST EXPENSE BANKS 9,024.95 INTEREST EXPENSE CAPTL LEASE 0,00 OTHER INTEREST EXPENSE 14,500,06 --------- TOTAL INTEREST EXPENSE 23,525.01 OTHER INCOME & EXPENSE INTEREST INCOME PARENT 0.00 INTEREST INCOME MONEY MARKET (101.71 INTEREST INCOME OTHER (235.04 CAPITAL GAINS 0.00 CAPITAL LOSSES 0.00 RENTAL INCOME 4,301.06 INVESTMENT EXPENSE 0,00 BANK FEES 441.55 RESTRUCTURING EXPENSE 0.00 MISCELLANEOUS (210.75 ------- TOTAL OTHER NCOME & EXPENSE 4,407.0 "CD'.. n964pJp . -- .. ..- .-.._.______.3~7 r COUNTY OF ALBEMARLE Dept. of Planning & Community Development 401 Mcintire Road Charlottesville, Virginia 22902-4596 (804) 296-5823 . ;' " ""'- ------ ., It; I? D \lV}' I,! ..-. '..-,.- ~- I-::!~·~~~-JL~~~..L~L,~ MAR· 0,. March 29, 1995 OF SUp<:D, ,.~ _. '_-o.,-~,,,~_~~=.~:_,,~~,~,::._r .' .', Centel Cellular Company of Charlottesville c/o M. E. Gibson, Jr Tremblay & Smith P. O. Box 1585 Charlottesville, VA 22902 RE: SP-95-0 1 Centel Cellular Company of Charlottesville Dear Mr, Gibson: The Albemarle County Planning Commission, at its meeting on March 28, 1995, unanimously recommended approval of the above-noted petition to the Board of Supervisors. Please note that this approval is subject to the following conditions: 1. Tower height shall not exceed 200 feet; 2. Compliance with Section 5.1,12 of the Zoning Ordinance; 3. There shall be no lighting of the tower unless required by a federal agency, All tower lighting shall be shielded so as to minimize visibility from the ground; 4, Staff approval of additional antennae installation. No administrative approval shall constitute or imply support for or approval of, the location of additional towers, antennae, etc., even if they may be part ofthe same network system as any antennae administratively approved under this section. e e e towers on this site is available. Staffhas included in this report discussion on the nature of cellular telephone technology, STAFF COMMENT: Staff will address the issues of this request in three sections: 1. Section 31.2.4.1 of the Zoning Ordinance, 2. Section 4.10.3.1 of the Zoning Ordinance. 3. Characteristics of Cellular Telephone Technology. Section 31.2..4.1 of the Zonilll! Ordinance Staff will address each provision of Section 31.2.4.1 of the Zoning Ordinance. The Board of Supervisors hereby reserves unto itself the ri~ht to issue all ~pecial use pennits pennitted hereunder. Special use pennits for uses as provided in this ordinance may be issued U'pon a findin~ by the Board of Su¡>ervisors that such use will not be of substantial detriment to adiacent property. The nearest dwelling to the proposed tower site is located approximately 400 feet distant. This tower is proposed to be located approximately 400 feet from the nearest residential property, The tower will have limited visibility fonn adjacent residential properties and Rt. 29, Lighting of the tower is unlikely due to the fact that the tower is under 200 feet in height. Should this special use pennit be approved, staff has recommended as a condition no lighting except as required by the F .A.A. or other federal agencies, Staff opinion is that the proposed tower will not limit use of any adjacent private property or be of substantial detriment to those properties. that the character of the district will not be chan~ed thereby. This tower will be a stand alone facility. This will result in a change in the appearance of the area. Staff does recognize this introduces a new tower to a location at which no towers exist. Multiple stand alone tower locations could ultimately have the cumulative effect of changing the character of the County, Staff notes that this site is zoned HI which is anticipated as an intensely developed district and is intended to accommodate uses which are a potential public nuisance. This use is in keeping with the intent and character of the district. 2 e e e and that such use will be in harmony with the pw:pose and intent of this ordinance. Staff has reviewed the purpose and intent of the Zoning Ordinance as stated in Sections 1.4, 1.5 and 1.6 with particular reference to Sections 1.4., 1.4.4, and 1.5 (Attachment F). All of these provisions address, in one form or another, the provision of public services. The use of cellular telephones clearly provides a public service as evidenced by the expanded and rapid increase in use. Sprint Cellular is a public utility as identified by the State, Based on the provision of a public service, staff opinion is that this request is in harmony with the purpose and intent of the ordinance. with the uses permitted by ri~ht in the district. This site is an industrial district as is the nearest property, The proposed tower will not affect the current uses, other by-right uses available on this site or by-right uses on any other property. with additional reiulations provided in Section 5.0 of this ordinance. Section 5.1.12 of the ordinance contains regulations governing tower facilities and appropriate conditions are proposed to ensure compliance with this provision of the ordinance. and with the public health. safe~ and ~eneral welfare. The provision of increased communication facilities may be considered consistent with the public health and safety and general welfare by providing increased communication services in the event of emergencies and increasing overall general communication services. Section 4.10.3.1 of the Zonin~ Ordinance Section 4,10.3.1 states: The height limitations of this chapter shall not apply to barns, silos, farm buildings, agricultural museums designed to appear as traditional farm buildings, residential chimneys, spires, flag poles, monuments or transmission towers and cables,; smokestack, water tank, radio or television antenna or tower, provided that except as otherwise permitted by the commission in a specific case, no structure shall be located closer in distance to any lot line than the height of the structure; and, provided further that such structure shall not exceed one hundred (100) feet in height in a residential district. This height limitation shall not apply to any of the above designated structures now or hereafter located on existing public utility easements, By the requirements of this provision the proposed tower would need to be located a minimum of 180 feet from the edge of the property, The proposed tower is located approximately 25 feet from the edge of the property line. This is the highest point on the property. 3 e Staff opinion is that this provision is designed to prevent undue crowding of the land and to prevent safety hazards should a tower fall. Historically, towers reviewed by the County are approved subject to a condition requiring approval of a tower designed to collapse in the lease area in the event of structural failure (such a condition is proposed by staff for this request). This condition protects the public safety. Relocation of the tower is an option, however, this may result in a taller tower. Staff is able to support this request should the special use pennit be approved. Characteristics of Cellular Telephone Technolo~y The Board has previously requested staff research future tower needs in the County as related to communication trends or technology. Although staff is still researching technology and demand, staff can provide the following information regarding cellular technology. The technology of cellular phones results in a demand for tower locations unlike the demands of other users of the airwaves, The public has general familiarity with commercial broadcast on A.M., F .M, and Television, including wireless cable. A.M. stations generally require a cluster of towers in low locations. This is due to the fact that this type of broadcast relies on ground modulation for the transmission of the signal. F.M. and television, including wireless cable broadcast utilize single towers for broadcast. Towers for this type of use are generally found at the highest available location, These broadcast are generally only receivable in a line of sight with the tower. However, with the use oflarge wattage for the transmission (in this area up to 5,000,000 watts) small obstructions will not block the signal. This characteristic allows a single broadcast e location to serve a broad area. All of the commercial broadcasts listed above are received in a single direction. That is, the broadcast is made from the tower and received by the individual with no return of information. Cellular use differs from standard commercial broadcasts in several ways which results in a different demand for tower locations. Cellular broadcast rely on line of sight for the transmission and reception of signals, This results in the need to locate towers at higher elevations. The broadcast power at the cellular tower is limited to 100 watts, effective radiating power. At this low power small obstructions, including but not limited to foliage, can block signals, Even if the transmission power could be increased, (the signal strength is limited by the F.C.C.), transmission range is limited by the power of the hand held or car phone unit. The power of the personal units ranges from approximately 0,6 to 3 watts. This low power limits the broadcast range and increases the potential of obstruction of the signal from small obstructions. Alone these two transmission power limitations result in the need for multiple tower locations, e Another factor resulting in increased demand for tower locations is the limitation on the number of calls which can be processed at each tower location at a given time. Currently, one cellular provider has indicated that on one given hour, peak hour, up to 4,000 blocked calls were recorded. These blocked calls are due in part to the limitation on the handling capacity of the 4 e e e existing cellular towers. Increases in technology may enable each tower location to accommodate more calls at on time. However, the limiting factor will be and is the number of channels available for cellular telephone use. Using multiple towers effectively increases the number of available channels in the system, This is due to "handing off' of calls which occurs automatically within the cellular system, That is, when an individual places a call, the nearest tower receives that call and utilizes a channel to complete the call. (As an individual moves away from the original tower another tower takes over the call.) The fewer number of towers within the system the fewer number of calls which can be handled. As the system matures the coverage area for each tower is reduced due to the placement of new towers. These new towers, by virtue of their reduced coverage area may be constructed at lower elevations. Cellular use requires uninterrupted service, particularly for data transmission, such as faxes and computer connections, This sets a high standard of reliability and quality. Technology to reduce the need for multiple towers, such as satellite technology, currently is unavailable. The use of monopole, guyed or free standing lattice towers is possible. The use of existing structures for the provision of cellular coverage is preferred by the County and the service providers, due to reduced cost. However, as has been stated previously the nature of cellular communication is such that limited opportunities to use existing structures exists. SUMMARY: The hilly to mountainous terrain of Albemarle County, which results in "dead spots" in a cellular system, has resulted in a number of requests for cellular towers, This tower request is due to both terrain and a need to increase the capacity of the cellular system to accommodate the increased usage of cellular technology, This request is not located within a "tower farm" as is encouraged by the County, No existing structures were found that could provide the needed coverage. The applicant has been working with emergency service providers to accommodate their needs. This tower is located along an existing highway corridor and serves, in part, the users of that corridor. Due to the character of cellular technology, additional stand alone towers are likely. RECOMMENDED ACTION: Recommended Conditions of Approval: 1. Tower height shall not exceed 200 feet; 2, Compliance with Section 5.1.12 of the Zoning Ordinance; 3. There shall be no lighting of the tower unless required by a federal agency. All tower lighting shall be shielded so as to minimize visibility from the ground; 5 e e e 4. Staff approval of additional antennae installation. No administrative approval shall constitute or imply support for or approval of, the location of additional towers, antennae, etc" even if they may be part of the same network or system as any antennae administratively approved under this section; 5, The tower must be designed and adequate separation provided to property lines such that in the event of structural failure, the tower and components will remain within the lease area; 6, Tower shall be located within lease area shown on Attachment C. ATTACHMENTS: A - Location Map B - Tax Map C - Sketch Plan D - Sections 1.4, 15. & 1.6 ---------------------- I:\GENERAL\SHARE\JANICE\SP951,RPT 6 (',:~ e !iiliI ~ u MOUNTAIN ,- .. ATI'ACHMENT A JNT AIN ,'t'.~,> '-, ~/", ""~~." ,l' . 80 ,if ", G'~o 'It" 0" '" ~ ~" "\ .1 ~ '. .. I6ïõl ... ,~ 'Tt:__\ ... .. l'ì~ II::.~ @] \ "- ¡:J I ;.;: ~ c.; ,~ \ ~ .