HomeMy WebLinkAboutWPO201700058 Bond Estimates WPO VSMP 2018-02-22 ZF m g cn
5 3 3 -
-
0 -. -''0
3 = 0
CD C
a o
3 <a m m N 3 3 `
m m ^ v Q I
0 0 0 o m o- o F, p N 3 =
R F R- ,2 ,- m : m o cD
0 0 0 A. 0' m ' fl-
O OO m-- C
co W N - a 0 , T
ii - -2,'-. cn '
5' 23
O 0 O
O o
7
O
c
O
o
W 0
O CNo
3
0.
Fr m m " y �' a m m ga o � ; m m ;g v s o v o m m a mn = m n s
0 9,._ 0 ° o . a o 0 0 0 o F . _a o '-_^ o- ¢ m a �^
a aQ I O .O O' a O 5 Oa O� a ti' - m O' a 6 3 O� 2, Oa 3
m = m a 0 0 o ( a = a - 0 C m 5 m w M aa, q.v o o 0 a = a d
3 °: 3 F F S, `_° 3 m 3 £a -CO o ^ 3 w 3 3 3 ^ 3 2 -, 3 d 33
o m a d m E ? a j m m E m m a j _ fD
m n. o 3 m '� ,_ _ j 3 - coli m 3 m
O CD m N ...- a m m O a ^ m m O ^ m fii m
O=. O O y 0• v 3 0
3
N 111 N V O6) 03m -- N U (n O A Oo 0 O C A N W
.. S x x x,K y ? x 4, x x x x x x 4. A x 4, x x x x x x,2 4., x x Nn x x x x x
'o - - '3. oO d ami a w ,7r,‘ ,a..`o_ m m a_ 0 m O v v y a-2 - - -_ o m 53 .8 v i a m
m a, ^ co,,,- d = m F a o m o = m Q o, s m a
'o `� C) < o m n $, o cmi '� C) < o o_'
a m o o 2 .� C) ' o- a a m o, w ? 3
a . „,- o m c m z .o» g m >• a m - 0 3 ', ^ 2 m n a m c 3 o 5 ^ .OF-. m m
m m 3 m 3 3 c_ m m 3 m 3 m 3 a m m 3 m , w m
J m _ _ n m _ J m N y \^- N
N cp ? o 0 ? a O O O
J
W MI 01
OD Pc/ 111■ <0 00) -J (T Cn W 01■ CP 01 N N ON co N■ 01 N Cn O N N CO I 01 co a cn O:.
x x x w.2 ,� 4, x a' 4, x x x x o .< ,,2 4, x x 4, x x x x ? K a _„ a
N N
OI 8 A
N O 8Nli A IO
V O O^ O m
C
^ N I�
CC - C
W J
O CO O w O W O W N N A O L, 0
O O O O b O O O O O O O m O
O O 0 0 0 0 0 0 O 0
EA 64
(q CC fA Ep (pp
Eq 0 ER A N (03 (CO <O A
0 CO A N N CO O -. O O CO CI
00 0 O O O O 0 0 0 0 0 0 O
O O O O O 0 0 0 0 0 0 N
N
N
N
N
O_
co
cZ s- m 5 co
3 3 O -0 13
a cc, O d
CD O
o m
m
7.
; O
P. GC3c .."0o000000000a000o w u _ >
Si,': a. m Cm m 5 m > > > > > > > > > > > > m m 3 Q C =
C3 N`< V O. . F J J J J J J J J J J J J7 3nNa m m m m m m m m m m m m U n fpa 0 a Dj D ma co V O N SA A W W 12 -, O ^ m w T
, gt
m N . N pN UCDD W D WDN m o C CDNJW ) 0 ) ) Cn N co N (nCnC) O a2 s 2 a npnnnnCnn8nnJmm C
N -3s a 3 ^ 71
3 -o N 3333332 ^ Oomm mmDCZ n ... Li
om mno a'o' om m m m m a Jaaann " 0 0
am DIl vo ,0
3' O
W CM
O.
O CO
0
O.
