HomeMy WebLinkAboutWPO201800008 Bond Estimates 2018-06-11Project Name: OTV-Block 7
Erosion & Sediment Control Bond Estimate
Plan # WPO201800008
Item No.Unit Unit Cost Cost
(installed)
Erosion
stablization (PS, TS)2.0 acres $5,000.00 $10,000.00
silt fence (SF)1250.0 ft $8.00 $10,000.00
safety fence (SAF)0.0 ft $9.50 $0.00
diversion (DD, FD, RWD)500 ft $13.00 $6,500.00
temporary slope drain (TSD) pipe length 0 ft pipe diameter 0 in $0.00 $0.00
Earthwork
(FILL volume) 1500.0 cy (CUT volume) 1000.0 cy
length of spillway 0 ft (TOTAL CY estimate) 500 cy $9.00 $4,500.00
width of spillway 0 ft (spillway stone tons) 0 tons $50.00 $0.00
Structures
riser height 0 ft
riser diameter 0 in (riser unit price) $0.00 $0.00
barrel length 0 ft base plate or fdn 0 $200.00 $0
barrel diameter 0 in (barrel unit price) $0.00 $0.00
barrel collars 0 $200.00 $0
baffle length 0 ft $50.00 $0
Erosion Measures
silt fence inlet protection (IP)0 $100.00 $0.00
stone inlet protection (IP)8 $200.00 $1,600.00
all outlet protection (OP) length 0 ft width 0 ft 1 $0.00 $0.00
channel (SCC, matted) length 250 ft width 4 ft 1 $1,300.00
check dam depth in channel 3 ft channel width 4 ft 2 $270.00 $540.00
wash rack 1 $2,000.00 $2,000.00
paved construction entrance 1 $3,500.00 $3,500.00
rip-rap, placed depth 2 ft length 10.0 ft
width 10.0 (tons) 11.5 tons $60.00 $690.00
survey and layout (price per 0.1 macres 2.0 traps and basins 1 $1,500.00
mobilization $500.00
stream crossing (computed independently)$0.00
cost sum $42,630.00 $42,630.00
contingency $4,263.00 $4,263.00
Total $46,900 $46,900
THE FOLLOWING BOND ESTIMATE IS
BASED ON APPROVED ESC PLAN
DATED JAN 12, 2018 LAST REVISED
MAY 17, 2018 PROVIDED BY
ROUDABUSH GALE & ASSOCIATES,
INC. REFER BELOW FOR ADDITIONAL
COMMENTS (BLUE) ON THE PROCESS
OF CALCULATIONS.
EARTH VOLUME CALCULATIONS
OBTAINED VIA CARLSON CIVIL SUITE
2018
TOTAL CUBIC YARDS OBTAINED FROM
DIFFERENCE IN DIRT VOLUME (CUT/FILL)
MOBILIZATION UNIT PRICE BASED ON
A.G. DILLARD PERFORMING CONTINUOUS
WORK IN OLD TRAIL VILLAGE SINCE 2012
Total ESC Bond Estimate $46,900
A\TMPROJ\8053-OLD TRAIL\BLOCK 7\Phase 2\Final Plan\Doc\Copy2 of RGA ESC_Bond_Est_OTV-Block 7.xls 6/10/2018