¡.. ..~ .. , , ",'; .. 0,' .. .....'. ~ @J "" ,," ;~ ~¡{' \ I ., .' \ \ "" \ .~. ,.,.'......_...,..._~~.. .--.~ ... ",-...~~..~.....................~....,._..-.;...-._.. ...---......- .'".'...-..-...,..~.-:. ALBEMARLE - c- - A'lTACHMEm' B 10 10C 10D 10E lOr; 10H lor 10. 10l SCALE IN fEn ~.:......:~.o RIVANNA DISTRICT SECTION 32 .. ~ / ATl'ACHMENl' C e UN/ V. OF A iÆRAG£ TR£[ H[lGH T = 1"= 2000' ¡ SET _. THE RO(1)... -·'4GW PROPOSED -4' J( 8~ GENERA TOR ~::--_____ PROPOSED CHAIN-LINK FENCE 0.5' INSIDE LEAS AREA BOUNDARY LINES. e ENnRE LEASE AREA TO GRADED AND GRA 'ÆLED. R, 7-4~ ~ Io.....¡ ~ ~ ~ ~ ~ ~ Io.....¡ CJ ~ \.() E---t SPRINT - All ~ L. ~ SlTUA TED IN RIV/; e BEGINNING A T THE IN 29, THENCE ALONG n DRI'Æ 0.2% UILES IN A CORNER OF TAX UAP ,. SAID PROPERTY LINE"' N 36'-49"9" E, 25.-4" 20' ACCESS EASEUENT;0R N 77'-46'06" W. '69.~ULAR SPRINT CEUULAR LEAS ALONG SAID LEASE LlN THE POINT OF BEGlNNI!' #32-67 THENCE S -4179'#1" W LINE OF THE NOW OF ~ .ÐR/V go ALONG SAID PROPERI BEING A COMMON COI COUNTY. VIRCINIA NOW OR FORMERL Y UN " . PROPERTY; THENCE AiLE: 1 = 30' N 4'79'-48" E, 47.'-4' Ti S -48'-40"2" E, 35.00' 'ATES. PC. SPRINT LEASE AREA;· PLANNERS TAX UAP 132-67 AND CO. · PRINCE CEORGE CO. LEASE AREA - '525 S' J.N.:9501-06 , . e 1.4.4 e 1.5 e ".'-""·~-"·_·ß v·~- .. _..~..~ .."., - ~......u ,__ PURPOSE AND INTENT A'ITACHMENI' D This ordinance, insofar as is practicable, is intended to be in accord with and to implement the Comprehensive Plan of Albemarle County adopted pursuant to the provisions of Title 15.1, Chapter 11, Article 4, Code of Virginia, 1950, as amended, and 11as the purposes and intent set fO!-'th in Title 15.1, Chapter 11, A~ticle 8. As set forth in section 15.1-427 of the Code, this ordinance is intended to improve public health, safety, convenience and welfare of ci tizens I)f Albemarle County, Virginia, and to plan fór the future development of communities to the end that transportation systems be carefully planned; that new community centers be developed with adequate highway, utility, health, educational and recreational facilities; that the needs of agriculture, industry and business be recognized in future growth; that residential areas be provided with healthy surroundings for family life; that agricultural and forestal land be preser11ed; and that the growth of the community be consonant \Jith the efficient and economical use of public funds. (Added ')-9-92) Therefore be it ordained by the Board of Supervisors' of Albemarlp- County, Vit-ginia, for the purposes of promoting the health, safety, convelJience and general welfare of the public and of planning for the future development of the community, that the zoning ordinance of Albemarle County, together with the official zoning map adopted by reference and declared to be a part of this ordinance, is designed: To facilitate the provision of adequate police and fire protection, disaster evacuation, civil defense, transportation, water, sewerage, flood protection, schools, parks, forests, playgrounds,. recre~tional facilities, airports and other public requirements; RELATION TO ENVIRONMENT This ordinance is designed to treat lands which are similarly situated and environmentally similar in like manner with reasonable considera- tion for the existing use and character of properties, the Comprehen- sive Plan, the suitability of property for various uses, the trends of growth or change, the current and future land and water requirements of the community for various purposes as de~ermined by. population and economic studies and other studies, the transportation requirements of the community, and the requirements for airports, housing, schools, parks, playgrounds, recreation areas and other public services; for the conservation of natural resources; and preservation of flood plains, the preservation of agricultural and forestal land, the con- servation of properties and their values and the encouragement of the most appropriate use of land throughout the county, (Amended 11-1-89) to C~:~~Hd 4~.l'd!q'i_. f.;', CJ;2Ç41q~2~ March 29, 1995 COUNTY OF ALBEMARLE Dept. of Planning & Community Development 401 Mcintire Road Charlottesville, Virginia 22902-4596 (804) 296-5823 f,' "... ._,. "'-"_..~--_..,,, '~i) C'ç¡: " qr John W. Greene Earthtech 1115 Fifth Street, SW Charlottesville, VA 22902-6465 RE: SP-95-02 Crestar Bank Dear Mr. Greene: The Albemarle County Planning Commission, at its meeting on March 28, 1995, recommended approval of the above-noted petition to the Board of Supervisors, Please note that this approval is subject to the following condition: I. Modification of the drive-in lane entrance such that two-way traffic is permitted or that clear signage and pavement markings are placed to indicate the intended direction of vehicle travel. Please be advised that the Albemarle County Board of Supervisors will review this petition and receive public comment at their meeting on Avril 19. 1995, Any new or additional information regarding your application must be submitted to the Clerk of the Board of Supervisors at least seven days prior to your scheduled hearing date. If you should have any questions or comments regarding the above noted action, please do not hesitate to contact me, Sincerely, ~¡µ Ronald A. Lilley ð Senior Planner RAL/jcw cc: EI~ey Jo Higgins Amelia McCulley e STAFF PERSON: PLANNING COMMISSION: BOARD OF SUPERVISORS: RON LILLEY MARCH 28, 1995 APRIL 19, 1995 SP-95-02 CRESTAR BANK Applicant's Proposal: Crestar Bank would like to expand and relocate the existing dri.ve-in window at their Albemarle Square branch office, providing three drive-in lanes instead of one. Petition: To grant a Special Use Permit for a Drive-In window associated with a financial institution in the CO, Commercial Office zoning district [23.2.2.5] in order to create two additional drive-in windows. Property, described as Tax Map 61, Parcel 123A, is 1.186 acres and is located at the northeast comer of the intersection of Rio Road and Route 29 North, at the Albemarle Square Shopping Center, within Neighborhood 2 in the Rio Magisterial District.. A location and zoning map is included as Attachment A and a copy of the proposed site plan amendment is included as Attachment B. e Character of the Area: The area around this property is urban, with various commercial uses and heavily-travelled roads in the immediate vicinity. The building on the subject parcel houses a bank, radio station, and insurance and investment offices and is accessed through the Albemarle Square Shopping Center parking area. RECOMMENDATION: Staffhas reviewed this request for compliance with the provisions of Section 31.2.4.1 of the Zoning Ordinance and recommends approval. STAFF COMMENT: The additional drive-in windows represent a moderate expansion of the existing use, Crestar Bank operates a separate drive-thruJATM facility just north of the subject facility (on the other side of the Outback Steakhouse in the Albemarle Square Shopping Center), but has indicated that they would no longer operate that facility once these additional drive-in windows are constructed. Regarding the criteria for issuance of a special use permit, staff opinion is that: . The use will not be of substantial detriment to adjacent property; while some additional traffic would be generated by this expansion, the additional windows are configured such that reasonable circulation between the bank parcel and the shopping center parcel will be maintained. . the character of the district will not be changed; this is just a moderate expansion of the existing use, will be of limited visibility, and should not have any significant impact on the character of the existing commercial area. e 1 e . the use will be in harmony with the purpose and intent of the Zoning Ordinance and with the uses in the area; the drive-in windows would be consistent with those presently in the area and with the purposes of the Commercial Office district. · the use will be consistent with public health and welfare. there is nothing unusually hazardous or objectionable about the proposed use. The major concerns for this request relate to its potential impact on local traffic, local circulation, and confonnance to Architectural Review Board recommendations. e Local Traffic Since some of the traffic from this facility would impact Route 29 and Rio Road, consideration should be given to the possible impacts to the capacity of those roads. The Board policy that rezonings along Route 29 North should not generate more traffic than current zoning allows can be taken into account for this special use pennit, although no rezoning is involved. According to the Institute of Transportation Engineers (ITE) Trip Generation Manual, the creation of two additional drive-in windows would result in approximately 822 additional trips (over the present one drive-in window volume) per day at this facility. This is still less than the increase that could result if the entire building were used for bank operations rather than a significant portion of the building being used for general offices. Based on building square footage, the Albemarle Square Shopping Center presently generates on the order of 10,000 trips per day. In tenns of overall traffic from Albemarle Square, it is not known whether an increase will result from this expansion, since the existing drive-thru facility to the north (two drive-in windows plus an ATM) would not be operated by Crestar Bank. However, the facility could end up being used by another bank, generating the same level of use. Staff opinion is that the level of increase that could be expected is not a major issue in the context of the overall traffic generation from Albemarle Square, as long as an acceptable circulation pftraffic would be maintained, The Virginia Department of Transportation (VDOT) has commented that this modification to the existing drive-thru should not have any significant impact on road infrastructure, e Local Circulation The proposed site plan amendment should provide for adequate circulation of vehicles at the drive-in windows and out of the drive-in lane. Circulation around the main parking area and the entrance to the drive-in lane could be improved with the drive-in lane entrance (the northern-most entrance within the shopping center) being made wide enough to allow both entrances and exits. Based on on-site observation, vehicles use this one-way entrance to both enter and exit the site. Although this circulation deficiency does not result from the creation of additional drive-in windows, it may be exacerbated by the likely increase in usage of the drive-in entrance. This entrance was originally made one-way (entrance only) to overcome some circulation and sight distance problems that resulted from the fonner entrance onto Route 29 that served this parcel (marked as "access closed" on the proposed plan). Since the Route 29 entrance is now closed, the widening of the drive-in lane entrance would no longer be 2 e e e problematic in terms of conflicts with Route 29 traffic. However, the most logical place to widen the drive-in lane entrance is actually off of the applicant's property and the applicant may not be able to secure the rights to widen the entrance on that side. An alternative would be to widen the entrance southward, which would entail losing at least one parking space and the loss or relocation of a mature tree. Short of such measures, clear signage and pavement markings about the intended travel directions could help minimize the potential for circulation conflicts at the drive-in entrance, Architectural Review Board Recommendations The Architectural Review Board (ARB) has reviewed this proposal and recommends approval of the special permit, with several design conditions (see Attachment C), The applicant has indicated a willingness to comply with the design recommendations of the ARB, which will be imposed at the time of site plan review. RECOMMENDED ACTION: Staff recommends approval of this special use permit request, with the following condition: 1. Modification of the drive-in lane entrance such that two-way traffic is permitted or that clear signage and pavement markings are placed to indicate the intended direction of vehicle travel. ---------------- A TT ACHMENTS: A - Location Map with Zoning B - Preliminary Site Plan C - Architectural Review Board recommendations A:\SP9502.RPT 3 ALBEMARLE COUNTY ATTACHMEN"T ~ [Page D " -.c , ------ -- - - --- =---=- -- ---_~- n\ --~----- --~-- ~--------- -..-._~----~ ~----- ----- --~ ------ ------ "-- --- ---------.- ---'-'- ~---~- ~ / I : / ~...., -:..-.. - ~..... - --- --.- I " ALBEMARLE COUNTY I Page 21 I I I 45 r'- r-- I 7!..y c~ ',\\\i\Y 12~ 1204 ~ I,,.. ~ ~ IA . ~ ~ ~ ~-i~~ . W7/0 - cs; ':: :~" ~ '" '" R';' "::"0:", ~" ~\> . · ~ Z2 .WI" '9 ~ 'I .. ./y, "DO '. ""'" ~~:\: $A -'>' T·'......· "", I~/~!". 'n ~ ~ ~""",,'\'ft,' ~ ..... '!> '.~~" '" I ':> ..' R: ....' . ï/ ~~ I ïl. I ... ¢,'it:lrirl .. no '/ I'¡'~ '" IIc I J '.I. 1....::-.. n.. rJ¡ ~, 'l ~ "'- I~-.~'- ~..,!.f/. .... 'w ~ ~..~. I '_;>0,0 ··.c,,= ~.,,'" I - .À~---< "<.J.."!- - c.'~'"'::J =_ YCTIOtI ~::;~ ~~~. ;:I~'" ~~liZ.c.. ~ , -=-_.-:-__ .::0. ----""""'~, 'I. '" ¡1f1'~ e:..., ~ "" ~ .----JiI=}:-.. r,pl'...l ,\' 'I ~ ., e-.....,... < ~~. ~ ~--' '.....~_-~..~~Ä..~~--:> 'ÍÌI ~'l .' I ~ ~\- .,.....