HomeMy WebLinkAboutWPO201800023 Bond Estimates 2018-09-11Project Name: Keswick Hall Central Energy Plant Demolition and Renovation VSMP Plan
WPO file number: WP0201800023
Erosion and Sediment Control Bond Estimate
Item
Item
Number
1
stablization (PS, TS)
2
super silt fence (SSF)
3
silt fence (SF)
4
safety fence (SAF)
5
silt sock (SS)
6
turbidity curtain (TC)
7
diversion (DID, FD, RWD)
8
standard manhole frame top (not inlet)
9
manhole structure (per ft. rise)
10
pipe, rcp, cmp (15 to 48"), Old Trail Drive (SWN
0.0 in d, $/LF: Loudon
0 ES-1,2
0 EC-1
11
pipe, lack & bore, 42" HDPE
0.0 in d
0 ES-1,2
0 EC-1
12
42" EW-2 cast -in -place endwall, Upper Ballard Pond
13
temporary slope drain (TSD)
pipe length
0 ft
pipe diameter
0 in
14
earthwork for trap/basin
15
height of dam at toe
0 ft
cut at high side
0 ft
16
height of fill at face
0 ft
cut at face
ft
17
length of dam
0 ft
length of cut
ft
18
top width
0 ft
width of cut
ft
19
(area above transition)
0 sf
(area below transition
0 sf
20
(total width of dam)
0 ft
(total width of cut)
0 ft
21
(height below transition)
0 ft
(depth below transitioi
0 ft
22
(area below transition)
0 sf
(area above transition
0 sf
23
(total fill volume)
0.0 cy
(total fill volume)
0.0 cy
24
length of spillway
0 ft
(TOAL CY estimate)'
293 cy
25
width of spillway
0 ft
(spillway stone tons)
0 tons
26 structures for basin
27
riser height
0 ft
28
riser diameter
0 in
(riser unit price)
$0.00
29
barrel length
0 ft
base plate or fdn
0
30
barrel diameter
0 in
(barrel unit price)
$0.00
31
barrel collars
0
32
baffle length
0 ft
33
34 tree protection
35 silt fence inlet protection (IP)
36 stone inlet protection (IP)
37 outlet protection (OP)
length
6 ft
width
7.25 ft
No. Unit
Unit Cost
Cost
installed
2.9 acres
$5,000.00
$14,300.00
0.0 ft
$6.00
$0.00
500.0 ft
$5.00
$2,500.00
0.0 ft
$5.00
$0.00
0.0 ft
$0.00
$0.00
0.0 ft
$0.00
$0.00
110 ft
$13.00
$1,430.00
0 ea
$500.00
$0.00
0 ft
$450.00
$0.00
0.0 ft
$113.99
$0.00
0.0 ft
$666.00
$0.00
0.0
$4,723.00
$0.00
$0.00
$0.00
"Used
provided
volume
noted on
plans
610 ft
0
12
1
$13.00 $3,814.20
$50.00 $0.00
$200.00
$200.00
$50.00
$5.00
$100.00
$200.00
$195.75
$0.00
$0
$0.00
$0
$0
$3,050.00
$0.00
$2,400.00
$195.75
9/12/2018
Project Name: Keswick Hall Central Energy Plant Demolition and Renovation VSMP Plan
WPO file number: WP0201800023
Erosion and Sediment Control Bond Estimate
Item
Item
No. Unit
Unit Cost
Cost
Number
installed
38
channel (SCC, matted)
length ft
width
ft
$0.00
39
check dam
depth in channel ft
channel width
ft
0
$0.00
$0.00
40
construction entrance (CE)
$2,000.00
$0.00
41
wash rack
$2,000.00
$0.00
42
paved construction entrance
3
$3,500.00
$10,500.00
43
rip -rap, placed (42" SWIM apron)
depth ft
length
ft
44
width
(tons)
0 tons
$60.00
$0.00
45
survey and layout (price per 0.1 mi.)
acres 2.86
traps and basins
2
$2,430.00
46
mobilization
$500.00
47
stream crossing (computed independently)
$0.00
48
49
cost sum
$41,119.95
50
proj mgmt
$0.00
51
9/11/2018, A Allison, Timmons
contingency
$4,112.00
WP0201800023 -Keswick Central Energy
Plant ESC_bond 091118-timmons.xlsx
Total
$45,240
9/12/2018