Loading...
HomeMy WebLinkAboutWPO200600064 Inspection 2001-12-5 BOND ESTIMATE•EROSION CONTROL Spreadsheet last revised:12-5-01 PROJECT NAME: Poplar Glen 2 PROJECT NUMBER: WPO200600057 DATE OF ESTIMATE: Jan 11 2007 ESTIMATE BY: Jonathan Sharp BASED ON: WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED,FERTILIZE,MULCH ACRE 2 1500 3000 SILT FENCE LF 820 5 4100 SAFETY FENCE LF 300 3 900 TEMPORARY FILL DIVERSION LF 0 3 0 DIVERSION DIKE LF 480 3 1440 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT TRAP 1 ACRES 2 1000 2000 SEDIMENT BASIN 1 ACRES 0 1000 0 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 44 200 8800 OUTLET PROTECTION EA 0 200 0 EC-2&3 DITCH PROTECTION SQ YD 372 10 3720 RIP-RAP SQ YD 111 55 6105 CHECK DAMS SQ.YD. 0 30 0 PAVED CONSTRUCTION ENTRANCE EA 1 2000 2000 RISER STRUCTURE EA 1 1000 1000 SUBTOTAL 33065.00 CONTINGENCY&ADMINISTRATION LS 25% 8266.25 TOTAL 41331.25 BOND AMOUNT REQUIRED 41000 PROJECT NAME: Poplar Glen 2 FILE#: WPO 200600057 DATE APPROVED: 11-Jan-07 BMP Type Item Unit Amount Unit Cost Subtotal Detention Facility each 1 $425,000.00 $425,000.00 Manhole,Drop Inlet,Curb Inlet each 2 $1,365.00 $2,730.00 8x16'Storm Filter 24 cart each 1 $20,000.00 $20,000.00 SUBTOTAL $447,730 25%Contingency $111,933 TOTAL $559,663 ROUNDED TOTAL $560,000 MINIMUM TOTAL AFTER REDUCTION $112,000 F , ,` �,,,,,,,....:. o_ N O N O 'A 4 — r '4‘1:4( ' 0 Ct '713 = ' " • I t` I` a `, ,• . a. r- 4i r i `.+ tc. � �� • . ". /* •S 4 14 v. .4 wR �� V fA. 4 yt- ti �1 + i ��i tet. , ...``�� r,r/�r r • a i i / +.&. . `J . a 1r.. .•.y.r w6. _ .M4*xL w • N d y . r-,� .t a r• ii 40 -.4,4441MIstrat;AIM a. . nfl. .. . '. ' Jf+! 44•` ...,,. t,: 0 CC: ' 11F1111111 aD �� oQ CO SON -. A ' . V i , * 'V *std...: `5".a - „mi. ,,....1111111111111111111W l' ,.. ^ids A h ' . ---„ o 4 s a) (3) p < A cu 31 uuO u 1 $ '- �.. 441, i 4 ' $ - 4' * * 4 , it '''''''''' 4i**:: , :44 " I I _:, ._ a Wj, f max, " k r A . , „ „... .-,.. ,10---,... ,,,,,- .................. „. p ..: _ ,� w. " . „... i -- 4 ,,,,1 .!,„ ,,....4- , - .. ._.,.... _ __ o . - r r• , : Wi't �' '� , • `y, f: ra. csco r v 1 are. AI 4521:46i • r..-- F, ,, , G _ `\ ice, i, y� E �Qt�t. ' • / fi -n Aoiewromi ' 7 r - at „r,Mr„ iii'. {- / r "E,F �e e . .. ".: - ..ice —�. ..+ �,. p7 !,4Y, ""� (� 'A �3 3 f , � f�.. _ �x� .r '• �'x _ _ _.-`~,.a.fi r_, ifito .1 + w "`! 11110;&1111 ice _ .._,e•-•••... . ,.' ititt _,SZ e • ,,. 1 •• '44,., ,,,. .1*, "1111111111116... •/ • s . ', " '' ..w. R r . • y 'fi t 44004.. .� '^+��,� - . . r liwviimmiuntow mfr -•.r.-s.... • c; / - `. c M . t, :r tx w . —t • N t r' ■. 1111/■. + V W . 0 (31_)a.. 8 Ft , _ , _ C� � N _ . , , 111•1111116 - � -' '— ti � N ,..w -t ' L •— — neu tt r— t ,--->: ._,,_, \ - \ ,i'•: y _ _r. _rt arn` , • ...-/ ^�' - " ." —yam,_ .4 it =z l, _- ea _ ..r..�... tTJ -.y p,1, 1 ititoossN _ _ 'TSI►-`,," -7.,....„..., r a. x �,, - , ', — r►. - l 1 �► Mw..�� --, A" I" .d14 w - ' y�. _ •yr , -,...704 +! ` -' r11r�}i�r r mo ,"- �. __ - .... ' ''.1 $. ) , � y4 .ri,, •=�e• f fit, 5-- r ,j, tit'rt''ti(? ' , It. ,.'.-"* - 40.• I:- --',4 , �' { , .•:•:;t' ,'; :'.tel fi. = ry:1610‘. ° •RF :,,,,;11"..: -• • sst°`7. ;; I , _ . --• :---..-..- ' A., , , . Coco CD Q C • y — p . , c RI (13 O .pN. I . � NpNO_ .5 ra:..:; . ..r►: • - „ ,I . . _ N---- , , __„.„4"...a........_ , . ... . A , . . - , __ . A w, . , , i 4 ler. "" "" 4' # . - (. s -17101701, IP' -'''';',,,,x5,41Friit,go.ologo•p•41,0. -. . ... ,,:Ipiriorte6-4,-...,- �s.lw'� • , : E . - , • t . /4„.; 0 e f --'-- •...- , � ... .` J _i .-..r+.•.......:: :4,, '° 1 - ' ':iigrali!WeisA --,47"-17 Irro:=NrOfta... L- 1'4' I iA llW 1111111Mirdirgibli - .N..'+.�.y ....•%.s---+- -`/ '.'r.� � +.. a� 'Nei If:,.:.":.,/'"� y " i ..... r... i .... j. "w , p 0 , i o.",... ....r . _ ,. .'.,.= :yr I 4,„ , ,'"` 111.111.111iiiiillig f.,..,, ':'; ft ; f .., tr 1 1 1i . l':' =.:', . ,,,,,,s 1.1-7 C . CN ,..--, .us .•ice.... ":.7-",- -' °7 47', CIO :C)4 CNC) In' . u , �F w • 1 g k ; •,.,4 4 ! - c. r sc.. ` 1 ".. s wn - 1 —... 1 It • it - .- �, . sr t - �" t • 724 -_� I ( S f P TM ` ���, 77,,,,i ,.'3 ` . ie• _ , , R ; i :.+ # - r S. �. � r • • I R ili • . ./ a - ''''.,',.4 103) ,0 • # , ,., 4. et .-+�Kc ,'-,-,4#--',$.-,,,#44,,Y41**: °4 f ' ++` '* * #,. f't ` �i to rit + w e .> ' - �""S -1.A .`: tom' St' �� .• A d a . .. .� .� - 1 •. *+i �;*; � ° 4 4� »y•am .A�� j` �i� w qP,