> ~ ~ ;§ 5¡;;;::: _~'iø.-...... - -----W~-.., ~ft ~ ~ ..> ~ ~ § ~ ' _~ - -~.'f, ~:_.~ . I /~ """ .... \ o ìl ~ ~ ~ ~ ~ u:"- ~'::::.:.~ · (_ ~....~ ...""-':::;¡",.. /1- ..,~ic ~~~ ..~"'\~- .... ~- - .~~~.'7=~;F:.ßL~.-.\;-~'~- C' ....~ ./ c;- .....C',-- ~ ~~ ~ ",-¿," ---- !~: ---.--- - . - ~'\ I~ ~. -, ..' - /' , . e, \~.'. " '-'" / .- - - '"", --- :.: I ~~-. _~\__ 7 CITY ð. ~ _ Q I =-...-=- \~ .__~H":""U< .. _ ~.f/.' ~, 'i/ ".. --~ '\--- ~ /f ~Y-- ~-,;~--iË~'~ -' ~~~ ,~r~ R~ t_~ ~CDM- . -tItIIr'I'iI-~- "'~ ~,. ~' X --' @Jì //H ---- -.-./ \. :~;b '-- I~ '.!If ~_/~f/ -- N/J~~.".. . - / CIA 6 f~'.,-:~~, '~~.~ _ NOTE~ ALL AREAS MARKED· WITH ~~~....~ ARE ZONED /, "-I'~ h~~'" I- PRD WITH A DENSITY OF R 18 UNLESS OTHERWISE / J'/~\'~ ~ ~~~!lON ~~. '._==--- _ - _/J'/ "'.\.~ ~ ~--"':"~ ........~ y~ - NOTED. ~ I'/. \\:., ~;I . ~ '/~".. - . 7J;" 'n... '. ·,1....', ~ ~~~ ,., _ . ~~.o/ . - II'I \ :r'~ C1 1::\.'''' ~. "0 - ~- - '\ \\ "y 1// \" ¿,~ f; . L?-.........'" .t"" \ "" ..0/ /// " ~... \ " If I '-, I 1 I woo............ \ / j/ . .. ti;I ----..., / // .!!.,~ '" I III q;: '"i3. - r~ Uf I l _-- -, ~ /J . J T........ N/~ ----1 I I II/I ~ .- //// ~ 1/11 ..... "- 'II A 'ß " RA ~.:.-_.. F :..:.-...-:-- ....:~-= -=~:I;;n~· -- --¡¡:XI a X2 .. .-:: FOUR -..!.£A5 ~~~ --"':~c0 SCY I.~D;;:/ 024( R15 C1j~c .. ~ · · · · · · G2 · · · · · i -~ - . --- - -- ---. . ,,- --- - . \ , ~ . I'· .- . 77 JACK JOUETT, RIVANNA AND CHARLOTTESVILLE DISTRICTS . - --- tc&I .. raT - - SECTION 61 PAGE NUMBER 23 ATTACHMENT·B .f } , .' ------~1--- --~---------~ ----. ------------- ---. . . -:- .... - ...~ .. : ,.. t . ~/ ~ l l " !:>. z.,· :5~' ",,-~. 'Toð. 78' .... SJ .... . .. -- -- . -- - - 1 , ...... f :;.. "~~'..r ,.er.."cc. _... ... - ..:..- 1 r-....:..¿··· . , "'........... . ..,... .. I __-.:.:.. ~~...?--.~.~._- ~.~.::T---::::.- ---:~~~.'-- .""\ _.:- l -: ---L ------ - " ~ (':fTfY~l, TI~I'FI""""""~ )...~~=--t --:,)7 -=--- /;)(). (/"\ / I II I .....\ I ~··..:"fØ'", L. I 0 r í ~// ...... '01.... ,- / \ J I ........... I --~r-·.z~~~I... I \ ////~, //~// \ ~. / ---- I ... . -..:!.... '---- -c· /// <;) )- / , - ~ .: --.... v ' / (I~.,f > - -- /' f Q;) "" ^' '\. /' / /' I. ___ ~--L__~__,-L -~-- .L / 'It! ... - '-- ,,/ ... , . o? - / ~ / / ;- . . I'" .0'" ->- ...... / ... .. '7 /- .~ I ~~ ..:/~!~ I I 1.1 I I I I..····· I ((,-=--"':: :.oJ A- ~ ~/ ,.' I II ..··f I ! ,~/>~/2 ,~ ~ ~,~ I I :.~ I II I I I II I I: I. ~f ~~~ ~~,. ~.r0 ~;~ ~~ > '---"- - -. - - -.,-- - -,--.!....--.J 'l )//. ~ II! ,~ I :. /'1- ¡Y 1 ( '> I~ J. .., ,0/' '-" (C.. )(& .ç. ç I'" .. I I I . ^ .." . s·· I I ,'" ¿/ ~ I;· . ,. I > "LC:.Œ.:' ';(, '< ¡!II .-' .," I .... \.' C ' \ ..... .,' .,' __ - ~__..--"~\'.... _ø _. _ __ ~_ _ ~ ~ ~ ~_____ .__~,__,.._,__uuuu. -', i ... L::> ....--~:------~~ I .t : , I I - '0". ,oJ',. ....-..... I ...q.() ~ ì ,,---1.: : ...: ,..------ ( . <Þ--~... ~ ~ ~.~ ~_~~3~"'-3~· (2.&O'~.~~2" _--->...; \ -- - --~"~..-:::-.-:-.-- I A~C.-S$ ex ,___ -- -- ---.;:. ~·······6 . {)r"'~ . ". '" i C.L ~E.D "" "" "" ¡ '" "'" "'" ~ .t.. "" ~ "'" ~ _ ~~~~_L~··~~~~ /> ~~;:¡- N.Z."·~~''':;''-Æ.- It:!Jð.B7'-- - -- - -.-.- ----- - / / / / / / / / / / / / / / / ( \ \ ... \' un, p9 ~o ,0 ~ CRESTAR BANK BRANCH PLAN: Special Use Permit Application DRIVE-BY WINDOW MODIFICATION January 30, 1995 ~-<. '- lj. s. ,eOll T£ 2 ~ (N. 8. ~ ,) --------- .------ e e e . ''''... I ATTACHMENT C I COUNTY OF ALBEMARLE Department of Zoning 401 Mcintire Road Charlottesville, Virginia 229024596 (804) 296-5875 FAX (804) 9724060 TOD (804) 972-4012 March 7, 1995 Stephen Weisensale, AlA Architects Dayton, Thompson & Associates 3111 Northside Ave. Richmond VA 23228 Re: Crestar Bank, Albemarle Square ARB-P(SDP)-95-03 Tax Map 61 Parcel 123A Dear Mr. Weisensale: The Albemarle County Architectural Review Board reviewed the above noted item at its meeting on Monday, March 6, 1995. The board voted unanimously to recommend approval of the special permit with the following revisions: 1) Place any lighting proposed under the facia of the canopy, with the ceiling lighting recessed. 2) Place lane indicator lights on the canopy in an area that will not be visible from Route 29N. , 3) Place two medium street trees in the recontigured island area. 4) Place appropriate vegetation in areas along the perimeter of the site between the parking and the retaining wall. This may be small street trees or shrubs where appropriate. If the special use permit requires a certificate of appropriateness, the ARB has granted staff administrative approval of the plan and building permit. If you have questions concerning any of the above please call me. Sincerely, liO¥~+j-- Marcia\J~ Design Planner cc: B. Tamaddon Ron Lilley 10 C'ìmHC! Y.:J'L..'fi'>iI . . q5'DLll~8ß .~._." .~.."~'_ 'W_' _.~__ {n COUNTY OF ALBEMARLE Dept. of Planning & Community Development 401 Mcintire Road Charlottesville, Virginia 22902-4596 (804) 296-5823 <-....^-~.~ -... March 29, 1995 Centel Cellular Company of Charlottesville c/o M. E. Gibson, Jr Tremblay & Smith P. O. Box 1585 Charlottesville, VA 22902 RE: SP-95-04 Centel Cellular Company of Charlottesville Dear Mr. Gibson: The Albemarle County Planning Commission, at its meeting on March 28, 1995, by a vote of 4-1, recommended denial of the above-noted petition to the Board of Supervisors. Please be advised that the Albemarle County Board of Supervisors will review this petition and receive public comment at their meeting on Aori119. 1995. Any new or additional information regarding your application must be submitted to the Clerk of the Board of Supervisors at least seven days prior to your scheduled hearing date, If you should have any questions or comments regarding the above noted action, please do not hesitate to contact me. Sincerely, v,£- ~ William D. Fritz Senior Planner WDF/jCj cc: ~ Carey Amelia McCulley Jo Higgins e e e STAFF PERSON: PLANNING COMMISSION: BOARD OF SUPERVISORS: WILLIAM D. FRITZ MARCH 28, 1995 APRIL 19, 1995 SP-95-04 CENTEL CELLULAR COMPANY OF CHARLOTTESVILLE Applicant's Proposal: The applicant is proposing to locate a cellular tower and support facilities at the Ivy Landfill as shown on attachment C, This tower will provide increased coverage in the western portion of the County and along the 1-64 corridor. This site will provide coverage for areas which are not currently adequately covered and will not be covered by the recently approved Camp Holiday Trails site. Petition: Petition to construct a communication tower/antennas and support buildings on 302 acres zoned RA, Rural Areas and EC, Entrance Corridor Overlay District [10.2.2(6)]. Property, described as Tax Map 73, Parcel 28, is the Ivy Landfill. This site is located in the Samuel Miller Magisterial District and is not located within a designated growth area (Rural Area 3), Character of the Area: This tower is proposed to be located at the Ivy Landfill near the asbestos disposal area, The site for the proposed tower is clear, however an access road will need to be constructed from the internal landfill road network. The tower is proposed approximately 120 feet from Route 637. Recommendation: Staff has reviewed this request for compliance with the provisions of Section 31.2.4.1 of the Zoning Ordinance and recommends approval. Plannine and Zonina: History: This site has been approved for use as a landfill no other history is available. Comprehensive Plan: A stated design standard of the Comprehensive Plan is "design public utility corridors to fit the topography. Corridors should be shared by utilities when possible. Distribution lines should be placed underground." The intent of this statement is to consolidate locations. No other towers are currently located on this site. Therefore, this request is not consistent with past efforts to locate new towers in existing "tower fanns". The travelling public is one of the main users of cellular telephones. Therefore, this request may be considered as serving the Rt. 64 corridor. 1 e e e Other cellular towers have been approved and serve the Rt. 64 corridor (as well as other sections of the County). However, the opportunity to cluster cellular telephones to serve large areas and long lengths of corridors is limited by both technology and topography. Area to locate other towers on this site is available, but would require tree removal. Staffhas included in this report discussion on the nature of cellular telephone technology, STAFF COMMENT: Staff will address the issues of this request in three sections: 1. Section 31.2.4.1 of the Zoning Ordinance. 2. Section 4.10.3.1 of the Zoning Ordinance. 3. Characteristics of Cellular Telephone Technology. Section 31.2..4.1 of the Zonin{! Ordinance Staff will address each provision of Section 31.2.4.1 of the Zoning Ordinance. The Board of Supervisors hereby reserves unto itself the ri~ht to issue all $,pecial use pennits pennitted hereunder. Special use pennits for uses as provided in this ordinance may be issued upon a finding by the Board of Supervisors that such use will not be of substantial detriment to adiacent property. The nearest dwelling to the proposed tower site is located approximately 550 feet distant. This . tower is proposed to be located approximately 500 feet from the nearest adjacent Rural Area property line, The tower will be visible from the adjacent dwelling. The tower is proposed to be located approximately 120 feet from the edge of the right-of-way for Rt. 637. The proposed tower will slightly be visible from 1-64. (The equipment building will not be visible,) Lighting of the tower is unlikely due to the fact that the tower is under 200 feet in height. Should this special use pennit be approved, staff has recommended as a condition no lighting except as required by the F .A.A. or other federal agencies. Staff opinion is that the proposed tower will not limit use of any adjacent private property or be of substantial detriment to those properties. As to the effect on Rt. 637 right-of-way, another adjacent property, please see Section 4,10.3,1 discussion later in this report. that the character of the district will not be changed thereby. This tower will be a stand alone facility, This will result in a change in the appearance of the area. Towers have been pennitted in the Rural Areas and have not in the opinion of staff resulted 2 " e in a change in the character of the Rural Areas to this point. Staff opinion is that this tower will not change the character of the Rural Areas district due to limited traffic volume, no road construction, no new utility corridors (electric, phone, etc.), and no impact on use of this or other property for any by-right uses including agricultural/forestal use, Staff does recognize this introduces a new tower to a location at which no towers exist. Multiple stand alone tower locations could ultimately have the cumulative effect of changing the character of the Rural Areas District. The ARB has reviewed this request and recommended conditions should this permit be approved, and that such use will be in harmony with the pw:pose and intent of this ordinance. Staff has reviewed the purpose and intent of the Zoning Ordinance as stated in Sections 1.4, 1.5 and 1,6 with particular reference to Sections 1.4" 1.4.4, and 1.5 (Attachment D). All of these provisions address, in one form or another, the provision of public services. The use of cellular telephones clearly provides a public service as evidenced by the expanded and rapid increase in use. Sprint Cellular is a public utility as identified by the State. Based on the provision of a public service, staff opinion is that this request is in harmony with the purpose and intent of the ordinance. with the uses permitted by ril:ht in the district. This site is used for a landfill. The proposed tower will not affect the current uses, other by-right e uses available on this site or by-right uses on any other property. with additional re~ulations provided in Section 5.0 ofthis ordinance. Section 5.1,12 of the ordinance contains regulations governing tower facilities and appropriate conditions are proposed to ensure compliance with this provtsion of the ordinance, and with the public health. safety and I:eneral welfare. The provision of increased communication facilities may be considered consistent with the public health and safety and general welfare by providing increased communication services in the event of emergencies and increasing overall general communication services, Section 4.10.3.1 of the Zonin~ Ordinance Section 4.10.3,1 states: e The height limitations of this chapter shall not apply to bams, silos, farm buildings, agricultural museums designed to appear as traditional farm buildings, residential chimneys, spires, flag poles, monuments or transmission towers and cables,; smokestack, water tank, radio or television antenna or tower, provided that except as otherwise 3 e permitted by the commission in a specific case, no structure shall be located closer in distance to any lot line than the height of the structure; and, provided further that such structure shall not exceed one hundred (100) feet in height in a residential district. This height limitation shall not apply to any of the above designated structures now or hereafter located on existing public utility easements. By the requirements of this provision the proposed tower would need to.be