HomeMy WebLinkAboutWPO201700039 Bond Estimates 2017-10-12Hollymead Town Center - Block C6
WPO file number: WP0201700039
Erosion and Sediment Control Bond Estimate
Item Item
Number
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DID, FD, RWD)
earthwork for trap #1
earthwork for trap #2
height of dam at toe
height of fill at face
length of dam
top width
(area above transition)
(total width of dam)
(height below transition)
(area below transition)
(total fill volume)
length of spillway
width of spillway
height of dam at toe
height of fill at face
length of dam
top width
(area above transition)
(total width of dam)
(height below transition)
(area below transition)
(total fill volume)
length of spillway
width of spillway
stone inlet protection (IP)
paved construction entrance
survey and layout (price per 0.1 mi.) acres
mobilization
ft cut at high side L
ft
ft cut at face ft
ft length of cut ft
ft width of cut ft
0 sf (area below transition 114 sf
6 ft (total width of cut) 31 ft
3 ft (depth below transitioi 0 ft
0 sf (area above transition 0 sf
0.0 cy (total cut volume) 755.8 cy
_ft (TOAL CY estimate) 756 cy
ft (spillway stone tons) 5.2 tons
ft cut at high side ft
ft cut at face ft
ft length of cut ft
ft width of cut ft
0 sf (area below transition 192 sf
6 ft (total width of cut) 44 ft
3 ft (depth below transitioi 0 ft
0 sf (area above transition 0 sf
0.0 cy (total cut volume) 924.4 cy
_ft (TOAL CY estimate) 924 cy
ft (spillway stone tons) 8.1 tons
traps and basins -
No. Unit Unit Cost Cost
(installed
acres $5,000.00 $14,300.00
315. ft $5.00 $1,575.00
ft $5.00 $500.00
ft $13.00 $18,395.00
$13.00 $9,828.00
$50.00 $260.00
$13.00 $12,012.00
$50.00 $405.00
00.00 $1,00.00
$3,5,500.00 $3,500.00
$2,450.00
$2,500.00
cost sum $67,325.00
contingency $6,732.50
Total $74,060
10/12/2017
Hollymead Town Center - Block CIS
WPO file number: WPO201700039
Stormwater Management Plan Bond Estimate
Item Item
Number
permanent diversion or ditch
standard manhole frame top (not inlet)
drop inlet or grate
manhole structure (per ft. rise)
pipe, rcp, cmp (15 to 48") in d _ ES-1,2
survey and layout (price per 0.1 mi.) acres basins
mobilization
No. Unit
Unit Cost
Cost
installed
$13.00
$2,990.00
ea
$500.00
$500.00
Pft
ea
$3,500.00
$17,500.00
ft
$450.00
$12,825.00
f
$1,.00
$1,450450.00
$2,500.00
cost sum
$49,910.00
contingency
$4,991.00
Total
$54,910
10/1212017