A f 2- 9299999992999 O' V J. J. S m^ �. N G
D,.95
.2 m m m N J p 0 m
y 5 a a m m o: 3 m. m m v CO
n W & . 0 O, = Q f m % B
D Co
N J 3 fD < m O' 3 0 S
m a- m ^. •
F 3 £ » CD
m d `7', n o)
.< 'v n) J
o y
0
o
III
j' O N (� N lit NO O O w+ OND V V O N � O 23 O W P. N W W � �
^. i 3 s = = = = = = = = = = O- o. m m m m £ OD m m v m z
m om - K = vo mS,a J C 92- 5g- m
o N o my3 ••5 nm m
3 9m c 9
J O Pb-.) »
N J .� N
y g
O 9 S
I
' °' ID 03 CO W Of O) co co m co co co ,o'N O CC • A N V o
a J
PPP
O m ^ c
M
SU 0
••< 3
W N N 69 = C
•
, O O O O Co0- Cn(7
0
O O d N
E4 69 69 69 69 69
N (N N (� (� �p app (� (ppu (CAqp
(n (24 69
N N (q O OA EA O O fR A V 00 V Oo A N O T OAD A O (q W 10 �� (q N
N N O O O O O O O O V m N aD O W Co V O V N N O O O p p N
O 0 o O O O O 0 . 60888888888888888 O O O O O O O N
N
N
N.)
N
_O
co
z, cn 5 (t)B 15
3 o v
(�D 3 Q 4
moE
G3 8w3N mti ?3w Q mmq oaaaawnwa W .i 7
iQN — N201 2NNmm .a 6 3 ' C 2
G a C N - Q OaNd 33E Nd __ N `GaNOnN 2AAAaN3N a5. N n , d a co aN T CD No ^ = nC OJO O 1 = 3OO .. da
cun
n NJ ayJ. XT 00000093 _
(D
Ot a t0 y = se --
(T r r rt z N O N
A 21.-- NmC3
N v y . noOOoa :
0
- w m o n 5" ACO m m m _, 3 -, 3 N
▪ 3 N `T l0 N J J J m J D S
m5 .a N O
A v F v - T O N V N W C J N 3 c
O 3 m D m D N O 3 m W O
Q ANN w UI
co
m + 7
m Z Q
D Q
o m a o ; m
m N $sN N H
o WS
0) N 3
0)
N N
_>
Of A Ot A A
C 0 0 0 0 0 N
O
S
T a a a n
n
C
a
5 0
N
d t0 A
N V -. O o
Vag r N N N w
N a9.-
c. — . IV IV IV IV
ii
•
m m m m
9900
111
a 8 A
p
_, y
timy Wdd 3 `a = NdWj = = = = = NN = kd J
3
O O O T N O T .fA N N W N W N N (t 0 0It
N "-_,�.
O O OO O O N N Ut O N U O Ut O O O O O W N n
. . . O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (To
a w
(y 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
40) 69
j N N A EA 69 fA fA W EA A fA EA fA fA W
60
E ( N
N N!O O N N O A 0O O V Of
CO -+ O -0-0-01.A 0
O0 -011.00-03-0-01.0i0 V W
Chin ER
OO O t000 . 0 0000 . . . UO j
Of N N O O O
G m m O 0 0 0 0 0 0 0 0 0 0 0 0 0 8 0 0 0 0 0 0 0 0 N
N
N
N
N
O_
co
Z - EgCf)
— 33
co wryE 'V -0
CD O IN
%
O
-a c I
' e co 3 3 O-
m c m
CD 0
D 3
F
i a
M O
CD
CD ri•
--.. o
cn C q
su CO
o CD o
s CO
o
+ CA
CO
a
CD
U)
0
CO01 C• COO CD 1 CJIIZ
O
M D) w C
0 0 0
O s s s
0
• 0
m
c
_ 3
=' C
cn D.
EA En
cin v 0
0 0 0 CD o
O- Cn
*A Esq
3 EA -+ En En En
co -L N o1
O A Ca) O CO
o) co CO -1
j A o) N U7 N U1 0
CO UNi O O O O 0
(n
N
N
N
N
O
CO
Goodman Excavating, LLC
Contractor's License#2705 115860A
SWAM Certification#679679
2978 Diggstown Road
Bumpass, VA 23024
Office(540)872-5105 DATE: October 18, 2017
Cell (540)894-3342
goodmanexcavatingllc(a�gmail.com FOR: Sparrow Hill
Albemarle County
PHASE 2
To:
Shimp Engineering
201 E. Main Street, Ste M
Charlottesville, VA 22902
DESCRIPTION AMOUNT
Mobilization/Site Stakeout $ 5,000.00
E &S: Includes construction entrance, inlet and outlet protections, silt fence, safety fence, tree
protection, diversion dikes, sediment basins, temporary sediment traps, temporary seeding, and 20,000.00
maintenance of E&S while Goodman is working on site.
Site Grading: Stripping and stockpiling topsoil; cutting and filling site to +/-0.1 ft of proposed
grade; fine grading of roadways, green areas, curb and gutter, and sidewalks; permanent seeding 215,000.00
and strawing of all green areas.