located a minimum of 180 feet from the edge of the property. The proposed tower is located approximately 120 feet from the edge of the right-of-way. This location was determined by the topography of the area. Staff opinion is that this provision is designed to prevent undue crowding of the land and to prevent safety hazards should a tower fall. The Virginia Department of Transportation was contacted regarding this request and has stated no opposition as the tower is located beyond the edge of the right-of-way and even in the event of total failure would not impact the travel lanes of Rt. 637 due to the elevation difference between the two uses and the conditions recommended by staff. Historically, towers reviewed by the County are approved subject to a condition requiring approval of a tower designed to collapse in the lease area in the event of structural failure (such a condition is proposed by staff for this request). This condition protects the public safety. Relocation of the tower is an option, however, this may result in a taller tower. Staff is able to support this request should the special use permit be approved. Characteristics of Cellular Telephone Technolo~y e The Board has previously requested staff research future tower needs in the County as related to communication trends or technology. Although staff is still researching technology and demand, staff can provide the following information regarding cellular technology. The technology of cellular phones results in a demand for tower locations unlike the demands of other users of the airwaves, The public has general familiarity with commercial broadcast on A.M., F ,M, and Television, including wireless cable. A.M. stations generally require a cluster of towers in low locations. This is due to the fact that this type of broadcast relies on ground modulation for the· transmission of the signal. F.M. and television, including wireless cable broadcast utilize single towers for broadcast. Towers for this type of use are generally found at the highest available location. These broadcast are generally only receivable in a line of sight with the tower. However, with the use oflarge wattage for the transmission (in this area up to 5,000,000 watts) small obstructions will not block the signal. This characteristic allows a single broadcast location to serve a broad area. All of the commercial broadcasts listed above are received in a single direction, That is, the broadcast is made from the tower and received by the individual with no return of information. Cellular use differs from standard commercial broadcasts in several ways which results in a different demand for tower locations, e 4 e e e Cellular broadcast rely on line of sight for the transmission and reception of signals, This results in the need to locate towers at higher elevations, The broadcast power at the cellular tower is limited to 100 watts, effective radiating power. At this low power small obstructions, including but not limited to foliage, can block signals. Even if the transmission power could be increased, (the signal strength is limited by the F,C.C.), transmission range is limited by the power of the hand held or car phone unit. The power of the personal units ranges from approximately 0,6 to 3 watts. This low power limits the broadcast range and increases the potential of obstruction of the signal from small obstructions. Alone these two transmission power limitations result in the need for multiple tower locations. Another factor resulting in increased demand for tower locations is the limitation on the number of calls which can be processed at each tower location at a given time. Currently, one cellular provider has indicated that on one given hour, peak hour, up to 4,000 blocked calls were recorded. These blocked calls are due in part to the limitation on the handling capacity of the existing cellular towers. Increases in technology may enable each tower location to accommodate more calls at on time. However, the limiting factor will be and is the number of channels available for cellular telephone use. Using multiple towers effectively increases the number of available channels in the system. This is due to "handing off' of calls which occurs automatically within the cellular system. That is, when an individual places a call, the nearest tower receives that call and utilizes a channel to complete the call. (As an individual moves away from the original tower another tower takes over the call.) The fewer number of towers within the system the fewer number of calls which can be handled. As the system matures the coverage area for each tower is reduced due to the placement of new towers. These new towers, by virtue of their reduced coverage area may be constructed at lower elevations. Cellular use requires uninterrupted service, particularly for data transmission, such as faxes and computer connections. This sets a high standard ofreliabili,ty and quality. Technology to reduce the need for multiple towers, such as satellite technology, currently is unavailable~ The use of monopole, guyed or free standing lattice towers is possible, The use of existing structures for the provision of cellular coverage is preferred by the County and the service providers, due to reduced cost. However, as has been stated previously the nature of cellular communication is such that limited opportunities to use existing structures exists, SUMMARY: The hilly to mountainous terrain of Albemarle County, which results in "dead spots" in a cellular system, has resulted in a number of requests for cellular towers. This tower request is due to both terrain and a need to increase the capacity of the cellular system to accommodate the increased usage of cellular technology. This request is not located within a "tower farm" as is encouraged by the County. No existing structures were found that could provide the needed coverage. The applicant has been working with emergency service providers to accommodate their needs. This tower is located along an existing highway corridor and serves, in part, the users of that corridor, Due to the character of cellular technology, additional stand alone towers are likely. 5 e e e RECOMMENDED ACTION: Staff opinion is that this request is generally consistent with Section 31.2.4.1 of the ordinance and with past actions involving communication towers. This tower is located in a Rural Area, However, the use of this site for a landfill is unlike other Rural Area Uses. Due to existing activities on site additional negative impacts on adjacent properties should not occur, Staff is able to support this request based on the analysis of Section 31.2.4,1 subject to conditions. Staff also supports the request for modification of Section 4.10,3.1 subject to the special use pennit conditions. RECOMMENDED CONDITIONS OF APPROVAL: 1. Tower height shall not exceed 200 feet; 2. Compliance with Section 5.1,12 of the Zoning Ordinance; 3 ,There shall be no lighting of the tower unless required by a federal agency, All tower lighting shall be shielded so as to minimize visibility from the ground; 4. Staff approval of additional antennae installation. No administrative approval shall constitute or imply support for or approval of, the location of additional towers, antennae, etc., even if they may be part of the same network or system as any antennae administratively approved under this section; 5. The tower must be designed and adequate separation provided to property lines such that in the event of structural failure, the tower and components will remain within the lease area; 6, Tower shall be located within lease area shown on Attachment C, -------------------------- ATTACHMENTS: A - Location Map B - Tax map C - Sketch Plan D - Tower Plan E - Applicant's Infonnation F - ARB Action Letter G - Sections 1.4, 1.5 & 1.6 H - BZA Action Letter I:\GENERAL\SHARE\JANICE\SP9404.RPT 6 +- (, o ~ þ..~~ / ç' , LITTLE ~\ 1 ( 1~1 (' .AT ATl'ACHMENT A MTN .: 800""5"11111 'u.....- IR~O '- .' , L,. Ie K MOUN¡T ~~~ /- .""7""- ~ 240 _ ~;- , 0" " ~ ~ .. -' ~ o i:: ~ (~ ,A~ f II (--1/ /,('ll /J: r-\ t i J ~ / GIBSON MOUNT AIN Cj:::7" FOX MOUNT AIN [@.- '.' <) '.~ ~:~--,<. .~' ,.,<, *¡ ð ~, w <.I Z '" LL {,''-;' tí '~ -~'~- [6nT \ ,€; is 2:, '" '" '12 " I G'i'o 11-" 0" t ~ d o ~ ~ ~ ) f/) ~;_/ ~ ~,A '~'1- f' MOUNT AIN ( ~\.IIO'" e-i-S 11° C."8fMln FT , "~~ \ ~\ I ~ ~ $~/ ("701 l"'''' ,. ..~ ~~ /.4, Jv I (t:' J ",; --------~ &D ,.. ~ ,; / !Im 7~' ; CASTLE ROCK Heards Mt" r: T / '~.... ,.. -! 2. --.... .<; ALBEMARLE COUNT) 57 ATI'ACHMENT B 27G 21 ~~ / ~.----. \ 26 Z~-\ SP-95-04 Centel Cellular ~ II \ "-'/I .. ·f ~ '. ~~ .~' "·9 ". .. '\. , . '- ~". ~\ ~. .. ~ "" \ 43 ~ " ~ l . , ,~.- 1 . ......-..~~ . 22 ·"'r..":/'. .~.. '. .J.:-..i~" X \\ ---.... ': '. 23 J.=.;... \, / . /.... ~< ( ..\ 2:1 /.. ... .' . ~t.~ ... 24 \/ '\': '.~ (. \ . 87 SCALE IN FEET ... KAltDW""E .'''CUl TURAL a 'O"£STÞ.L DISTRICT SAMUEL MILLER AND WHITE HALL DISTRICTS SECTION 73 --------------- e e e a IKJDS seT A r AU. LCAS£ AReA CORNeRS. CN TIRC LCASiC ARCA TO Ø{ Q.£ARCD. GRADEO AND ORA ~LCD 'IIOOOS" ...... HÐGHI H2.).,. VICINITY MAP r- (OŒ OF IIVOOS% PROPOSED CHAiN-LINK f£NCE 0." IN$JDC LCASC AReA t I // /// ~ -. -. - ~~::~~~~- . _ ----:.- -:ì. ..~¡ PIIOP<JSCO \f \õ. ..." PRCJPOS(J) ,.'. ,,' . . . \.... PROPOSED 20' ACceSS fQUlPtICN r BWG. cAseMmT PROPOSEO 12' GRA IÆ1 ACceSS ROAD '""", LEASE AREA DETAIL 1"= 30' (L£ASE AREA - PROPOSED Ii OF TOWf:R DA TA TOWf:R HflCHT - 'BO'~ MONOPOLE LATITUDE - 18TJI'22B' (NAO BJ) LONG/TUOE - 7B'18·57J· (NAD BJ) GROOND HEVA TlON - 672.40' (NA va 88) """'I/RC. ~'41'2r II fO.,,'2r If ""J,.,r II JØ.......,. .. O«JRO OtSf. U~2' '01172' tR'.' .. 77' 1 }/¡ 1,il ~~ ~~ 1 SETE PROPOSED 20' ACCESS EASE MEN (ALONe ex. PA I£D ROAD) RLE COON TY. !ARC/NIA: Tf 6J7 AND ROOTf 704· '¡E OF SAID ROO Tf 6J7 NT A T THE CENTfRLlNE PAIÆ"D ENTRANCE ROAD WG SAID RIGHT OF WA Y N J7"49'JO' W. 40.77; RADIUS OF 'JO.OO', A "IVY SANITA nON LANDFILL' THENCE N 7'57'59" It; N J2'57"49' W. 95.54', ·20" E, 7B. 45; THENCE S" E, 48.05', THENCE ED ROAD S 49:1J'JJ" E, TII A RAOIUS OF 85.00: ;J2.71; THENCE ALONG . 200.00: A L£NGTII OF IT AT THE ENO OF SAID OF A SPRIN T CELLULAR 2520'J7" f. ".00' TO (P.O.B.) OF SAIO SPRINT SE LINE N 2520'J7" It; 60. DO' TO A SET ROO, THENCE S 64 :19'2J" W. TAX /lAP /7J-28 AND IRI.£ AND THE Ct TY OF 9 ACRE (J,ooo SOoFT.), - (40,19J SO.H) RECEIVED lIAR 1 0 1995 Ple.nn!ng Dept. ,"- 2DOO' w Il. « j U i ~ ~ '" '" z ':J :3 ... o '" .,., "'Nt ~"'~ ~i· 111 8",1j¡ Q: U:5 !Z! ~~~ ~ Z!~ if -u-' ;::- . I:! ... o DAlt 3-02-95 ORA Y W.t.A.N. DESIGNED BY CHECKED BY ft./) SCAlE 1·· 100' < ~Z ~ E-4G o Þ-t D: ~ m> g¡ >' 111 Q~ ;:J ~o Z ~u * ~~ < ~~ ~ O~ ~ ~ O~ ~ ~. I m¡... µ.':1 u ~U ~ æ ~ I~ ~ is[/) E-4D: * Z~ .....::¡ ~~ ~~ ffi (J)~ !Z! UJ i3 z ..... SHEET NO. 1 OF 1 JOB NO. 9502-10 e 1.4.4 e 1.5 e r- ~ -. ATl'ACHMENT D - PURPOSE AND INTENT -.-I This ordinance, insofar as is practicable, is intended to be in accord with and to implement the Comprehensive Plan of Albemarle County adopted pursuant to the provisions of Title 15.1, Chapter 11, Article 4, Code of Virginia, 1950, as amended, and has the purposes and intent set fo~th in Title 15,1, Chapter 11, Article 8. As set forth in section 15.1-427 of the Code, this ordinance is intended to improve public health, safety, convenience and welfare of citizens of Albemarle County, Virginia, and to plan for the future development of communities to the end that transportation systems be carefully planned; that new community centers be developed with adequate highway, utility, health, educational and recreational facilities; that the needs of agriculture, industry and business be· recognized in future growth; that residential areas be provided wi th healthy surroundings for family life; that agricultural and forestal land be preserved; and that the growth of the community be consonant with the efficient and economical use of public funds. (Added 9-9-92) Therefore be it ordained by the Board of Supervisors' of Albemarle County, Virginia, for the purposes of promoting the health, safety, convenience and general welfare of the public and of planning for the future development of the community, that the zoning ordinance of Albemarle County, together with the official zoning map adopted by reference and declared to be a part of this ordinance, is designed: To facilitate the provision of adequate police and fire protection, disaster evacuation , civil defense, transportation, water, sewerage, flood protection, schools, parks, forests, playgrounds,. recre~tional facilities, airports and other public requirements; RELATION TO ENVIRONMENT This ordinance is designed to treat lands which are similarly situated and environmentally similar in like manner with reasonable considera- tion for the existing use and character of properties, the Comprehen- sive Plan, the suitability of property for various uses, the trends of growth or change, the current and future land and water requirements of the community for various purposes as debermined by- population and economic studies and other studies, the transportation requirements of the community, and the requirements for airports, housing, schools, parks, playgrounds, recreation areas and other public services; for the conservation of natural resources; and preservation of flood plains, the preservation of agricultural and forestal land, the con- servation of properties and their values and the encouragement of the most appropriate use of land throughout the county. (Amended 11-1-89) M.E. Gibson Tremblay & Smith Law Oftìces P.O. Box 1585 Charlottesville, V A 22902 ~II COUNTY OF ALBEMARLE Department of Zoning 401 Mcintire Road Charlottesville, Virginia 22902-4596 (804) 296-5875 FAX (804) 9724060 TOD (804) 972-4012 RECEIVED MR 2~11995 Planning Dept. March 21, 1995 Re: ARB-P(SDP)-95-04 Sprint Cellular Co. Tower - BIoomtield Ivy Landtill Site Tax Map 73, Parcel 28 Dear Mr. Gibson: The Albemarle County Architectural Review Board reviewed the above noted item at its meeting on Monday:March 20, 1995. The ARB voted unanimously (3:0) to offer no objection to the special use permit request for a communication tower if the following conditions were met: 1) The monopole is not lit. 2) The pole is painted a tlat rust or brown color. 3) Limit the dishes on the pole to two (2). If the County· Attorney determines that the zoning ordinance allows for the procedure, the ARB has granted staff administrative approval of the plan once the conditions have been met. If you have questions concerning any of the above, please call me. s~nce1eIY, .\ lL&u- ~----- Marcia Josep'U Design Planner . cc: J.K. Timmons & Associates Rivanna Solid Waste Authority ,0 4 Ll:L1~ .'. I.. I'k·Dl/I'l·~ ¡'''''V .~ ;"). 7~~_...___",~__,__<_..__ />,;:'(;:1(,. COUNTY OF ALBEMARLE Dept. of Planning & Community Development 401 Mcintire Road Charlottesville, Virginia 22902-4596 (804) 296-5823 MAw ,¡ iQ(\r' i ò;,) klVi} iD OF SlY;,c,,! . ~,...,-- - ~~~:.:~,:.... March 29, 1995 Antony Champ Rt. 2, Box 344D Crozet, VA 22932 RE: SP-95-05 Antony Champ Dear Mr. Champ: The Albemarle County Planning Commission, at its meeting on March 28, 1995, unanimously recommended approval of the above-noted petition to the Board of Supervisors. Please be advised that the Albemarle County Board of Supervisors will review this petition and receive public comment at their meeting on Anrill9. 1995. Any new or additional information regarding your application must be submitted to the Clerk of the Board of Supervisors at least seven days prior to your scheduled hearing date, If you should have any questions or comments regarding the above noted action, please do not hesitate to contact me, ;~ø William D. Fritz Senior Planner WDF/jc . cc: EJcarey Jo Higgins Amelia McCulley , , e e e STAFF PERSON: PLANNING COMMISSION: BOARD OF SUPERVISORS: WILLIAM D~ FRITZ MARCH 28, 1995 APRIL 19, 1995 SP 95-05 ANTONY E. CHAMP Applicant's Proposal: The applicant proposes to construct additional building area on top of the existing winery. The proposed area which would be used for taSting is located on the first floor (above the existing winery which is built below grade) and is approximately 50 X 60 feet (3,000 square feet), including elevator, stairs, office area and restroom facilities. The area open to the public appears to be approximately is approximately 50 X 34 feet (1700 square feet). Additional areas shown on the plan are used for wine production or are not open to the public except for tours. By right tasting areas of 600 square feet are permitted. Petition: Antony Champ petitions the Board of Supervisors to allow more than 600 square feet for on-premise sale and/or consumption of wine [5.1.25(e)]. Property, described as Tax Map 26, Parcel 52, is located on the west side ofRt. 674 approximately 800 feet south ofRt. 673 in the White Hall Magisterial District. This site is not located in a designated growth area (Rural Area 1). Character of the Area: This site is planted with several acres of grapes. A portion of the proposed winery has been constructed and wine is produced on site. Adjacent properties are a mix of open and forest land with scattered residential units. The winery produces wine from locally grown products and only wines produced by the winery will be available. RECOMMENDATION: Staff has reviewed this request for compliance with the provisions of Section 31.2.4.1 and 5.1.25 of the Zoning Ordinance and recommends approval. Plannin~ and Zoninl: History: The plan for the existing winery was approved by staff in 1994. Comprehensive Plan: The proposed activity is located in a Rural Area as identified by the Comprehensive Plan. The 1 e e e general intent of the rural areas is identified on page 203 of the Plan. The first element of all reviews in the Rural Area is "preservation of agricultural and forestal activities". The proposed request is intended to provide support to the winery which is an agricultural operation. Wineries and Wayside stands are permitted by right in the RA district in recognition of their agricultural nature. This request is solely for a larger area for tasting of wine. This does not result in a larger building or new building as the tasting area will be constructed on top of the existing winery. STAFF COMMENT: Staff will address each provision of Section 31,2.4.1 of the Zoning Ordinance. The Board of Supervisors hereby reserves unto itself the ri~ht to issue all special use permits permitted hereunder. Special use permits for uses as provided in this ordinance may be issued u¡Jon a findin~ by the Board of SU¡Jervisors that such use will not be of substantial detriment to adiacent property. The winery is located central to the property. The entrance to the winery exists and no improvements are proposed. The use is not visible from adjacent sites and no impact on adjacent properties is expected. that the character of the district will not be chan~ed thereby. This site is located in an Agricultural Forestal District. The Agricultural Forestal Advisory Committee stated no opposition to this request. This use is an agricultural activity and is consistent with the character of the district. and that such use will be in harmony with the put:,pose and intent of this ordinance. This use is an agricultural activity which is consistent with the intent of the Rural Area District. with the uses permitted by -ri~ht in the district. This use will not affect permitted uses on this or adjacent property, with additional re~ulations provided in Section 5.0 of this ordinance. This petition has been filed to allow additional area to be used for tasting. Section 5.1.25 establishes the regulations for wineries. With the exception of the area devoted to tasting this request complies with the provisions of Section 5,1.25, and with the public health. safety and ~eneral welfare. 2 e Access to this site is from Route 674 which is a non-tolerable gravel road. This request will result in more vehicle trips on Rt. 674. Staff is unable to calculate the expected trip generation for a winery and is unable to state that an increase in the area for tasting would result in an increase in trips over what would be pennitted by-right. An entrance meeting minimum commercial entrance standards has been constructed to serve the existing winery, The Department of Transportation has stated, "The activity proposed should not greatly impact the roadway, however Route 674 currently exists as alO' -12' gravel roadway classified as non-tolerable." Staff opinion based on the comments of the Department of Transportation and staff visits to the site is that the public health, safety and welfare will not be adversely impacted by this use. SUMMARY: Staff opinion is that the proposed activity is supportive of past County efforts to encourage agricultural use of the Rural Areas. The use of an area larger than pennitted by right is due largely to the character of the use which requires counter space/serving and tasting areas, The design of the tasting area also provides the visitor with an opportunity to become educated in the wine making process. RECOMMENDED ACTION: Staff has not identified any negative factors to this request and is able to recommend approval of e this request subject to the following condition: RECOMMENDED CONDITION OF APPROVAL: 1. Tasting area shall be limited to the area identified as visitors' lounge on plans titled "Winery Building for White Hall Vineyards" and initialled WDF 3/15/95. The pennitted area may be expanded by 50 square feet to accommodate revisions to the plan. ---------------- ATTACHMENTS: A - Location Map B - Tax Map C - Plan of Winery I:\GENERAL\SHARE\JANICE\SP955.RPT e 3 .. j! ~ e ATTACHMENT A ..I.. -<.. ~ .,) o v (J ................~. , ",/,)~~I~: .. I¡ ~ ~ ~'t- ~~ ~' c.. o ç>þ..~'1- ~ ~ t\t ) / 1-1 ~ c LITTLE FLAT MTN o /'", C~I 'L~ (1 (' ~ , I ).,-\ ~ ( J ~ ) I if )2 (/ ; .., ,~...~ -~..- ,10 ú ( ~J r-7 " ti ;z '" ... MOUNT þ.\N ~\.'i\O"" ~... ,,~ .' I I I I . Chortotluville I Rese'¥Otr I .. Ia ALBEMARLE CO ,- ATTACHMENT B 25 14 51: [ 27-1 5£_ . SP-95-05 Anthony E. Champ 55 56 13 DI$T"" T SCALE IN F£.T WHITE HALL DISTRICT SECTION 26 .. .. ATTACHMENT C ;. .<. ~ .. , ~ '1\ , Ii N I I í I I I ! \.. ,¡: , ~ " "' ..~ il '" ... '" ~ ~I ~I , I I <--- it ; I. :I··I~ , :; I :. I *f . It 17 1"1 II.'. I i Ii I ~ , I ii, i I ';' ,. 'ÒI: ~ t ti ... ... ~,,>-;.:i f'~..,.., ,. ( H H r JJ /- ..ç::::::¡.. ï::=:J;.,¡::=:J- t=J-. - ._._ __ - - n__ _._ _ _ _ __ ryC'-: -r );t;I'''~ ).::.:..¡. ~~: ," >', ~ .., ~ I " '" '~~~: ¡.,.. ' ,. ~ - . I ¡~ ¡ !" r-· ì t 1 ~~ " , , Ï> ..r ./ .-' ... ,. ¡or / ..... ..." . . '. ~';it " ". ------ /' / I:l;::'___. M. ... ",. ."'20........ ::¡ - J:; !...,..... c',..,···· , .': ~ " ~ - - -~ ~~-:!---:::~ ---- - - - - ~g. - . ~- ,. ::;."'- -::- E-f'v' E."'" T F"- ---.. ,~ I ?";Þ..¡.".¡': 'IS' " !>I?' I -+--+- .- ~ \VA~&ri .....~'~E. "'-- - I -~+-t _L ~ ~ " -r-......, ~ '~. ¡lor 3/1(1'15 -. ¡-.<--; , ---../ c. ,. ~X_BUll.DING.~.·:;: . <:,:,rc;,..:.. ....:,....:.:.. -, WHITÈRAi.L YINriARD$'_: DR': .t.MRs~~NY·~·· ROtm!f/14 ~^LL, VIR~ - - ... "'" - - __ II> _" DRAWN .:...:"'c:.:>íR.J......'fIPN ~o+-:. Li?e:. ( , l " I¡'¡ '),:1,,10. Y.:LL/.3~, I\g;:~:.: item Nv ~:O!:LLq~3~1 ..=~..~ W ~ ': "·1 ,3 ~ ~ L".~. COUNTY OF ALBEMARLE './ ~~..~.-.'''- Dept of Planning & Community Developrent Ulft 3 ~ 401 Mcintire Road . \ i., """ Charlottesville, Virginia 22902-4596 L..-,---- ________ (804) 296-5823 ;:;no;:: MEMORANDUM TO: Albemarle County Board of Supervisors V. Wayne Cilimberg, Director of Planning & Community Development dNU March 22, 1995 FROM: DATE: RE: CPA-95-2 Milton Airport Area "B" Study The Albemarle County Planning Commission, at its meeting on March 21, 1995, unanimously recommended approval of the above-noted comprehensive plan amendment. Attached please find a staff report which outlines this amendment. The Board of Supervisors is scheduled to review this amendment at their April 19, 1995 meeting. If you have any questions, please do not hesitate to contact me. VWC/jcw A IT ACHMENT , \ , COUNTY OF ALBEMARLE Dept. of Planning & Community Development 401 Mcintire Road Charlottesville, Virginia 22902-4596 (804) 296-5823 MEMORANDUM TO: Albemarle County Planning Commission FROM: V. Wayne Cilimberg, Director of Planning & Community Development\ DATE: March 14, 1995 ..i I SUBJECT: Milton Airport Area "B" Study The Milton Airj)ort Area "B" Study was undertaken as one of eight (8) neighborhood studies as part of the three-party planning agreement between Albemarle County, the City of Charlottesville and the University of Virginia. The Study was completed under the guidance of the Milton Airport Advisory Committee and approved by the Planning and Coordination Council (P ACC) on May 26, 1994.. The Study was reviewed by the Planning Commission at a January 31, 1995 worksession at which time the Commission directed it be advertised for public hearing, This hearing is set for Tuesday, March 21, 1995, Please refer to the prior package for the Study's information and recommendations. The only more recent information regarding this area is archeological and historic resource surveying that has and is occurring. It is recommended that this be recognized in any action to approve this study. Staff recommends the following: Amend the Comprehensive Plan to include the following statement: Consider the recommendations of the City/CountylUniversity Planning and Coordination Council's Milton Airport Area "B" Study as a guide for future planning of the Milton area. Consideration should also be given to the resultslrecommendations of the Milton historic/archaeological village survey and historic context report, currently underway. (Note: In the current Plan, previous Area "B" studies have been discussed under the appropriate Growth Area section. Because Milton is located in the Rural Area, the above statement will appear in Chapter Three, The Developed Environment, at the end of the Rural Development section, under "Other Issues." In the proposed revision to the Plan, it is anticipated that the discussions of all the Area "B" studies will be included in the common Introduction section.) I:\GENERAL\SHARE\CILIMB\MIL TON .MEM r COUNTY OF ALBEMARLE Dept. of Planning & Community Development 401 McIntire Road Charlottesville, Virginia 22902-4596 (804) 296-5823 MEMORANDUM TO: Albemarle County Planni?