Storm Sewer: Furnishing and installing all 15", 18", 24", and 30" HDPE piping with all associated 60,000.00
concrete structures.
Underground BMPs D-F: Includes all piping, #57 stone, labor, and equipment. 52,000.00
Sanitary Sewer: Furnishing and installing all PVC sewer piping and laterals to the lot lines with all 51,500.00
associated precast manholes. All air testing and vacuum testing included.
Domestic Water: Furnishing and installing all ductile iron piping with fire hydrant assemblies, all
meter setters and boxes, and copper service line. All chlorination, hydro testing, and flushing 55,200.00
included.
Retaining Walls: Furnishing and installing Anchor Diamond Pro retaining wall per revised square 50,000.00
footage by Justin Shimp.
Site Concrete: Furnish concrete, form, pour, and finish all curb and gutter and all sidewalks. 61,000.00
Base Stone: Furnishing and installing all 21A base stone for roadways and site concrete. 15,000.00
Asphalt: Furnishing and installing all HD and LD on site paving. 45,700.00
TOTAL $ 630,400.00
THANK YOU FOR GIVING US THE OPPORTUNITY TO PRICE THIS JOB.
Goodman Excavating, LLC
Contractor's License#2705 115860A
SWAM Certification#679679
2978 Diggstown Road
Bum pass, VA 23024
Office(540) 872-5105 DATE: October 18, 2017
Cell (540)894-3342
goodmanexcavatingllc(c�gmail.com FOR: Sparrow Hill
Albemarle County
PHASE 1
To:
Shimp Engineering
201 E. Main Street, Ste M
Charlottesville, VA 22902
DESCRIPTION AMOUNT
Mobilization/Site Stakeout $ 15,000.00
E & S: Includes construction entrance, inlet and outlet protections, silt fence, safety fence, tree
protection, diversion dikes, sediment basins, temporary sediment traps, temporary seeding, and 58,710.00
maintenance of E&S while Goodman is working on site.
Site Demo: Demo and burning existing structures and miscellaneous fencing on site. All debris 26,000.00
that's not burnable will be hauled off site.
Clearing and Grubbing: Clearing and grubbing approximately+/-15 acres. All debris to be 60,000.00
burned on site.
Site Grading: Stripping and stockpiling topsoil; cutting and filling site to +/-0.1 ft of proposed
grade; fine grading of roadways, green areas, curb and gutter, and sidewalks; permanent seeding 400,000.00
and strawing of all green areas.
Storm Sewer: Furnishing and installing all 15", 18", 24", and 30" HDPE piping with all associated 135,000.00
concrete structures.
Underground BMPs A-C: Includes all piping, #57 stone, labor, and equipment. 358,000.00
Sanitary Sewer: Furnishing and installing all PVC sewer piping and laterals to the lot lines with all 116,000.00
associated precast manholes. All air testing and vacuum testing included.
Domestic Water: Furnishing and installing all ductile iron piping with fire hydrant assemblies, all
meter setters and boxes, and copper service line. All chlorination, hydro testing, and flushing 125,309.00
included.
Retaining Walls: Furnishing and installing Anchor Diamond Pro retaining wall per revised square 31,800.00
footage by Justin Shimp.
Site Concrete: Furnish concrete, form, pour, and finish all curb and gutter and all sidewalks. 97,187.00
Page 1 of 2
Goodman Excavating, LLC
Contractor's License #2705 115860A
SWAM Certification#679679
2978 Diggstown Road
Bumpass, VA 23024
Office (540) 872-5105 DATE: October 18, 2017
Cell (540)894-3342
goodmanexcavatingllc(a�gmail.com FOR: Sparrow Hill
Albemarle County
PHASE 1
DESCRIPTION AMOUNT
Base Stone: Furnishing and installing all 21A base stone for roadways and site concrete. 58,000.00
Asphalt: Furnishing and installing all HD and LD paving, including turning lane and entrance mill 139,590.00
and overlay.
TOTAL $ 1,620,596.00
EXCLUSIONS: Any and all rock excavating, any and all unsuitable soil, any and all compaction
testing, any and all site stakeout and surveying, any and all electrical disconnection or removal of
apparatus, any and all relocating of underground utilities not specified in above scope, any and all
relocating and preservation of landscaping.
Price given per plans provided by Shimp Engineering dated October 9, 2017.
THANK YOU FOR GIVING US THE OPPORTUNITY TO PRICE THIS JOB.
Page 2 of 2