~ Commission FROM: V. Wayne Cilimberg U~ DATE: January 24, 1995 SUBJECT: Milton Airport Area "B" Study The Milton Air:port Area "B" Study was undertaken as one of eight (8) neighborhood studies as part of the three-party planning agreement between Albemarle County, the City of Charlottesville and the University of Virginia. The Study was completed under the guidance of the Milton Airport Advisory Committee and approved by the Planning and Coordination Council (PAC C) on May 26, 1995. Enclosed you will find the study, minutes from both the PACC Technical Committee and the PACC meetings, and a letter from the University reporting its action on the study, Staff had originally intended to review the study with the Planning Commission as part of the overall land use plan discussion in the Comprehensive Plan review. However, events at the State level regarding possible surplussing of this state owned property prompted staff to bring this to . you for a January 31 worksession. Tom Leback will be available to discuss that status with you at the worksession. I:\GENERAL\SHARE\CILIMB\MIL TON .MEM / ~ PH.t- -r~- ~~, 1~ DISCUSSION: It was noted that the Visioning Statement must be adopted by PACC Policy, The Planning Commission/Board of Supervisors as well as City Council may do so as well. Mr. Cilimberg noted the process for adoption of the neighborhood studies has been that the study was received by PACC Policy and they distributed to the three parties for their adoption, He noted the possibility of changes/addendum to the statement once public hearings are conducted. Mrs. Huckle asked "what power" does the visioning statement have? Mr. Cilimberg explained that this is a common point from which the City/CountyjUniversity will be working on their Comprehensive Plans. Mr. Huff noted that the Board of Supervisors will want the opportunity for input. He also noted that this Visioning Statement is not a staff recommendation, but is a recording of citizens input. Mr. Levine noted that the selected comments are supportive of the Visioning Statement and its intent is to be used as a guide for future planning. Vote: Unanimous to recommend the Visioning Statement on to PACC Policy. MlJltØI:¡¡¡¡gg:{I:::::¡IHPI;:¡¡¡:¡i::::~:m~I!~:::~~IP::::::gÇ9mm~pÄ:1tt911 Mr. Cilimberg noted the location of this study area (on the east side of Rt, 729 approximately 1,3 miles south of the intersection of U.S, 250 and Rt, 729 in Shadwell). He noted that currently the area is being used for storage facilities by the University as well as a tree nursery farm, firing range for police and a model airplane club. He noted the following areas of concern: (1) additional traffic; and, (2) the question as to need for additional recreational area. Mr, Cilimberg highlighted the recommendations (outlined on pages 9 and 10) of the Study: A. Continue to maintain current uses on site. B. Retain the existing vegetative buffer along Milton R~ad between the site and residential property. C, Review site for potential passive recreational uses. D. Review site for other potential recreational uses. Mr. Levine noted that there was citizen concern about the development of the property as a public park. Mr, Cilimberg stated that the Birdwood and Faulconer Area B Studies will be addressed during review of the Comprehensive Plan. Page 3 of 4 Kr. Levine moved that the Kilton Area B Study be recommended to PACC Policy for adoption. Kr. O'Connell seconded the motion, which carried unanimously. The next meeting is scheduled for Wednesday, Kay 25, 1994, 3:30 P.K., Albemarle County Department of Planning & Community Development Conference Room. Page 4 of 4 ~ ~ V. t>Â'-'- ~ '!> !h '4 Milton Area "B" Studv - PresentationlReconunendation Mr. Leback gave a report on the Milton Airport site. At present, the University uses the hangars for storage, the University Police have a fIring range there, a portion is used by a tree nursery and a local model airplane club also has access to this property. A draft reconunendation for developing this property into a recreational area was presented to local landowners. Based on their negative reaction to any development of this property and their positive feelings with regard to its present use.. Mr. Sandridge felt that P ACC should approve P ACC- TECH's reconunendation to continue the property's current use, to retain the buffer and explore the potential for other recreational activities. Mr. Tucker made a motion to accept the study and subsequent recommendations and Mr. Bowerman seconded. The Conunittee voted unanimously to approve. VI. Electronic Conun\.;Ißity Networking - PresentationlDiscussion Mr. Chip German presented a report entitled "The Monticello Area Virtual Village" as well as a slide presentation on Electronic Community Networking. He also reported that a grant proposal totaling $266,500 has been submitted to the U.S. Department ofConunerce for federal funding. Mr. Tucker asked if the project would be dependent on the grant funding and Mr. German reaffirmed that the project would proceed with or without funding because other avenues were also being pursned. A discussion followed the presentation. Mr. Tucker asked what the timetable might be and Mr. German stated that cable work should be done this summer with basic access by early fall. Mr. German informed the Conunittee that there was a strong commitment by all to making this available to everyone in the area through schools, libraries, etc. Since Mr. Gennan had already received the endorsements of all three jurisdictions, no action from P ACC was necessary at this time. But, at some point. Mr. Getman stated that he would approach PACe sometime iri the near future for help in generating public interest in this project. III. Community Visioning - Presentation/discussion Mr. Huja gave a report on the process involved in developing the Conununily Visioning brochure. He reported that two public fonuns involving approximately 400 people were held. Questions were given out, tabulated and then discussed. A draft was then developed and refined. The final document was then presented to P ACC with a request that this statement be incorporated into the individual jurisdictions' Comprehensive Plan. A discussion then followed regarding whether or not each jurisdiction should take the statement back to their Board or Council to review. Mr. Huja was concerned that, after all the work that had gon.e into developing this statement, that there not be any changes made to this. Mr. Hendrix felt that even though changes might be made, it should still be our common community vision. Mr. Tucker stated that even if there were changes that the present statement would be the foundation for a "conunon vision," but that each jurisdiction would probably add to the vision statement to complement the uniqueness of their jurisdiction. Mr. Hendrix then made a motion to have each jurisdiction review the statement for any recommended changes and report back to PACC for adoption. Mr. Tucker seconded and the Conunittee's vote was unanimous. VII. Other Mattersllssues There being no further business, the meeting was adjourned by Mayor Vandever at 4:05 p.m. RWT,Jr/dbm 94.085 2 "r ~1~1- ( ~ :Ç- ~.f / 6L: "'. '~.... UNIVEHSITY OF ~VIRGINIA Charlonesville, Virginia 22903 . HO..¡·924-6015 . FAX 804·924·601- The Rotunda . East Wing . OFFICE OF HIE ARCHITECT FOR TilE IINIVEHSITY September 7, 1994 ;;'"'ì~~··'('·~·-.'."" .. ~. õllf'~ I . Š_, 1iJ¡ ,I"~ II, . 4<"C,,:s. .~~·~n ...j !". :1.&:.... ':,. :., 1 f) I~·"ll \ 0_' r. I, t Mr, Tex Weaver Infonnation Resource Planner County of Albemarle Department of Planning and Community Development 401 McIntire Road Charlottesville, VA 22902 r-~II' :... ~~. ........; ..' -.. ........ .... .. ~ di II HI I: } ;~.'¡ "., \ .". ~:"J ,... ,....' L RE: Milton Airport Area "B" Study Dear Tex: At its August 22, 1994 meeting the Building and Grounds Committee of the University of Virginia's Board of Visitors endorsed the recommendations of the Milton Airport Area "B" Study, They did, however, request that an additional recommendation regarding the Monticello Viewshed and future development be included in the Study. The Board felt it is imperative that future development respect the Monticello Viewshed and that it not have negative impact on that Viewshed, As we discussed, please have this recommendation added to the study when it is incorporated into the Co~nty's Comprehensive Plan. Sincerely, ?» k'*,' i¿~ Tom Leback University Landscape Architect C:Colette Capone Mrs. Betty Marie b:Milton\Weaver MIL TON AIRPORT AREA "B" STUDY PROPOSED BY THE MILTON AIRPORT ADVISORY COMMITTEE April 1994 Prepared by the Albemarle County . Department of Planning and Community Development TABLE OF CONTENTS I. INTRODUCTION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 A. B. C. D. II. LAND A. B. C. D. Background. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 Geographic Location of the Study Area...........1 Purpose of the Milton Airport Area Study........2 Principle Areas of Concern......................2 USE PROFILE..................................... 2 Existing Land Use Analysis...................... 2 Zoning Analysis of the Milton Airport PropertY..3 , Zoning Analysis of Adjacent Properties..........4 Development Potential...........................4 III. TRANSPORTATION......... ~~................... ....~........4 IV. ENVIRONMENTAL CONCERNS............................... 4 A. Flood Plain.....................................4 B. Scenic River Designation........................ 6 C. Water Resource Protection Area (RPA) Ordinance..6 D. Rivanna River Greenbelt Plan....................? E. Streams and Nontidal Wetlands...................8 F. Historic Preservation...........................8 V. PUBLIC UTILITIES/COMMUNITY FACILITIES AND SERVICES...9 VI. RECOMMENDATIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9 APPENDIX AND MAPS.................................... .11-21 I. INTRODUCTION A. Background In an effort to promote cooperation in planning and community development, the City of Charlottesville, Albemarle County, and the University of Virginia (UVA) established the Planning and Coordination Council (PACC) in 1986. One task of the Council is to coordinate the development of neighborhood plans in "Area B" zones (see Map 1); lands adjacent to University owned property established by a joint memorandum of understanding adopted by the three jurisdictions (see Appendix A). The Milton Airport study Area is one of eight (8) neighborhood studies to be undertaken as part of that cooperative agreement (see Map 2). This plan provides an agreed upon basis between the PACC, the Albemarle County Board of Supervisors, the Charlottesville city council, and the UVA Board of Visitors in planning for the study area. The Milton Airport is located in a rural area of Albemarle County along the Rivanna River. The area is characterized by very low density residential and agricultural/forestal uses. The Comprehensive Plan calls for the continuation of this type of land use in the area. The airport property contains 172.2 acres, most of which are vacant. Approximately 3/4 of the study area is located in-the Rivanna River flood plain. Environmental and public facility demand concerns will be crucial in any intensification of the current use of the property. The Milton Airport property was purchased by the UVA Rectors and Visitors in 1939. It was operated near the end of World War II (early 1940s) for a UVA sponsored pilot training program and later leased as a general aviation facility for a short time. Portions of the property have been leased for various agricultural uses. In recent years, a portion of the property has been leased for a nursery and the Rivanna Radio Control Club, Inc. has leased a portion of the property to fly model airplanes. The property also serves UVA as a remote storage facility and police firearms range. B. Geographic Location of the Study Ärea The study area is located on the east side ot Milton Road (Route 729), approximately 1.3 miles south of the intersection of Richmond Road (US 250) and North Milton Road (Route 729) in Shadwell. It is bordered by the Rivanna River to the east, Milton Road to the west, and property in private ownership to the north and south. 1 Located to the east of the study area, across the Rivanna River, is the Village of Rivanna, a Designated Growth Area in Albemarle County's Comprehensive Plan. The property bordering the Rivanna River, within the Village of Rivanna, is part of the Glenmore subdivision. To the west of the study area, across Milton Road, is the Milton Hills subdivision. C. Purpose of the Milton Airport Area study The overall purpose of the study has been stated as follows: 1. To assess the current study area conditions/trends and the potential for change. 2. To analyze and present specific issues of concern in the study area. 3. To assist the Planning and Coordination Council, the Albemarle County Planning Commission, the Charlottesville Planning Commission, and the University Master Planning Council in developing goals/objectives/standards and a plan for the study area. 4. To work with other parties involved in t;he planning process including residents, property owners, and community/business leaders, as part of the study area advisory committee. D. Principle Areas of Concern 1. Potential effects on surrounding areas by more intense use of the Milton Airport property by the University. 2. Visual effects of development of the property. 3. Traffic impacts on roads serving the area. II. LAND USE PROFILE A. Existing Land Use Analysis The Milton Airport study Area has a Rural Area land use designation as identified in the Albemarle County Comprehensive Plan. The study area is currently being utilized for several different uses as outlined in this section. There are three (3) non-residential structures in the study area now used as storage facilities by the University. Two (2) of the structures were built as airplane hangars. One 2 (1) of the hangars houses folding chairs graduation ceremonies at the University. contains miscellaneous storage items not basis. which are used for The other hangar needed on a regular The remaining structure is being used as a storage facility for the University Firearms Range which is located on the property. The Firearms Range is administered by the University Police Department. other users of the firearms range include the city of Charlottesville Police Department, the Albèmarle County Police Department, the Charlottesville/ Albemarle Joint Security Complex, and the Federal Bureau of Investigation. The Faulconer Construction co., Inc. currently leases approximately 89 acres from the Univer~ity on this site. This land has been leased for approximately two (2) years and is used to maintain a nursery for their landscaping business. The Garden spot also leased the property for the same use prior to the Faulconer Construction Co. . ¡ A vacated landing strip is located on the property as well. A portion of the landing strip is currently being leased by the Rivanna Radio Control Club, Inc. in exchange for grounds keeping services. The Rivanna Radio Control Club, in operation since 1970, has approximately 57 members who meet on weekends to fly model" airplanes on the fields they maintain. B. Zoning Analysis of the Milton Airport Property 1. The Milton Airport property is zoned RA, Rural Areas. The Rural Areas District was created for the following purposes: a. Preservation of agricultural and forestal lands and activities; b. Water supply protection; c. Limited service delivery to the rural areas; and d. Conservation of natural, scenic, and historic resources. 2. Approximately 3/4 of the study area is located in the Flood Hazard Overlay District (see Map 3). It is estimated that 134 of the 172 total acres is located in the flood plain. The Albemarle County Zoning Ordinance outlines the intent, application, general requirements, prohibited uses, permitted uses, etc. for Flood Hazard Overlay Districts (Section 30.3). 3 C. zoning Analysis of Adjacent Properties 1. To the east of the study area, across the Rivanna River, is the Glenmore subdivision located in the Village of Rivanna (see Map 4). The Glenmore subdivision is zonedPRD, Planned Residential Development. At 1,195 acres, Glenmore represents the majority of the Village of Rivanna's 1,760 acres. Glenmore also represents 750 of the 885 dwellings which could be located in the Village of Rivanna. To date, final plats for 321 lots have been approved. A 100' buffer along the east side of the Rivanna River has been reserved within the Glenmore subdivision for a possible extension/expansion of the Rivanna Greenbelt (see Section IV) from the Milton boat landing (located where North Milton Road crosses the Rivanna River). A golf course is being constructed between this buffer and the ¡ residential dwelling units within the subdivision. 2. Adjacent properties to the north, west, and south of the study area are zoned RA, Rural Areas. D. Development Potential Under the current land use and zoning designations, it is estimated that if the study area were fully developed, a maximum of 17 dwelling units could be constructed outside of the flood plain. III. TRANSPORTATION Traffic counts conducted by the Virginia Department of Transportation (VDOT) in 1990 indicate a total of 3,775 vehicle trips per day on Milton Road between North Milton Road and Thomas Jefferson Parkway (Route 53). Sight distance when accessing Milton Road from the existing study area entrance is poor. VDOT has identified the need to make spot improvements north of Milton Hills Drive (Route 1120) which may correct the problem. IV. ENVIRONMENTAL CONCERNS A. Flood Plain As mentioned earlier, approximately 3/4 of , the study area is located in the flood plain. Therefore, thè type and extent of future development is limited in this area. Listed below are the prohibited uses, the permitted uses by right, and 4 the permitted uses by special use permit in the flood plain as outlined in the Albemarle County zoning Ordinance Flood Hazard overlay District provisions (Section 30.3): PROHIBITED USES 1. Storage of gasoline, kerosene and other petroleum products and flammable liquids, dynamite, blasting caps and other explosives, pesticides and poisons and other such materials which could result in -hazard to life and/or water pollution in the event of flooding. 2. Storage of machinery and vehicles except as accessory to a permitted use. 3. Stockpiling of debris, logs, junk cars and similar materials. 4. Structures designed or intended for human habitation including mobile homes, regardless of proposed usage. PERMITTED USES - BY RIGHT 1. Agricultural uses, excluding structures ,of any kind; limited to field cröps, pasture, grazing, livestock, raising poultry, horticulture, viticulture, and forestry. 2. Recreational uses, excluding structures of any kind and uses involving human habitation, such as parks¡ swimming areas¡ golf courses and driving ranges¡ picnic grounds¡ wildlife and nature preserves: game farms: fish hatcheries¡ shooting preserves¡ target, trap and skeet ranges: hunting, fishing and hiking trails: athletic fields¡ and horse show grounds. 3. Flood warning aids and devices, water monitoring devices and the like. 4. Fences. 5. Electric, gas, oil and communications facilities, including poles, lines, pipes, meters and related facilities for distribution of local service and owned and operated by a public utility, but excluding multi-legged tower structures. 6. Water distribution and sewage collection lines and appurtenances owned and operated by the Albemarle County service Authority, but excluding pumping stations and holding ponds. 5 7. Accessory structures to uses permitted in the floodway, excluding structures for human habitation; provided that any such structure permitted shall be firmly anchoreq to prevent flotation, collapse or lateral movement due to flooding. PERMITTED USES - BY SPECIAL USE PERMIT 1. Dams, levees and other structures for water supply . and flood control. 2. Water related uses such as boat docks, canoe liveries, bridges, ferries, culverts and river crossings of transmission lines of all types. 3. Sod farming, topsoil, sand and gravel removal. 4. Pump stations for water or wastewater including power supply and control devises, holding ponds ~nd other appurtenances. 5. Bank erosion structures. 6. Hydroelectric power generation. 7. Aircraft landing strip excluding structures and aircraft parking/storage. B. Scenic River Designation The Rivanna River,· which borders the study area to the east, is a State Designated Scenic River. State designations are determined by the Virginia Department of Conservation and Recreation. No County designation has been given to this river. aowever, the Open Space Plan recommends that a Virginia S.cenic River Designation should automatically qualify a ·stream for a County Scenic Stream designation. A scenic stream designation restricts construction, grading and cutting of trees within 15 feet of the stream, and restricts construction and excessive cutting within 65 feet of the stream. C. Water Resource Protection Area (RPA) Ordinance The purpose of this ordinance is to protect and improve the quality of water resources within Albemarle County by minimizing the effects of human activity upon streams, nontidal wetlands, and other water bodies. Chapter 19.2 _ Section 6 of the County Code states that the RPA includes tributary streams, nontidal wetlands contiguous to tributary streams, and a 100 foot vegetated buffer area located adjacent to and landward of nontidal wetlands and along both sides of any tributary stream. The Rivanna River is within 6 the RPA. Section 8 states that a 100 foot buffer area of vegetation that is effective in retarding runoff, preventing erosion, and filtering nonpoint source pollution from runoff shall be retained if present or established where it does not exist. D. Rivanna River Greenbelt Plan Development of a Rivanna River Greenbelt Plan is a recommendation of the Open Space Plan. The President's Commission on Americans Outdoors defined greenbelts/ greenways as "corridors of private and public lands and waters to provide people with access to open spaces close to where they live and to link together the urban and rural spaces in the landscape." Greenbelts are a class of parks provided by localities along with regional, district, community, and other parks. The Milton Airport property is included within the study area of the proposed Rivanna River Greenbelt Plan. The plan's study area generally consists of all parcels of land adjacent to both banks of the South Fork Rivanna River from Ivy Creek Natural Area to its confluence with the North Fork, and continuing as the main branch of the Rivanna to the Village of Rivanna (see Map 5). It also includes all lands within the 100-year flood plain and certain additional lands of natural significancë. In addition, the proposed Greenbelt Plan recommends the possible continuation of the study area another 3.5 miles to the Fluvanna County line, as the Rivanna Conservation Society is currently attempting to establish a similar Greenbelt in Fluvanna County. The goal and objectives for the proposed Rivanna River Greenbelt Plan are outlined below: 1. Goal - To create a river park corridor which ensures the protection and preservation of the riverine environment while providing recreational opportunities to the citizens of the Charlottesville/Albemarle area. 2. Objectives - The following objectives have been established to implement this goal: a. Preserve significant natural areas adjacent to the River, including flood plain, wetlands, critical slopes, wildlife habitat and travel corridors, and other adjacent areas of significance. continue to protect water quality as a crucial component of the riverine environment. b. Provide additional recreation and open space opportunities to residents of Albemarle County 7 and the Charlottesville region, as recommended by the 1989 Virginia outdoors Plan. c. Protect historic and archaeologically significant sites. Enhance access and increase public awareness of historic sites near the river. d. Improve access to existing and future parks and natural areas by providing a physical linkage in the form of trails. e. Provide an open space buffer between Hollymead and the Urban Area and linear park access between the County urban neighborhoods, communities, and villages and the city. E. streams and Nontidal Wetlands There are two (2) intermittent streams which flow through,the study area. A small tributary of the Rivanna River crosses the study area near its northern boundary and Jumping Branch, a tributary of Henderson Creek, crosses the southwest corner of the study area. Nontidal wetlands have been identified on lands immediately adjacent to Jumping Branch and in isolated pockets throughout the study area (see Map 6). The sources used to determine these wetlands include National Wetlands Inventory maps and Soil Conservation Service maps indicating the two (2) hydric soil units, 95 Wehadkee and 96B Worsham. These nontidal wetland maps are the best available source of information showing probable location of wetlands. F. Historic Preservation The location of the study area is in the vicinity of the historic village of Milton located on the Rivanna River at the intersection of Milton Road and North Milton Road. Milton is a historical village area which was the chief commercial center and shipping port for Albemarle County in the late 18th century, with a public tobacco warehouse and a large merchant mill. The Rivanna River was navigable to the village of Milton as a result of a series of locks and dams along the river. The remnant of one (1) such lock is located just south of the :Hilton Airport study area. The viewshed from Monticello encompasses portions of the study area. Therefore, future development on portions of this site will be directly visible from Monticello. 8 V. PUBLIC UTILITIES/COMMUNITY FACILITIES AND SERVICES A. There are no public utilities currently servicing the study area. B. Community facilities servicing the study area include the following: 1. Stone Robinson Elementary School (Route 729) - in addition to school services, provides community level park services. 2. Rivanna Park (Route 20 North) - provides County level park services. 3. East Rivanna Fire Station - provides fire and rescue services. 4. Milton Public Boat Landing - provides access to the Rivanna River. VI. RECOMMENDATIONS The following recommendations have been developed in conjunction with the Milton Airport Advisory Committee. The recommendations are based on--the information provided in the Milton Airport Area B Study Background Summary, public comments received at a public hearing held in the Milton community, and subsequent committee meetings. The recommendations are in priority order as follows: A. Continue to maintain current uses on site. While the level of noise generated on the site as a result of the firearms range and radio control model airplane practice field may from time to time be heard off-site, it is felt that discontinuing these uses is not necessary. The use of the hangar buildings for storage, the leasing of a portion of the site for agricultural use (tree nursery), and other uses as desired by the University (academic research, recreation, etc.) are expected to continue. B. Retain the existing vegetative buffer along Milton Road between the site and residential property. There is currently a natural vegetative buffer along Milton Road primarily consisting of pines and cedars. This buffer plays an especially important role to soften the impact to adjacent residential properties of any existing or potential uses. 9 ~ C. Rèview site for potential passive recreational uses. The frontage of this site along the Rivanna River could provide for a riverside trail, possibly as part of the Rivanna Greenbelt. There is a potential for other passive recreational uses such as picnicking, nature walks, jogging/running/cross country trails, and fishing. D. Review site for other potential recreational uses. A need for additional recreational field space within the County has been identified by the Albemarle County Department of Parks and Recreation and the Soccer Organization of Charlottesville-Albemarle. Both have identified this location as having potential suitability for field space. The site has also been identified by the Department of Parks and Recreation as having potential for secured or gated river access for hand launched boats. Should this property be considered for field space or river access, evaluation should not onÍy include Countywide needs, but impact on the immediate area as to increased traffic and road adequacy, security of site, conflicts with or potential loss of the Rivanna Radio Control Club and the firearms range uses on-site, and sensitivity to the site's archeological resources and historic value. Any use of this site for recreational purposes should be limited initially to the passive recreational uses outlined in Priority C of this section to assess the impacts on traffic generation/safety (sight distance at entrance), site security, the scheduling/appropriateness of other uses on~site, and other community concerns. Any consideration of this site for recreational uses will, at a minimum, necessitate discussion between the property owner (University of Virginia) and the County of Albemarle regarding alternatives for development and operation. Should recreational uses be pursued, a master plan should be developed with input from the community"and the general public. This could be undertaken by a consultant, University students, or a Planning task force. 10 APPENDIX A THREE PAR!1 AGREEMENT The CITY OF CHARLOTTESVILLE; the COUNTY OF ALBEMARLE anå THE RECTOR AND VISITORS OF THE UNIVERSITY OF VIRGINIA~ hereby agree as follows: The Universitv Will: 1. Voluntarily comply with the land use plan~ and regulations (as exemplified by those listed in Exhibit 1) of either the City or the County regarding the use of real estate he¡d in Area C on the attached map. Area C* includes all land not included in Areas A and B (see attached map). 2. Voluntarily submit its construction and/or development .. ~~ plans for review by the City or County to determine their compliance with land use plans and regulations on any real estate held in Area B on the attached map; and make reasonable efforts to comply with any recommendations received. Area B* includes land which lies at the boundaries of or between the University and either the City or the County and on which the activities of any or all three of the parties might have an effect. Area B will be designated a "study area." The City, County and University will work with e~ch other to try to develop a master plan for the study area perhaps by beginning with its most critical parts. The intent is that the results of the cooperative study will be made a part of the Comprehensive Plan of each body. 3. VOluntarily submit its construction and/or development plans for review by the City or County on any real estate held in 11 Area A on the attached map; and make reasonable efforts to comply with. any recommendations received. Area A* includes land either on the Grounds of the University or at its borders. Since some portions of Area A are of critical importance to the City and County, the University also agrees that it will involve the City and County in the development or revision of its Master Plan for 1 and use, and also in the study of those areas of A which, by mutual consent, will affect the land use plans of each other. 4. Anticipate the formation of a Real Estate Foundation _reated for the acquisition and development of land which would not be owned directly by the Rector and Visitors, but which would serve University purposes. The Real Estate Foundation will abide by all City and County- land use laws and- regulations (as exemplified by Exhibit I) regarding any property it holds. The Foundation also will pay all applicable real estate taxes. 5. Not accept transfer of land to be used for investment purposes from the Real Estate Foundation to itself primarily for the purpose of avoiding the application of the City's and County·s land use laws and regulations or taxation. 6. Accept a representative of the City and County as non-voting members of its Master Plan Committee. 7. Involve City and County representatives in site selection studies on any major new facilities which may be planned. *Any difference of opinion over the geographical extent of either Area A, B, or C shall be governed by the 5ttached map. 12 The County and/or Citv Will: 1. Submit to the University and to each other for review all proposed changes in land use plans or regulations in Area B on the attached map and make reasonable efforts to comply with any recommendations made by the other parties. 2. S ubmi t to t he Un i ve rsi ty f or review all proposed changes in land use plans or regulations in Areas A and C on the attached map and make reasonable efforts to comply with any recommendations made by the Universi~y. 3. Attempt- to define a desired community growth rat,e within its laws, regulations, or plans and attempt to regulate Jevelopment according to this growth rate to the extent allowed by' law. 4. Include a representative of the University as a no~-voting member of their planning commissions. 13 The City, County and the University Will: 1. Adopt the same length of land use planning period. 2. Develop and use common definitions and common land use data bases having the same or similar data elements. 3. Adopt the same interval between major reconsiderations of their land use plans and schedule those reconsiderations for the same year, unless precluded from doing so by State requirements. 4. Adopt a substantially similar topical outline for the purpose of describing their land use plans. 5. Share drafts of their land use plans with each other ; for review and comment in advance of any public hearings. 6. Indicate those portions of each other's plans with which it agrees and do nothing during ~he planning period to change those portions of the plan without mutual consultation. 7. .Not sponsor, seek, nor support legislation restricting the powers of each other regarding any of the terms of the understanding or regarding . any other matters related to taxation, land use planning, or land use regulation except by mutual agreement. 8. Agree to non-binding arbitration of any disputes during the term of this Agreement. Arbitrators shall be selected as follows: (a) In case of disagreement involving all three parties, each party shall select one arbitrator. (b) In case of disagreement between a~y two of the parties, 14 I ,. each party shall select one arbitrator and these two arbitrators shall select a third. If the first two selected are unable to agree on a third, then they shall request the third selection be made by the judge of the Circuit Court of the City of Charlottesville. 9~ Agree these understandings may be dissolved on one year's written notice by any party to the other two parties. 10. Take no actions which circumvent the purposes of this agreement. BY RESOLUTION duly adopted by Council on the 21st day of April , 1986, the Mayor was authorized to execut~'this Agreement on behalf of the City of Charlottesville. BY RESOLUTION duly adopted by the Board of Supervisors on the 14thday of May , 19·86, t·he Chairman was -authorized to execute this Agreement on beÌlal f of the County of Albemarle. BY RESOLUTION duly adopted by the Board of Visitors on the 31st day of January, 1986, the President was authorized to execute this Agreement on behalf of the Rector and Visitors of the University of Virginia. . CI~RLOTTESVILLE By COUNT~F AL~ErE.. ..C~~1 <-B¥L~ ß '-~- ~"-^-- ( ~ THE RECTOR AND VISITORS OF TH~UNIVERSITY OF VIRGINIA By ~'--~ &u ~~ 15 MAP 1 . Area C l ~fD;f~ Area ß 'nt~ut.ue Rout~ 6-1 Area C NOT SHOWN- AREA ß fOR AIRPORT AND VIVARIUM fARIYI I 16 r---~ ¡ , \ }-. 7\ \ I 8( / , 1/ 6 ,j'IU... /-. . , '"'" " ''"'" \ " \ IU \ :,( ,. \ \ ) ~8 r<' f \. ( ) / / ) t ( / \. ~~ ,~~I 26 94 ~~ t ; " , \ I.' cr·· ==' I l I, ",. / J ¡" /~ ~) ,® 'r I /- ~ ~} \\' ( .-.:.:.-.:..- ~·;i;~.· . I' ~=.=~'" : ..<.' .....:::. ,-:.' .,- . --4-· -~ / ..>:,,':..;'.' ',B \F~~~~ . ;....:~ ~ ¡:J ~."""', ./ aJ...u ~ .~..., '\ ;:¡¡ , .. . ;:::. I, 'II I Q I:' '" (1 ~ 0/1 ~~- ~~. '\ -~~ :~/ ~ . r ~ '. " , . -~-:-;'",;J~ =. ''::; = ~. '; .., :;<:':.::- ~~ :.-; ~ '" ./ U , UJ , 2 , ~ , 0 . .'"""-. , , N " ,............ I' /1 "~':" _. :¡:/" ~='" -'~i I~ :: . .,...:i,( I, . ~ ;:/ , t§ . ¡. 'C'"" _""~, ':;.,. \ \ u ( UJ 2 o N ".' ../.. ;:,/., '/';4:;V/" x y:' \ ~ .'/' ~--"... ~ ~ ./ , - .--......m...-.. . ,I ~ ~ .' ~ ., I'" '..." ". ·9 .¡,.¡ '- '\ :')? ~~, . I ""'- ',' . ::::,.." "-. / \. ..;' \.' \... r' ./ "I.... I \ "} ~.. \ si' .r-" / \' 'I$.'~:; ./ <cf~!"";·· \.~ &:~:;:.::' ....." / ~. ..~ ,;:.;;';¡¡ ~ ,-;;.:- IX {l:' )\, /:" . r ,~,~:r--. I / ~, )~/ i:!) \ /// ~ j. I' , ---.. ,. .. -=~ 'ì "- <:::::, I cr 18 MAP 3 ~ ,,; ~~"'''; 0/ .......... ð' /:.'~\"'=--~ ".. 11-:; . .1;';'1.1:"" ~~ I ,,,,,,,,<OJ). :,'.: II (O! ':S IJ / ",<' ~II ,¡(- '~f/,-r'" (;;;-~'- -~~::;.. .~~. - ./. I~.. /' ...----==-",,' I.' h ,. ,. i' '--- u UJ 2 o N '- "- '."""..-... ./ ~ .;:. .~ ~ . MAP 4 " GLENMORE VILLAGE OF y-- c::=J RIVANNA .... .......... .. ,-::~.r,'" / 19 . '. . - ----- \ \. t; XlV' ~ ~ G? Carter Mln FT. . ----.. . - ... -- --~' ·.,.BI ',,-= ~~ ,Greenwa y I ~ .. ~ y..// /A!l \ f\Ò,ß 'I· ~.. \~ ~/~.- - , 20 \; , j Proposed R' ~vanna Public P arks '). . Possible Extension ___i/) --,-~- - . Greenway \ .. .' .... . Weiland CSClernHnalions have been made only 'or arcas spccHlcally dellnoateCl Contact SCS tor any additional determinations outside at the boundary, sUCh as properly line discrepancies. before starling land use change or drainage aClivHy. These weUand determinations apply to food Security Act- 1985 regulahons only. Other agencães may require permits tor some wetland activities. MAP 6 Areas not marked as wetlands may contain arcas 01 wet (hydllC) 5011:¡ Onø$lle investigation will be requareo to (jewrmlne if IhC5e areas arc weU.1I1C5_ \l15uat interpretations 01 maps and pnotog(~;:>ns were used to make InIS Inventory. there lore a margin ot eHor eXists In this process. 510 ,- 21 WETLANDS ® \ , 'J ( \\'(' \) G20 k\".i« ulO i \510 ,\ h ..~C'~\\ 62(; Form. 3 7/25/86 David P. Bowerman Charlottesville COUNTY OF ALBEMARLE Office of Board of Supervisors 401 Mcintire Road Charlottesville, Virginia 22902-4596 (804) 296-5843 FAX (804) 296-5800 Charles S. Martin Rivanna Charlotte Y. Humphris Jack Jouett Walter F. Perkins White Hal! Forrest R. Marshall, Jr. Scottsville Sally H. Thomas Samuel Miller April 20, 1995 Commonwealth Transportation Board 1401 East Broad Street Richmond, VA 23219 Re: County of Albemarle - Meadow Creek Parkway Dear Board Members: Based on comments heard by Albemarle County Board members who attended the Commonwealth Transportation Board's meeting on April 19, 1995, there seemed to be confusion regarding Albemarle County's priorities for improvements in the Route 29 North corridor. The Albemarle Board of County Supervisors unanimously approved a motion, at it's meeting on April 19, 1995, that a letter be sent to the Commonwealth Transportation Board stating that Albemarle County's highest transportation priority is the Meadow Creek Parkway. The Board also requested that this letter become part of the Commonwealth Transportation Board's official records. Construction of the Meadow Creek Parkway is critical in solving the transportation needs of Albemarle County and Central Virginia and is supported by our elected officials for primary road status. The Board of Supervisor's highest priority in it's Plan is construction of the Meadow Creek Parkway and to receive primary road designation. Albemarle County is very concerned about this issue and wanted the Commonwealth Transportation Board members to know it's feelings and be aware of it's priorities. Sincerely, ¡J~r~:5 _ -' L-Af/ Walter F. Perkins /~v- Chairman WFP/jng , _J * Printed on recycled paper